Ya-Man Ltd Relative Valuation - Ya-Man Ltd

Watchlist Manager

Watchlist

Price: 709 JPY 0.42% Market Closed

Market Cap: ¥41.4B

	Ya-Man Ltd TSE:6630	JP

Multiples-Based Value

The Multiples-Based Value of one Ya-Man Ltd stock under the Base Case scenario is 509.84 JPY. Compared to the current market price of 709 JPY, Ya-Man Ltd is Overvalued by 28%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

Multiples-Based Value

Base Case

Overvaluation 28%

Multiples-Based Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
JP	Ya-Man Ltd TSE:6630	39B JPY	1.6	-78.6	-39	-20.4
FR	L'Oreal SA PAR:OR	186.8B EUR	4.2	30.4	18.5	22.5
UK	Unilever PLC LSE:ULVR	97.8B GBP	2.2	12	11.9	13.5
IN	Hindustan Unilever Ltd NSE:HINDUNILVR	5T INR	7.5	33.5	32.1	35.5
UK	HALEON PLC LSE:HLN	32.5B GBP	3	19.5	13.6	15.5
US	Estee Lauder Companies Inc NYSE:EL	25.2B USD	1.7	-136.6	12.9	20.3
DE	Beiersdorf AG XETRA:BEI	16.5B EUR	1.7	17.5	8.2	10.2
JP	Kao Corp TSE:4452	2.7T JPY	1.6	23.1	10.6	16.1
IN	Godrej Consumer Products Ltd NSE:GODREJCP	1.1T INR	6.9	57.2	34.5	37.7
CA	Relevium Technologies Inc XTSX:RLV	12.2B CAD	855.7	-4 624.4	-6 373.4	-6 360.4
IN	Dabur India Ltd NSE:DABUR	764.5B INR	5.7	40.3	29.2	36

			Revenue Growth	P/S to Growth
JP	Ya-Man Ltd TSE:6630	Average P/S: 81.1 1.6	-2%	N/A
FR	L'Oreal SA PAR:OR	4.2	6%	0.7
UK	Unilever PLC LSE:ULVR	2.2	3%	0.7
IN	Hindustan Unilever Ltd NSE:HINDUNILVR	7.5	7%	1.1
UK	HALEON PLC LSE:HLN	3	5%	0.6
US	Estee Lauder Companies Inc NYSE:EL	1.7	6%	0.3
DE	Beiersdorf AG XETRA:BEI	1.7	5%	0.3
JP	Kao Corp TSE:4452	1.6	4%	0.4
IN	Godrej Consumer Products Ltd NSE:GODREJCP	6.9	10%	0.7
CA	Relevium Technologies Inc XTSX:RLV	855.7	N/A	N/A
IN	Dabur India Ltd NSE:DABUR	5.7	8%	0.7

			Earnings Growth	PEG
JP	Ya-Man Ltd TSE:6630	Average P/E: 29.2 Negative Multiple: -78.6	-43%	N/A
FR	L'Oreal SA PAR:OR	30.4	13%	2.3
UK	Unilever PLC LSE:ULVR	12	-6%	N/A
IN	Hindustan Unilever Ltd NSE:HINDUNILVR	33.5	7%	4.8
UK	HALEON PLC LSE:HLN	19.5	11%	1.8
US	Estee Lauder Companies Inc NYSE:EL	Negative Multiple: -136.6	N/A	N/A
DE	Beiersdorf AG XETRA:BEI	17.5	10%	1.7
JP	Kao Corp TSE:4452	23.1	10%	2.3
IN	Godrej Consumer Products Ltd NSE:GODREJCP	57.2	18%	3.2
CA	Relevium Technologies Inc XTSX:RLV	Negative Multiple: -4 624.4	N/A	N/A
IN	Dabur India Ltd NSE:DABUR	40.3	11%	3.7

			EBITDA Growth	EV/EBITDA to Growth
JP	Ya-Man Ltd TSE:6630	Average EV/EBITDA: 19.1 Negative Multiple: -39	N/A	N/A
FR	L'Oreal SA PAR:OR	18.5	8%	2.3
UK	Unilever PLC LSE:ULVR	11.9	4%	3
IN	Hindustan Unilever Ltd NSE:HINDUNILVR	32.1	7%	4.6
UK	HALEON PLC LSE:HLN	13.6	7%	1.9
US	Estee Lauder Companies Inc NYSE:EL	12.9	16%	0.8
DE	Beiersdorf AG XETRA:BEI	8.2	6%	1.4
JP	Kao Corp TSE:4452	10.6	8%	1.3
IN	Godrej Consumer Products Ltd NSE:GODREJCP	34.5	12%	2.9
CA	Relevium Technologies Inc XTSX:RLV	Negative Multiple: -6 373.4	N/A	N/A
IN	Dabur India Ltd NSE:DABUR	29.2	11%	2.7

			EBIT Growth	EV/EBIT to Growth
JP	Ya-Man Ltd TSE:6630	Average EV/EBIT: 23 Negative Multiple: -20.4	N/A	N/A
FR	L'Oreal SA PAR:OR	22.5	10%	2.2
UK	Unilever PLC LSE:ULVR	13.5	4%	3.4
IN	Hindustan Unilever Ltd NSE:HINDUNILVR	35.5	8%	4.4
UK	HALEON PLC LSE:HLN	15.5	8%	1.9
US	Estee Lauder Companies Inc NYSE:EL	20.3	26%	0.8
DE	Beiersdorf AG XETRA:BEI	10.2	4%	2.5
JP	Kao Corp TSE:4452	16.1	N/A	N/A
IN	Godrej Consumer Products Ltd NSE:GODREJCP	37.7	13%	2.9
CA	Relevium Technologies Inc XTSX:RLV	Negative Multiple: -6 360.4	N/A	N/A
IN	Dabur India Ltd NSE:DABUR	36	11%	3.3

Ya-Man Ltd
TSE:6630

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Ya-Man Ltd Competitors

See Also

Company

Help

Tools

Stocks

Ya-Man Ltd TSE:6630

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Ya-Man Ltd Competitors

See Also

Company

Help

Tools

Stocks

Ya-Man Ltd
TSE:6630

Competitors Multiples
Ya-Man Ltd Competitors