First Time Loading...

Nissin Electric Co Ltd
TSE:6641

Watchlist Manager
Nissin Electric Co Ltd Logo
Nissin Electric Co Ltd
TSE:6641
Watchlist
Price: 1 696 JPY -0.06% Market Closed
Updated: May 3, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

137.5B
+1%
Revenue
Growth Rates:
1 Year
+4%
3 Years
+9%
5 Years
+7%
7 Years
+28%
10 Years
+37%
17B
-0.3%
Operating Income
Growth Rates:
1 Year
-4%
3 Years
+10%
5 Years
+3%
7 Years
+51%
10 Years
+158%
11.5B
-0.7%
Net Income
Growth Rates:
1 Year
-9%
3 Years
0%
5 Years
-10%
7 Years
+50%
10 Years
+266%

Earnings Waterfall
Nissin Electric Co Ltd

Revenue
137.5B JPY
Cost of Revenue
-94.4B JPY
Gross Profit
43.1B JPY
Operating Expenses
-26.1B JPY
Operating Income
17B JPY
Other Expenses
-5.5B JPY
Net Income
11.5B JPY

Income Statement
Nissin Electric Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022
Revenue
Revenue
100 334
N/A
103 308
+3%
97 020
-6%
105 371
+9%
106 798
+1%
109 863
+3%
109 324
0%
106 717
-2%
106 757
+0%
107 090
+0%
108 844
+2%
105 395
-3%
107 313
+2%
113 618
+6%
119 420
+5%
120 073
+1%
130 720
+9%
126 910
-3%
129 288
+2%
133 634
+3%
128 454
-4%
127 003
-1%
119 207
-6%
117 862
-1%
119 492
+1%
126 187
+6%
130 569
+3%
130 064
0%
126 402
-3%
117 500
-7%
116 336
-1%
119 453
+3%
118 056
-1%
124 663
+6%
127 043
+2%
128 366
+1%
132 430
+3%
132 128
0%
133 514
+1%
135 985
+2%
137 520
+1%
Gross Profit
Cost of Revenue
(73 957)
(75 975)
(70 254)
(75 221)
(76 138)
(78 577)
(78 753)
(77 199)
(77 220)
(76 478)
(77 429)
(74 128)
(74 608)
(78 359)
(81 169)
(81 096)
(85 326)
(84 347)
(85 435)
(88 421)
(87 546)
(86 681)
(82 590)
(81 882)
(81 767)
(84 189)
(87 248)
(87 519)
(85 717)
(81 200)
(80 624)
(82 254)
(81 823)
(85 256)
(85 739)
(87 090)
(89 585)
(89 796)
(91 353)
(93 100)
(94 434)
Gross Profit
26 377
N/A
27 333
+4%
26 766
-2%
30 150
+13%
30 660
+2%
31 286
+2%
30 571
-2%
29 518
-3%
29 537
+0%
30 612
+4%
31 415
+3%
31 267
0%
32 705
+5%
35 259
+8%
38 251
+8%
38 977
+2%
45 394
+16%
42 563
-6%
43 853
+3%
45 213
+3%
40 908
-10%
40 322
-1%
36 617
-9%
35 980
-2%
37 725
+5%
41 998
+11%
43 321
+3%
42 545
-2%
40 685
-4%
36 300
-11%
35 712
-2%
37 199
+4%
36 233
-3%
39 407
+9%
41 304
+5%
41 276
0%
42 845
+4%
42 332
-1%
42 161
0%
42 885
+2%
43 086
+0%
Operating Income
Operating Expenses
(19 810)
(20 256)
(20 680)
(21 181)
(21 604)
(21 788)
(21 591)
(21 733)
(21 865)
(21 683)
(21 929)
(21 798)
(21 482)
(22 835)
(23 859)
(23 531)
(24 270)
(23 821)
(23 894)
(24 302)
(24 384)
(24 292)
(24 822)
(24 623)
(25 154)
(25 554)
(26 001)
(25 651)
(25 242)
(24 822)
(24 377)
(24 305)
(24 336)
(24 236)
(25 478)
(24 782)
(25 192)
(25 576)
(25 621)
(25 855)
(26 114)
Selling, General & Administrative
(19 808)
(17 097)
(20 681)
(21 179)
(21 603)
(18 041)
(21 590)
(21 732)
(21 864)
(18 151)
(21 925)
(21 794)
(21 479)
(18 930)
(23 173)
(23 531)
(24 269)
(18 884)
(23 892)
(24 299)
(24 383)
(19 146)
(24 414)
(24 623)
(25 108)
(19 380)
(25 762)
(25 546)
(25 180)
(19 332)
(24 314)
(24 303)
(24 335)
(18 757)
(24 785)
(24 780)
(25 191)
(19 914)
(25 620)
(25 854)
(26 112)
Research & Development
0
(3 158)
0
0
0
(3 746)
0
0
0
(3 530)
0
0
0
0
0
0
0
(4 935)
0
0
0
(5 145)
0
0
0
(6 173)
0
0
0
(5 489)
0
0
0
(5 477)
0
0
0
(5 661)
0
0
0
Other Operating Expenses
(2)
(1)
1
(2)
(1)
(1)
(1)
(1)
0
(2)
(4)
(4)
(3)
(3 905)
(686)
0
0
(2)
(2)
(3)
(1)
(1)
(408)
0
(46)
(1)
(239)
(105)
(62)
(1)
(63)
(2)
(1)
(2)
(693)
0
(1)
(1)
(1)
(1)
0
Operating Income
6 567
N/A
7 077
+8%
6 086
-14%
8 969
+47%
9 056
+1%
9 498
+5%
8 980
-5%
7 785
-13%
7 672
-1%
8 929
+16%
9 486
+6%
9 469
0%
11 223
+19%
12 424
+11%
14 392
+16%
15 446
+7%
21 124
+37%
18 742
-11%
19 959
+6%
20 911
+5%
16 524
-21%
16 030
-3%
11 795
-26%
11 357
-4%
12 571
+11%
16 444
+31%
17 320
+5%
16 894
-2%
15 443
-9%
11 478
-26%
11 335
-1%
12 894
+14%
11 897
-8%
15 171
+28%
15 826
+4%
16 494
+4%
17 653
+7%
16 756
-5%
16 540
-1%
17 030
+3%
16 972
0%
Pre-Tax Income
Interest Income Expense
(69)
(36)
(107)
(34)
65
66
78
130
97
164
201
480
443
399
491
182
104
0
(14)
(19)
81
143
223
346
288
908
828
715
756
116
113
87
720
1 327
1 761
1 843
1 197
745
231
286
282
Non-Reccuring Items
(1 062)
(652)
(1 007)
(689)
(869)
(582)
(312)
(414)
(260)
(770)
(811)
(445)
(384)
(1 314)
0
(879)
(1 118)
(598)
(541)
(609)
(385)
(510)
0
(540)
(540)
(238)
0
0
0
(126)
0
(96)
(96)
(791)
0
(634)
(634)
(357)
(412)
(437)
(670)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
35
0
0
0
0
0
0
0
0
0
0
0
62
62
64
65
0
0
0
0
0
0
0
249
0
0
0
0
0
0
0
0
0
(30)
0
Total Other Income
196
143
193
47
63
73
141
256
305
109
36
(6)
2
2
(692)
(732)
(770)
(245)
(227)
(131)
(125)
(17)
(70)
(66)
153
157
163
72
(187)
119
315
398
463
34
(81)
(140)
(240)
(216)
(317)
(247)
(225)
Pre-Tax Income
5 632
N/A
6 532
+16%
5 165
-21%
8 293
+61%
8 315
+0%
9 055
+9%
8 922
-1%
7 757
-13%
7 814
+1%
8 432
+8%
8 912
+6%
9 498
+7%
11 284
+19%
11 511
+2%
14 191
+23%
14 017
-1%
19 340
+38%
17 899
-7%
19 239
+7%
20 214
+5%
16 159
-20%
15 711
-3%
11 948
-24%
11 097
-7%
12 473
+12%
17 271
+38%
18 311
+6%
17 681
-3%
16 012
-9%
11 836
-26%
11 763
-1%
13 283
+13%
12 984
-2%
15 741
+21%
17 506
+11%
17 563
+0%
17 976
+2%
16 928
-6%
16 042
-5%
16 602
+3%
16 359
-1%
Net Income
Tax Provision
(2 259)
(3 051)
(2 514)
(3 751)
(3 897)
(3 648)
(3 568)
(3 305)
(3 187)
(3 479)
(3 805)
(3 730)
(3 783)
(2 976)
(3 446)
(3 207)
(4 505)
(3 375)
(3 277)
(3 680)
(3 014)
(3 544)
(3 045)
(2 865)
(3 124)
(4 530)
(4 911)
(4 589)
(4 276)
(3 189)
(3 245)
(3 729)
(3 742)
(4 656)
(5 010)
(5 026)
(5 141)
(4 725)
(4 587)
(4 729)
(4 546)
Income from Continuing Operations
3 373
3 481
2 651
4 542
4 418
5 407
5 354
4 452
4 627
4 953
5 107
5 768
7 501
8 535
10 745
10 810
14 835
14 524
15 962
16 534
13 145
12 167
8 903
8 232
9 349
12 741
13 400
13 092
11 736
8 647
8 518
9 554
9 242
11 085
12 496
12 537
12 835
12 203
11 455
11 873
11 813
Income to Minority Interest
(240)
(144)
(71)
(72)
2
(52)
(52)
8
(64)
102
103
86
117
(10)
(113)
(240)
(247)
(365)
(344)
(258)
(354)
(325)
(306)
(303)
(323)
(295)
(254)
(274)
(227)
(214)
(186)
(178)
(142)
(106)
(171)
(177)
(208)
(321)
(325)
(346)
(361)
Net Income (Common)
3 132
N/A
3 336
+7%
2 582
-23%
4 468
+73%
4 419
-1%
5 353
+21%
5 300
-1%
4 458
-16%
4 561
+2%
5 055
+11%
5 208
+3%
5 853
+12%
7 617
+30%
8 525
+12%
10 631
+25%
10 570
-1%
14 588
+38%
14 157
-3%
15 616
+10%
16 274
+4%
12 789
-21%
11 840
-7%
8 596
-27%
7 928
-8%
9 024
+14%
12 445
+38%
13 145
+6%
12 816
-3%
11 508
-10%
8 432
-27%
8 332
-1%
9 376
+13%
9 099
-3%
10 978
+21%
12 321
+12%
12 358
+0%
12 626
+2%
11 881
-6%
11 130
-6%
11 526
+4%
11 451
-1%
EPS (Diluted)
29.27
N/A
31.17
+6%
24.15
-23%
41.75
+73%
41.29
-1%
50.02
+21%
49.53
-1%
41.66
-16%
42.62
+2%
47.3
+11%
48.67
+3%
54.7
+12%
71.18
+30%
79.77
+12%
99.35
+25%
98.78
-1%
136.33
+38%
132.46
-3%
145.94
+10%
152.09
+4%
119.52
-21%
110.78
-7%
80.33
-27%
74.09
-8%
84.44
+14%
116.44
+38%
123
+6%
119.92
-3%
107.68
-10%
78.9
-27%
77.96
-1%
87.73
+13%
85.14
-3%
102.72
+21%
115.28
+12%
115.63
+0%
118.14
+2%
111.17
-6%
104.14
-6%
107.85
+4%
107.14
-1%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.