Osaki Electric Co Ltd banner
O

Osaki Electric Co Ltd
TSE:6644

Watchlist Manager
Osaki Electric Co Ltd
TSE:6644
Watchlist
Price: 1 955 JPY 1.72%
Market Cap: ¥91.7B

Balance Sheet

Balance Sheet Decomposition
Osaki Electric Co Ltd

Balance Sheet
Osaki Electric Co Ltd

Rotate your device to view
Balance Sheet
Currency: JPY
Mar-2002 Mar-2003 Mar-2004 Mar-2005 Mar-2006 Mar-2007 Mar-2008 Mar-2009 Mar-2010 Mar-2011 Mar-2012 Mar-2013 Mar-2014 Mar-2015 Mar-2016 Mar-2017 Mar-2018 Mar-2019 Mar-2020 Mar-2021 Mar-2022 Mar-2023 Mar-2024 Mar-2025
Assets
Cash & Cash Equivalents
1 258
2 330
2 183
2 467
4 569
4 819
1 686
7 056
6 484
5 912
10 645
11 133
10 763
15 107
13 188
12 151
10 752
13 892
10 517
12 502
11 857
9 171
7 135
11 552
Cash Equivalents
1 258
2 330
2 183
2 467
4 569
4 819
1 686
7 056
6 484
5 912
10 645
11 133
10 763
15 107
13 188
12 151
10 752
13 892
10 517
12 502
11 857
9 171
7 135
11 552
Total Receivables
7 472
7 466
6 922
6 659
6 516
10 789
13 657
9 957
10 438
11 436
16 152
15 558
18 807
17 735
17 637
18 481
17 013
19 231
21 532
17 437
16 906
19 981
18 365
17 238
Accounts Receivables
7 472
7 466
6 922
6 659
6 516
10 789
13 657
9 957
10 438
11 436
16 152
15 558
18 807
17 735
17 637
18 481
17 013
19 231
21 532
17 437
16 906
19 981
18 365
17 238
Other Receivables
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Inventory
4 334
3 984
3 784
3 579
7 999
8 960
9 800
7 187
5 765
6 216
10 075
10 368
12 480
13 862
12 478
14 369
12 625
19 686
20 492
15 657
16 107
19 074
22 308
24 888
Other Current Assets
721
758
910
1 084
1 183
8 490
10 629
6 997
8 291
9 266
5 127
4 839
4 569
5 817
6 636
6 435
4 895
5 114
4 439
7 494
6 783
8 392
7 656
5 869
Total Current Assets
13 785
14 538
13 799
13 789
20 267
33 058
35 772
31 197
30 978
32 830
41 999
41 898
46 619
52 521
49 939
51 436
45 285
57 923
56 980
53 090
51 653
56 618
55 464
59 547
PP&E Net
14 130
13 591
13 353
12 334
11 505
21 627
21 164
21 622
22 505
22 260
26 511
29 040
28 877
25 815
26 901
29 342
28 752
28 124
28 752
27 455
27 770
25 502
24 746
26 251
PP&E Gross
14 130
13 591
13 353
12 334
11 505
21 627
21 164
21 622
22 505
22 260
26 511
29 040
28 877
25 815
26 901
29 342
28 752
28 124
28 752
27 455
27 770
25 502
24 746
26 251
Accumulated Depreciation
13 997
14 699
14 987
15 450
14 403
25 805
25 627
25 914
26 728
27 759
30 121
31 790
31 703
31 540
31 568
30 694
30 656
31 211
32 546
33 492
35 012
35 621
36 637
36 241
Intangible Assets
159
157
360
473
400
856
791
779
657
534
566
835
845
708
804
795
1 131
1 115
1 030
989
868
735
783
907
Goodwill
0
0
0
0
0
0
0
0
0
0
3 185
3 395
3 541
1 578
1 267
997
835
615
405
191
0
0
0
0
Long-Term Investments
6 542
4 318
6 307
5 983
7 860
8 319
5 388
3 992
4 208
3 300
3 527
4 083
4 432
5 145
5 185
5 940
5 948
5 735
4 612
5 067
5 229
5 660
8 149
8 344
Other Long-Term Assets
2 444
2 193
1 147
1 247
1 199
3 394
2 218
4 291
3 312
4 120
3 564
3 405
3 604
3 812
3 332
3 696
3 834
4 802
6 183
4 197
5 702
4 753
6 499
5 464
Other Assets
0
0
0
0
0
0
0
0
0
0
3 185
3 395
3 541
1 578
1 267
997
835
615
405
191
0
0
0
0
Total Assets
37 060
N/A
34 797
-6%
34 966
+0%
33 826
-3%
41 231
+22%
67 254
+63%
65 333
-3%
61 881
-5%
61 660
0%
63 044
+2%
79 352
+26%
82 656
+4%
87 918
+6%
89 579
+2%
87 428
-2%
92 206
+5%
85 785
-7%
98 314
+15%
97 962
0%
90 989
-7%
91 222
+0%
93 268
+2%
95 641
+3%
100 513
+5%
Liabilities
Accounts Payable
3 454
2 481
3 374
3 101
5 840
7 269
6 492
4 282
3 149
5 181
6 823
7 246
8 293
10 033
10 393
12 567
11 260
14 506
10 586
9 902
10 289
11 971
9 928
10 222
Accrued Liabilities
705
676
682
714
721
1 255
1 219
1 263
1 228
1 282
1 645
1 642
1 763
1 648
1 540
1 752
1 706
1 733
1 769
1 528
1 704
1 582
1 783
1 811
Short-Term Debt
5 645
4 263
1 812
585
436
58
1 023
32
0
9
0
3 659
3 256
4 193
4 647
2 712
342
9 146
5 899
549
25
2 864
1 874
3 777
Current Portion of Long-Term Debt
837
763
653
2 649
112
322
1 822
1 027
650
6 275
18 481
2 264
2 454
3 559
2 494
1 408
1 243
1 557
545
575
7 555
653
799
3 949
Other Current Liabilities
1 286
2 166
2 788
2 804
4 729
4 326
4 159
4 619
5 105
3 520
5 935
5 321
4 055
6 932
7 391
9 172
5 721
6 318
7 135
6 408
6 929
7 938
7 813
9 481
Total Current Liabilities
11 927
10 349
9 309
9 853
11 838
13 230
14 715
11 223
10 132
16 267
32 884
20 132
19 821
26 365
26 465
27 611
20 272
33 260
25 934
18 962
26 502
25 008
22 197
29 240
Long-Term Debt
5 543
5 484
4 182
1 980
3 367
9 770
7 945
7 389
7 546
1 820
4 611
16 978
19 308
6 399
4 291
3 596
2 172
803
8 390
7 858
1 612
4 158
4 542
1 342
Deferred Income Tax
2
0
123
136
1 167
3 637
2 628
2 409
2 415
2 409
2 521
2 682
2 931
3 078
2 531
2 720
2 337
2 265
1 932
2 119
2 154
2 209
3 151
3 472
Minority Interest
175
118
222
468
882
12 683
13 553
14 040
13 941
14 131
11 481
11 283
11 057
11 403
12 292
10 377
10 654
10 710
11 303
11 764
11 865
12 228
12 456
10 724
Other Liabilities
2 022
1 844
1 370
1 097
775
2 496
2 405
3 063
2 988
3 247
3 131
3 034
3 098
3 200
3 113
2 932
3 080
3 105
3 069
3 163
3 343
3 264
3 219
3 116
Total Liabilities
19 669
N/A
17 795
-10%
15 206
-15%
13 534
-11%
18 029
+33%
41 816
+132%
41 246
-1%
38 124
-8%
37 022
-3%
37 874
+2%
54 628
+44%
54 109
-1%
56 215
+4%
50 445
-10%
48 692
-3%
47 236
-3%
38 515
-18%
50 143
+30%
50 628
+1%
43 866
-13%
45 476
+4%
46 867
+3%
45 565
-3%
47 894
+5%
Equity
Common Stock
4 686
4 686
4 686
4 686
4 686
4 686
4 686
4 686
4 686
4 686
4 686
4 686
4 686
6 623
6 793
7 965
7 965
7 965
7 965
7 965
7 965
7 965
7 965
7 965
Retained Earnings
8 464
8 347
9 757
10 438
12 012
14 387
15 133
15 518
16 188
16 823
17 777
18 879
19 283
21 507
22 398
25 569
27 316
28 143
28 362
27 828
26 179
26 499
27 969
30 041
Additional Paid In Capital
4 768
4 768
4 768
4 768
4 768
4 768
4 768
4 768
4 768
4 770
4 775
4 775
4 775
6 705
6 890
8 719
8 750
8 750
8 750
8 750
8 750
8 759
8 762
8 764
Unrealized Security Profit/Loss
195
253
1 121
1 021
2 374
2 226
291
248
45
117
161
398
769
1 447
0
1 567
1 586
1 412
587
988
1 119
1 423
3 203
3 379
Treasury Stock
4
223
232
245
277
301
439
452
499
505
1 848
1 849
1 838
354
0
297
297
223
223
140
487
1 254
1 198
1 868
Other Equity
330
323
342
379
364
329
352
518
462
487
506
1 658
4 028
3 206
1 843
1 447
1 950
2 124
1 893
1 732
2 220
3 009
3 375
4 338
Total Equity
17 389
N/A
17 002
-2%
19 758
+16%
20 289
+3%
23 199
+14%
25 437
+10%
24 087
-5%
23 754
-1%
24 636
+4%
25 170
+2%
24 723
-2%
28 547
+15%
31 703
+11%
39 134
+23%
38 736
-1%
44 970
+16%
47 270
+5%
48 171
+2%
47 334
-2%
47 123
0%
45 746
-3%
46 401
+1%
50 076
+8%
52 619
+5%
Total Liabilities & Equity
37 058
N/A
34 797
-6%
34 964
+0%
33 823
-3%
41 228
+22%
67 253
+63%
65 333
-3%
61 878
-5%
61 658
0%
63 044
+2%
79 351
+26%
82 656
+4%
87 918
+6%
89 579
+2%
87 428
-2%
92 206
+5%
85 785
-7%
98 314
+15%
97 962
0%
90 989
-7%
91 222
+0%
93 268
+2%
95 641
+3%
100 513
+5%
Shares Outstanding
Common Shares Outstanding
39
38
38
38
38
38
37
37
37
37
36
36
36
44
45
49
49
49
49
49
48
47
47
45
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett