Watchlist Manager

Watchlist

Price: 1 696 JPY -0.06% Market Closed

Market Cap: ¥181.3B

	Nissin Electric Co Ltd TSE:6641	JP
	Discovery Ltd OTC:DCYHF	ZA

Income Statement

Currency: JPY

	Jun-2004	Sep-2004	Dec-2004	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022
Revenue
Revenue	40 648 N/A	45 754 +13%	47 641 +4%	49 396 +4%	51 239 +4%	49 888 -3%	48 766 -2%	53 751 +10%	60 181 +12%	68 249 +13%	63 897 -6%	66 750 +4%	70 312 +5%	76 726 +9%	78 807 +3%	70 533 -10%	60 586 -14%	57 566 -5%	58 718 +2%	61 276 +4%	60 055 -2%	90 430 +51%	95 356 +5%	95 083 0%	97 736 +3%	100 341 +3%	101 515 +1%	102 534 +1%	100 334 -2%	103 308 +3%	97 020 -6%	105 371 +9%	106 798 +1%	109 863 +3%	109 324 0%	106 717 -2%	106 757 +0%	107 090 +0%	108 844 +2%	105 395 -3%	107 313 +2%	113 618 +6%	119 420 +5%	120 073 +1%	130 720 +9%	126 910 -3%	129 288 +2%	133 634 +3%	128 454 -4%	127 003 -1%	119 207 -6%	117 862 -1%	119 492 +1%	126 187 +6%	130 569 +3%	130 064 0%	126 402 -3%	117 500 -7%	116 336 -1%	119 453 +3%	118 056 -1%	124 663 +6%	127 043 +2%	128 366 +1%	132 430 +3%	132 128 0%	133 514 +1%	135 985 +2%	137 520 +1%
Gross Profit
Cost of Revenue	(29 524)	(33 034)	(34 046)	(35 471)	(36 817)	(36 367)	(35 596)	(39 613)	(43 738)	(49 606)	(46 763)	(49 356)	(51 589)	(56 654)	(58 474)	(53 076)	(44 594)	(42 138)	(42 296)	(44 147)	(42 677)	(63 658)	(67 564)	(67 609)	(70 151)	(72 282)	(73 818)	(75 079)	(73 957)	(75 975)	(70 254)	(75 221)	(76 138)	(78 577)	(78 753)	(77 199)	(77 220)	(76 478)	(77 429)	(74 128)	(74 608)	(78 359)	(81 169)	(81 096)	(85 326)	(84 347)	(85 435)	(88 421)	(87 546)	(86 681)	(82 590)	(81 882)	(81 767)	(84 189)	(87 248)	(87 519)	(85 717)	(81 200)	(80 624)	(82 254)	(81 823)	(85 256)	(85 739)	(87 090)	(89 585)	(89 796)	(91 353)	(93 100)	(94 434)
Gross Profit	11 124 N/A	12 720 +14%	13 595 +7%	13 925 +2%	14 422 +4%	13 521 -6%	13 170 -3%	14 138 +7%	16 443 +16%	18 643 +13%	17 134 -8%	17 394 +2%	18 723 +8%	20 072 +7%	20 333 +1%	17 457 -14%	15 992 -8%	15 428 -4%	16 422 +6%	17 129 +4%	17 378 +1%	26 772 +54%	27 792 +4%	27 474 -1%	27 585 +0%	28 059 +2%	27 697 -1%	27 455 -1%	26 377 -4%	27 333 +4%	26 766 -2%	30 150 +13%	30 660 +2%	31 286 +2%	30 571 -2%	29 518 -3%	29 537 +0%	30 612 +4%	31 415 +3%	31 267 0%	32 705 +5%	35 259 +8%	38 251 +8%	38 977 +2%	45 394 +16%	42 563 -6%	43 853 +3%	45 213 +3%	40 908 -10%	40 322 -1%	36 617 -9%	35 980 -2%	37 725 +5%	41 998 +11%	43 321 +3%	42 545 -2%	40 685 -4%	36 300 -11%	35 712 -2%	37 199 +4%	36 233 -3%	39 407 +9%	41 304 +5%	41 276 0%	42 845 +4%	42 332 -1%	42 161 0%	42 885 +2%	43 086 +0%
Operating Income
Operating Expenses	(10 538)	(11 134)	(11 656)	(12 185)	(12 405)	(12 708)	(13 052)	(13 631)	(14 128)	(14 680)	(14 593)	(14 876)	(15 094)	(15 151)	(15 322)	(14 534)	(14 478)	(14 049)	(14 170)	(14 067)	(13 995)	(19 305)	(19 872)	(20 133)	(20 635)	(20 407)	(20 101)	(20 029)	(19 810)	(20 256)	(20 680)	(21 181)	(21 604)	(21 788)	(21 591)	(21 733)	(21 865)	(21 683)	(21 929)	(21 798)	(21 482)	(22 835)	(23 859)	(23 531)	(24 270)	(23 821)	(23 894)	(24 302)	(24 384)	(24 292)	(24 822)	(24 623)	(25 154)	(25 554)	(26 001)	(25 651)	(25 242)	(24 822)	(24 377)	(24 305)	(24 336)	(24 236)	(25 478)	(24 782)	(25 192)	(25 576)	(25 621)	(25 855)	(26 114)
Selling, General & Administrative	(10 348)	(11 161)	(11 656)	(12 185)	(12 378)	(12 708)	(13 052)	(12 132)	(14 128)	(14 680)	(14 248)	(14 876)	(15 094)	(16 995)	(15 322)	(14 534)	(14 478)	(14 049)	(14 170)	(14 067)	(13 995)	(16 340)	(19 872)	(20 133)	(20 635)	(17 247)	(20 099)	(20 028)	(19 808)	(17 097)	(20 681)	(21 179)	(21 603)	(18 041)	(21 590)	(21 732)	(21 864)	(18 151)	(21 925)	(21 794)	(21 479)	(18 930)	(23 173)	(23 531)	(24 269)	(18 884)	(23 892)	(24 299)	(24 383)	(19 146)	(24 414)	(24 623)	(25 108)	(19 380)	(25 762)	(25 546)	(25 180)	(19 332)	(24 314)	(24 303)	(24 335)	(18 757)	(24 785)	(24 780)	(25 191)	(19 914)	(25 620)	(25 854)	(26 112)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(2 965)	0	0	0	(3 159)	0	0	0	(3 158)	0	0	0	(3 746)	0	0	0	(3 530)	0	0	0	0	0	0	0	(4 935)	0	0	0	(5 145)	0	0	0	(6 173)	0	0	0	(5 489)	0	0	0	(5 477)	0	0	0	(5 661)	0	0	0
Other Operating Expenses	(190)	27	0	0	(27)	0	0	(1 499)	0	0	(345)	0	0	1 844	0	0	0	0	0	0	0	0	0	0	0	(1)	(2)	(1)	(2)	(1)	1	(2)	(1)	(1)	(1)	(1)	0	(2)	(4)	(4)	(3)	(3 905)	(686)	0	0	(2)	(2)	(3)	(1)	(1)	(408)	0	(46)	(1)	(239)	(105)	(62)	(1)	(63)	(2)	(1)	(2)	(693)	0	(1)	(1)	(1)	(1)	0
Operating Income	586 N/A	1 586 +171%	1 939 +22%	1 740 -10%	2 017 +16%	813 -60%	118 -85%	507 +330%	2 315 +357%	3 963 +71%	2 541 -36%	2 518 -1%	3 629 +44%	4 921 +36%	5 011 +2%	2 923 -42%	1 514 -48%	1 379 -9%	2 252 +63%	3 062 +36%	3 383 +10%	7 467 +121%	7 920 +6%	7 341 -7%	6 950 -5%	7 652 +10%	7 596 -1%	7 426 -2%	6 567 -12%	7 077 +8%	6 086 -14%	8 969 +47%	9 056 +1%	9 498 +5%	8 980 -5%	7 785 -13%	7 672 -1%	8 929 +16%	9 486 +6%	9 469 0%	11 223 +19%	12 424 +11%	14 392 +16%	15 446 +7%	21 124 +37%	18 742 -11%	19 959 +6%	20 911 +5%	16 524 -21%	16 030 -3%	11 795 -26%	11 357 -4%	12 571 +11%	16 444 +31%	17 320 +5%	16 894 -2%	15 443 -9%	11 478 -26%	11 335 -1%	12 894 +14%	11 897 -8%	15 171 +28%	15 826 +4%	16 494 +4%	17 653 +7%	16 756 -5%	16 540 -1%	17 030 +3%	16 972 0%
Pre-Tax Income
Interest Income Expense	0	0	0	0	0	0	0	0	0	0	0	0	23	(68)	(197)	(260)	(246)	(154)	(125)	(105)	(87)	(119)	(95)	(74)	(48)	(57)	(35)	(78)	(69)	(36)	(107)	(34)	65	66	78	130	97	164	201	480	443	399	491	182	104	0	(14)	(19)	81	143	223	346	288	908	828	715	756	116	113	87	720	1 327	1 761	1 843	1 197	745	231	286	282
Non-Reccuring Items	125	(146)	(340)	(340)	(163)	(25)	(25)	8	0	0	(76)	(123)	(199)	(62)	(418)	(342)	(192)	334	113	(37)	(221)	(208)	13	13	(221)	(1 042)	(957)	(1 276)	(1 062)	(652)	(1 007)	(689)	(869)	(582)	(312)	(414)	(260)	(770)	(811)	(445)	(384)	(1 314)	0	(879)	(1 118)	(598)	(541)	(609)	(385)	(510)	0	(540)	(540)	(238)	0	0	0	(126)	0	(96)	(96)	(791)	0	(634)	(634)	(357)	(412)	(437)	(670)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	51	0	51	60	105	0	0	0	0	0	0	0	0	0	0	0	0	35	0	0	0	0	0	0	0	0	0	0	0	62	62	64	65	0	0	0	0	0	0	0	249	0	0	0	0	0	0	0	0	0	(30)	0
Total Other Income	(131)	(279)	4	(28)	64	(93)	(105)	(181)	(205)	(180)	(93)	(101)	(137)	(74)	59	125	26	50	123	226	257	162	299	241	178	395	282	300	196	143	193	47	63	73	141	256	305	109	36	(6)	2	2	(692)	(732)	(770)	(245)	(227)	(131)	(125)	(17)	(70)	(66)	153	157	163	72	(187)	119	315	398	463	34	(81)	(140)	(240)	(216)	(317)	(247)	(225)
Pre-Tax Income	580 N/A	1 161 +100%	1 603 +38%	1 372 -14%	1 918 +40%	695 -64%	(12) N/A	334 N/A	2 110 +532%	3 783 +79%	2 372 -37%	2 294 -3%	3 316 +45%	4 717 +42%	4 455 -6%	2 446 -45%	1 102 -55%	1 660 +51%	2 363 +42%	3 197 +35%	3 392 +6%	7 407 +118%	8 137 +10%	7 521 -8%	6 859 -9%	6 948 +1%	6 886 -1%	6 372 -7%	5 632 -12%	6 532 +16%	5 165 -21%	8 293 +61%	8 315 +0%	9 055 +9%	8 922 -1%	7 757 -13%	7 814 +1%	8 432 +8%	8 912 +6%	9 498 +7%	11 284 +19%	11 511 +2%	14 191 +23%	14 017 -1%	19 340 +38%	17 899 -7%	19 239 +7%	20 214 +5%	16 159 -20%	15 711 -3%	11 948 -24%	11 097 -7%	12 473 +12%	17 271 +38%	18 311 +6%	17 681 -3%	16 012 -9%	11 836 -26%	11 763 -1%	13 283 +13%	12 984 -2%	15 741 +21%	17 506 +11%	17 563 +0%	17 976 +2%	16 928 -6%	16 042 -5%	16 602 +3%	16 359 -1%
Net Income
Tax Provision	(456)	447	102	707	(311)	334	101	(118)	(729)	(1 399)	(613)	(734)	(920)	(1 455)	(1 459)	(1 159)	(691)	(709)	(621)	(1 009)	(1 095)	(2 430)	(2 687)	(2 434)	(2 679)	(2 895)	(3 031)	(2 757)	(2 259)	(3 051)	(2 514)	(3 751)	(3 897)	(3 648)	(3 568)	(3 305)	(3 187)	(3 479)	(3 805)	(3 730)	(3 783)	(2 976)	(3 446)	(3 207)	(4 505)	(3 375)	(3 277)	(3 680)	(3 014)	(3 544)	(3 045)	(2 865)	(3 124)	(4 530)	(4 911)	(4 589)	(4 276)	(3 189)	(3 245)	(3 729)	(3 742)	(4 656)	(5 010)	(5 026)	(5 141)	(4 725)	(4 587)	(4 729)	(4 546)
Income from Continuing Operations	124	1 608	1 705	2 079	1 607	1 029	89	216	1 381	2 384	1 759	1 560	2 396	3 262	2 996	1 287	411	951	1 742	2 188	2 297	4 977	5 450	5 087	4 180	4 053	3 855	3 615	3 373	3 481	2 651	4 542	4 418	5 407	5 354	4 452	4 627	4 953	5 107	5 768	7 501	8 535	10 745	10 810	14 835	14 524	15 962	16 534	13 145	12 167	8 903	8 232	9 349	12 741	13 400	13 092	11 736	8 647	8 518	9 554	9 242	11 085	12 496	12 537	12 835	12 203	11 455	11 873	11 813
Income to Minority Interest	(235)	(293)	(363)	(433)	(452)	(506)	(474)	(454)	(465)	(378)	(355)	(266)	(311)	(382)	(220)	(27)	178	43	(185)	(313)	(340)	(445)	(428)	(438)	(382)	(351)	(334)	(295)	(240)	(144)	(71)	(72)	2	(52)	(52)	8	(64)	102	103	86	117	(10)	(113)	(240)	(247)	(365)	(344)	(258)	(354)	(325)	(306)	(303)	(323)	(295)	(254)	(274)	(227)	(214)	(186)	(178)	(142)	(106)	(171)	(177)	(208)	(321)	(325)	(346)	(361)
Net Income (Common)	(114) N/A	1 312 N/A	1 341 +2%	1 643 +23%	1 155 -30%	523 -55%	(384) N/A	(240) +38%	913 N/A	2 001 +119%	1 402 -30%	1 291 -8%	2 085 +62%	2 878 +38%	2 773 -4%	1 256 -55%	588 -53%	996 +69%	1 560 +57%	1 871 +20%	1 952 +4%	4 529 +132%	5 019 +11%	4 650 -7%	3 799 -18%	3 701 -3%	3 518 -5%	3 319 -6%	3 132 -6%	3 336 +7%	2 582 -23%	4 468 +73%	4 419 -1%	5 353 +21%	5 300 -1%	4 458 -16%	4 561 +2%	5 055 +11%	5 208 +3%	5 853 +12%	7 617 +30%	8 525 +12%	10 631 +25%	10 570 -1%	14 588 +38%	14 157 -3%	15 616 +10%	16 274 +4%	12 789 -21%	11 840 -7%	8 596 -27%	7 928 -8%	9 024 +14%	12 445 +38%	13 145 +6%	12 816 -3%	11 508 -10%	8 432 -27%	8 332 -1%	9 376 +13%	9 099 -3%	10 978 +21%	12 321 +12%	12 358 +0%	12 626 +2%	11 881 -6%	11 130 -6%	11 526 +4%	11 451 -1%
EPS (Diluted)	-1.08 N/A	12.14 N/A	12.54 +3%	15.37 +23%	10.59 -31%	4.84 -54%	-3.58 N/A	-2.22 +38%	8.53 N/A	18.87 +121%	12.98 -31%	12.06 -7%	19.48 +62%	26.64 +37%	25.91 -3%	11.73 -55%	5.44 -54%	9.3 +71%	14.57 +57%	17.48 +20%	18.24 +4%	42.32 +132%	46.9 +11%	43.45 -7%	35.5 -18%	34.58 -3%	32.87 -5%	31.01 -6%	29.27 -6%	31.17 +6%	24.15 -23%	41.75 +73%	41.29 -1%	50.02 +21%	49.53 -1%	41.66 -16%	42.62 +2%	47.3 +11%	48.67 +3%	54.7 +12%	71.18 +30%	79.77 +12%	99.35 +25%	98.78 -1%	136.33 +38%	132.46 -3%	145.94 +10%	152.09 +4%	119.52 -21%	110.78 -7%	80.33 -27%	74.09 -8%	84.44 +14%	116.44 +38%	123 +6%	119.92 -3%	107.68 -10%	78.9 -27%	77.96 -1%	87.73 +13%	85.14 -3%	102.72 +21%	115.28 +12%	115.63 +0%	118.14 +2%	111.17 -6%	104.14 -6%	107.85 +4%	107.14 -1%

Income Statement Balance Sheet Cash Flow Statement

Nissin Electric Co Ltd
TSE:6641

Income Statement

Earnings Waterfall
Nissin Electric Co Ltd

Income Statement
Nissin Electric Co Ltd

See Also

Company

Help

Tools

Stocks

Nissin Electric Co Ltd TSE:6641

Income Statement

Earnings Waterfall Nissin Electric Co Ltd

Income Statement Nissin Electric Co Ltd

See Also

Company

Help

Tools

Stocks

Nissin Electric Co Ltd
TSE:6641

Earnings Waterfall
Nissin Electric Co Ltd

Income Statement
Nissin Electric Co Ltd