Ya-Man Ltd
TSE:6630

Watchlist Manager
Ya-Man Ltd Logo
Ya-Man Ltd
TSE:6630
Watchlist
Price: 728 JPY -3.58% Market Closed
Market Cap: 42.5B JPY

Relative Value

The Relative Value of one Ya-Man Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 728 JPY, Ya-Man Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Ya-Man Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
38
vs Industry
26
Median 3Y
1.7
Median 5Y
1.7
Industry
1.1
Forward
2.3
vs History
vs Industry
2
Median 3Y
15.3
Median 5Y
15.3
Industry
17.8
Forward
1 359.3
vs History
4
vs Industry
8
Median 3Y
26.5
Median 5Y
26.2
Industry
11.6
vs History
vs Industry
4
Median 3Y
15.1
Median 5Y
15.1
Industry
15.6
vs History
92
vs Industry
33
Median 3Y
1.9
Median 5Y
2.2
Industry
1.5
vs History
65
vs Industry
40
Median 3Y
1.1
Median 5Y
1.2
Industry
1.2
Forward
1.5
vs History
52
vs Industry
60
Median 3Y
1.9
Median 5Y
2
Industry
4
vs History
vs Industry
8
Median 3Y
7.2
Median 5Y
7.5
Industry
10.4
Forward
10.3
vs History
vs Industry
4
Median 3Y
6.9
Median 5Y
7.6
Industry
13.5
vs History
4
vs Industry
16
Median 3Y
18.4
Median 5Y
18.4
Industry
12.5
vs History
vs Industry
7
Median 3Y
26.6
Median 5Y
24.4
Industry
15.7
vs History
92
vs Industry
17
Median 3Y
2.7
Median 5Y
3
Industry
1.2

Multiples Across Competitors

Competitors Multiples
Ya-Man Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Ya-Man Ltd
TSE:6630
40.1B JPY 1.7 -80.8 -40.7 -21.3
FR
L'Oreal SA
PAR:OR
190.8B EUR 4.3 31.1 18.1 22
UK
Unilever PLC
LSE:ULVR
113.2B GBP 2.1 22.6 201.1 233.7
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.6T INR 8.7 51.5 37.4 41.3
UK
HALEON PLC
LSE:HLN
33.4B GBP 3 23.1 13.9 15.9
US
Estee Lauder Companies Inc
NYSE:EL
38.1B USD 2.6 -40.8 20.7 34.3
DE
Beiersdorf AG
XETRA:BEI
20.1B EUR 2 22.8 11.2 14.3
JP
Kao Corp
TSE:4452
2.9T JPY 1.7 23.6 11.2 17.2
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.3T INR 8.6 69.8 43.4 47.5
IN
Dabur India Ltd
NSE:DABUR
920.6B INR 7.2 50.9 38.2 47.3
CA
Relevium Technologies Inc
XTSX:RLV
12.2B CAD 855.7 -4 624.4 -6 373.4 -6 360.4
P/E Multiple
Earnings Growth PEG
JP
Ya-Man Ltd
TSE:6630
Average P/E: 36.9
Negative Multiple: -80.8
-35%
N/A
FR
L'Oreal SA
PAR:OR
31.1
8%
3.9
UK
Unilever PLC
LSE:ULVR
22.6
15%
1.5
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
51.5
8%
6.4
UK
HALEON PLC
LSE:HLN
23.1
12%
1.9
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -40.8 N/A N/A
DE
Beiersdorf AG
XETRA:BEI
22.8
8%
2.9
JP
Kao Corp
TSE:4452
23.6
13%
1.8
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
69.8
19%
3.7
IN
Dabur India Ltd
NSE:DABUR
50.9
12%
4.2
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -4 624.4 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Ya-Man Ltd
TSE:6630
Average EV/EBITDA: 43.9
Negative Multiple: -40.7
N/A N/A
FR
L'Oreal SA
PAR:OR
18.1
5%
3.6
UK
Unilever PLC
LSE:ULVR
201.1
1%
201.1
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
37.4
8%
4.7
UK
HALEON PLC
LSE:HLN
13.9
4%
3.5
US
Estee Lauder Companies Inc
NYSE:EL
20.7
15%
1.4
DE
Beiersdorf AG
XETRA:BEI
11.2
-1%
N/A
JP
Kao Corp
TSE:4452
11.2
8%
1.4
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
43.4
13%
3.3
IN
Dabur India Ltd
NSE:DABUR
38.2
11%
3.5
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 373.4 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Ya-Man Ltd
TSE:6630
Average EV/EBIT: 52.6
Negative Multiple: -21.3
N/A N/A
FR
L'Oreal SA
PAR:OR
22
6%
3.7
UK
Unilever PLC
LSE:ULVR
233.7
1%
233.7
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
41.3
9%
4.6
UK
HALEON PLC
LSE:HLN
15.9
4%
4
US
Estee Lauder Companies Inc
NYSE:EL
34.3
25%
1.4
DE
Beiersdorf AG
XETRA:BEI
14.3
-2%
N/A
JP
Kao Corp
TSE:4452
17.2
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
47.5
13%
3.7
IN
Dabur India Ltd
NSE:DABUR
47.3
11%
4.3
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 360.4 N/A N/A