Nissin Electric Co Ltd
TSE:6641
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Nissin Electric Co Ltd
TSE:6641
|
JP |
|
Takeda Pharmaceutical Co Ltd
TSE:4502
|
JP |
|
Ambea AB (publ)
STO:AMBEA
|
SE |
|
Vistra Corp
NYSE:VST
|
US |
|
Indofood Sukses Makmur Tbk PT
OTC:PIFMF
|
ID |
|
M
|
Murata Manufacturing Co Ltd
OTC:MRAAF
|
JP |
|
S
|
Shilp Gravures Ltd
BSE:513709
|
IN |
Balance Sheet
Balance Sheet Decomposition
Nissin Electric Co Ltd
Nissin Electric Co Ltd
Balance Sheet
Nissin Electric Co Ltd
| Mar-1999 | Mar-2000 | Mar-2001 | Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
12 019
|
21 051
|
22 460
|
15 146
|
11 168
|
8 241
|
9 889
|
10 005
|
6 829
|
7 721
|
6 508
|
6 520
|
12 909
|
7 417
|
6 667
|
9 992
|
10 445
|
23 854
|
15 051
|
10 868
|
13 300
|
16 261
|
33 058
|
59 053
|
|
| Cash Equivalents |
12 019
|
21 051
|
22 460
|
15 146
|
11 168
|
8 241
|
9 889
|
10 005
|
6 829
|
7 721
|
6 508
|
6 520
|
12 909
|
7 417
|
6 667
|
9 992
|
10 445
|
23 854
|
15 051
|
10 868
|
13 300
|
16 261
|
33 058
|
59 053
|
|
| Short-Term Investments |
771
|
805
|
0
|
39
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 043
|
286
|
163
|
341
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
39 172
|
26 255
|
27 274
|
23 853
|
25 545
|
29 882
|
30 413
|
32 404
|
38 000
|
42 549
|
41 501
|
36 035
|
32 682
|
38 736
|
43 993
|
44 897
|
50 393
|
49 512
|
68 186
|
75 265
|
75 981
|
68 649
|
60 213
|
43 780
|
|
| Accounts Receivables |
39 172
|
26 255
|
27 274
|
23 853
|
25 545
|
29 882
|
30 413
|
32 404
|
38 000
|
42 549
|
41 501
|
36 035
|
32 682
|
38 736
|
43 993
|
44 897
|
50 393
|
49 512
|
48 186
|
53 261
|
53 738
|
57 649
|
49 213
|
43 780
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20 000
|
22 004
|
22 243
|
11 000
|
11 000
|
0
|
|
| Inventory |
20 310
|
19 583
|
17 797
|
16 145
|
13 771
|
16 853
|
17 919
|
21 339
|
24 171
|
26 925
|
21 308
|
21 124
|
26 003
|
28 379
|
27 896
|
23 892
|
21 843
|
27 810
|
27 570
|
22 674
|
25 978
|
29 235
|
34 197
|
37 382
|
|
| Other Current Assets |
1 206
|
2 116
|
3 018
|
3 334
|
3 520
|
4 792
|
3 833
|
3 873
|
5 168
|
6 302
|
5 059
|
5 290
|
6 041
|
5 909
|
5 684
|
6 238
|
6 031
|
8 226
|
7 661
|
3 201
|
2 405
|
3 496
|
3 999
|
4 246
|
|
| Total Current Assets |
73 478
|
69 810
|
70 549
|
58 517
|
54 010
|
59 768
|
62 054
|
67 621
|
74 168
|
83 497
|
74 376
|
68 969
|
80 678
|
80 727
|
84 403
|
85 360
|
90 066
|
109 402
|
118 468
|
112 008
|
117 664
|
117 641
|
131 467
|
144 461
|
|
| PP&E Net |
13 984
|
13 170
|
14 600
|
14 901
|
14 606
|
14 117
|
15 624
|
18 663
|
20 389
|
21 337
|
20 758
|
19 150
|
18 044
|
21 825
|
23 879
|
23 746
|
24 786
|
24 106
|
25 617
|
26 664
|
31 079
|
32 744
|
33 276
|
35 981
|
|
| PP&E Gross |
13 984
|
13 170
|
14 600
|
14 901
|
14 606
|
14 117
|
15 624
|
18 663
|
20 389
|
21 337
|
20 758
|
19 150
|
18 044
|
21 825
|
23 879
|
23 746
|
24 786
|
24 106
|
25 617
|
26 664
|
31 079
|
32 744
|
33 276
|
35 981
|
|
| Accumulated Depreciation |
35 642
|
34 813
|
35 304
|
35 390
|
34 776
|
34 248
|
35 310
|
36 285
|
36 896
|
38 787
|
39 555
|
42 468
|
44 175
|
45 086
|
47 321
|
48 975
|
51 775
|
51 079
|
51 093
|
53 571
|
54 486
|
55 545
|
58 169
|
61 479
|
|
| Intangible Assets |
83
|
371
|
466
|
534
|
840
|
1 280
|
1 461
|
1 753
|
2 254
|
1 999
|
2 026
|
2 276
|
1 867
|
1 484
|
1 354
|
1 337
|
1 428
|
1 268
|
1 285
|
1 330
|
1 432
|
1 269
|
1 222
|
844
|
|
| Long-Term Investments |
2 918
|
2 960
|
4 478
|
3 552
|
3 158
|
4 862
|
3 439
|
8 108
|
8 743
|
5 841
|
3 831
|
5 548
|
4 771
|
4 272
|
4 770
|
5 419
|
6 946
|
5 596
|
6 807
|
7 373
|
5 200
|
4 462
|
4 804
|
4 228
|
|
| Other Long-Term Assets |
2 113
|
8 035
|
7 474
|
8 130
|
4 460
|
3 236
|
3 563
|
2 009
|
2 471
|
4 227
|
4 900
|
4 189
|
4 039
|
3 994
|
3 810
|
3 628
|
1 722
|
2 915
|
1 920
|
6 203
|
7 051
|
6 614
|
9 641
|
9 773
|
|
| Total Assets |
92 576
N/A
|
94 346
+2%
|
97 567
+3%
|
85 634
-12%
|
77 074
-10%
|
83 263
+8%
|
86 141
+3%
|
98 154
+14%
|
108 025
+10%
|
116 901
+8%
|
105 891
-9%
|
100 132
-5%
|
109 399
+9%
|
112 302
+3%
|
118 216
+5%
|
119 490
+1%
|
124 948
+5%
|
143 287
+15%
|
154 097
+8%
|
153 578
0%
|
162 426
+6%
|
162 730
+0%
|
180 410
+11%
|
195 287
+8%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
20 979
|
18 398
|
21 231
|
15 859
|
16 247
|
19 023
|
17 329
|
19 757
|
22 169
|
23 938
|
19 618
|
17 216
|
19 757
|
21 495
|
22 059
|
18 451
|
19 419
|
22 239
|
20 696
|
17 082
|
17 930
|
18 043
|
16 232
|
18 150
|
|
| Accrued Liabilities |
4 451
|
4 306
|
4 381
|
2 834
|
3 656
|
4 780
|
5 419
|
5 227
|
6 424
|
6 113
|
5 486
|
5 069
|
5 407
|
6 049
|
5 853
|
7 152
|
6 784
|
6 885
|
7 295
|
7 704
|
7 886
|
7 082
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4 184
|
3 380
|
3 855
|
2 106
|
3 548
|
1 941
|
2 979
|
2 597
|
2 442
|
2 052
|
|
| Current Portion of Long-Term Debt |
1 681
|
1 542
|
1 214
|
1 291
|
7 418
|
5 217
|
4 612
|
8 650
|
11 336
|
15 995
|
12 141
|
5 592
|
5 259
|
6 544
|
25
|
48
|
37
|
33
|
88
|
83
|
31
|
139
|
143
|
83
|
|
| Other Current Liabilities |
11 771
|
12 145
|
9 173
|
5 804
|
4 959
|
6 858
|
7 034
|
7 841
|
9 618
|
10 545
|
8 864
|
10 351
|
14 578
|
10 680
|
12 080
|
10 551
|
9 311
|
23 057
|
23 506
|
16 868
|
17 075
|
15 531
|
31 222
|
33 895
|
|
| Total Current Liabilities |
38 882
|
36 391
|
35 999
|
25 788
|
32 280
|
35 878
|
34 394
|
41 475
|
49 547
|
56 591
|
46 109
|
38 228
|
45 001
|
44 768
|
44 201
|
39 582
|
39 406
|
54 320
|
55 133
|
43 678
|
45 901
|
43 392
|
50 039
|
54 180
|
|
| Long-Term Debt |
201
|
189
|
236
|
386
|
331
|
369
|
366
|
756
|
259
|
606
|
901
|
650
|
356
|
153
|
102
|
63
|
0
|
86
|
133
|
69
|
39
|
196
|
159
|
134
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
18
|
15
|
288
|
384
|
25
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
122
|
361
|
520
|
930
|
936
|
1 300
|
1 915
|
2 780
|
2 655
|
2 918
|
2 414
|
1 771
|
2 234
|
2 621
|
3 128
|
3 322
|
3 133
|
2 350
|
2 591
|
2 798
|
2 633
|
2 606
|
2 791
|
3 242
|
|
| Other Liabilities |
8 094
|
17 481
|
19 201
|
17 504
|
6 711
|
6 546
|
8 674
|
7 959
|
7 226
|
7 073
|
7 079
|
6 559
|
6 593
|
6 547
|
7 350
|
11 085
|
6 433
|
8 900
|
5 704
|
6 019
|
5 843
|
5 727
|
6 351
|
6 286
|
|
| Total Liabilities |
47 299
N/A
|
54 422
+15%
|
55 956
+3%
|
44 608
-20%
|
40 258
-10%
|
44 093
+10%
|
45 367
+3%
|
52 985
+17%
|
59 975
+13%
|
67 572
+13%
|
56 528
-16%
|
47 208
-16%
|
54 184
+15%
|
54 089
0%
|
54 781
+1%
|
54 052
-1%
|
48 972
-9%
|
65 656
+34%
|
63 561
-3%
|
52 564
-17%
|
54 416
+4%
|
51 921
-5%
|
59 340
+14%
|
63 842
+8%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
10 252
|
10 252
|
10 252
|
10 252
|
10 252
|
10 252
|
10 252
|
10 252
|
10 252
|
10 252
|
10 252
|
10 252
|
10 252
|
10 252
|
10 252
|
10 252
|
10 252
|
10 252
|
10 252
|
10 252
|
10 252
|
10 252
|
10 252
|
10 252
|
|
| Retained Earnings |
28 389
|
23 037
|
23 969
|
23 700
|
19 963
|
21 627
|
23 679
|
25 441
|
27 966
|
30 710
|
33 750
|
36 168
|
39 791
|
42 484
|
44 752
|
48 930
|
53 761
|
60 790
|
72 597
|
81 288
|
90 100
|
95 006
|
100 817
|
109 065
|
|
| Additional Paid In Capital |
6 633
|
6 633
|
6 633
|
6 633
|
6 633
|
6 634
|
6 636
|
6 633
|
6 646
|
6 678
|
6 682
|
6 669
|
6 680
|
6 689
|
6 679
|
6 679
|
6 679
|
6 679
|
6 679
|
6 679
|
6 638
|
6 638
|
6 638
|
6 638
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
989
|
544
|
340
|
1 363
|
1 005
|
2 993
|
3 222
|
1 522
|
448
|
1 458
|
924
|
693
|
1 224
|
1 751
|
2 926
|
0
|
2 933
|
3 354
|
2 142
|
1 668
|
2 083
|
1 682
|
|
| Treasury Stock |
0
|
0
|
58
|
90
|
162
|
215
|
188
|
258
|
446
|
375
|
367
|
354
|
317
|
296
|
296
|
298
|
301
|
0
|
301
|
301
|
301
|
301
|
301
|
301
|
|
| Other Equity |
0
|
0
|
176
|
11
|
213
|
492
|
610
|
106
|
410
|
539
|
1 401
|
1 272
|
2 115
|
1 609
|
824
|
1 876
|
2 659
|
1 941
|
1 624
|
258
|
821
|
2 454
|
1 581
|
4 109
|
|
| Total Equity |
45 274
N/A
|
39 922
-12%
|
41 609
+4%
|
41 028
-1%
|
36 813
-10%
|
39 169
+6%
|
40 774
+4%
|
45 167
+11%
|
48 050
+6%
|
49 326
+3%
|
49 364
+0%
|
52 921
+7%
|
55 215
+4%
|
58 213
+5%
|
63 435
+9%
|
65 438
+3%
|
75 976
+16%
|
77 631
+2%
|
90 536
+17%
|
101 014
+12%
|
108 010
+7%
|
110 809
+3%
|
121 070
+9%
|
131 445
+9%
|
|
| Total Liabilities & Equity |
92 573
N/A
|
94 344
+2%
|
97 565
+3%
|
85 636
-12%
|
77 071
-10%
|
83 262
+8%
|
86 141
+3%
|
98 152
+14%
|
108 025
+10%
|
116 898
+8%
|
105 892
-9%
|
100 129
-5%
|
109 399
+9%
|
112 302
+3%
|
118 216
+5%
|
119 490
+1%
|
124 948
+5%
|
143 287
+15%
|
154 097
+8%
|
153 578
0%
|
162 426
+6%
|
162 730
+0%
|
180 410
+11%
|
195 287
+8%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
108
|
108
|
108
|
107
|
107
|
107
|
107
|
107
|
106
|
107
|
107
|
107
|
107
|
107
|
107
|
107
|
107
|
107
|
107
|
107
|
107
|
107
|
107
|
107
|
|