Osaki Electric Co Ltd
TSE:6644
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
O
|
Osaki Electric Co Ltd
TSE:6644
|
JP |
|
Suntory Beverage & Food Ltd
TSE:2587
|
JP |
|
Pixelworks Inc
NASDAQ:PXLW
|
US |
|
T
|
Tauron Polska Energia SA
WSE:TPE
|
PL |
|
Turkiye Petrol Rafinerileri AS
IST:TUPRS.E
|
TR |
Balance Sheet
Balance Sheet Decomposition
Osaki Electric Co Ltd
Osaki Electric Co Ltd
Balance Sheet
Osaki Electric Co Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
1 258
|
2 330
|
2 183
|
2 467
|
4 569
|
4 819
|
1 686
|
7 056
|
6 484
|
5 912
|
10 645
|
11 133
|
10 763
|
15 107
|
13 188
|
12 151
|
10 752
|
13 892
|
10 517
|
12 502
|
11 857
|
9 171
|
7 135
|
11 552
|
|
| Cash Equivalents |
1 258
|
2 330
|
2 183
|
2 467
|
4 569
|
4 819
|
1 686
|
7 056
|
6 484
|
5 912
|
10 645
|
11 133
|
10 763
|
15 107
|
13 188
|
12 151
|
10 752
|
13 892
|
10 517
|
12 502
|
11 857
|
9 171
|
7 135
|
11 552
|
|
| Total Receivables |
7 472
|
7 466
|
6 922
|
6 659
|
6 516
|
10 789
|
13 657
|
9 957
|
10 438
|
11 436
|
16 152
|
15 558
|
18 807
|
17 735
|
17 637
|
18 481
|
17 013
|
19 231
|
21 532
|
17 437
|
16 906
|
19 981
|
18 365
|
17 238
|
|
| Accounts Receivables |
7 472
|
7 466
|
6 922
|
6 659
|
6 516
|
10 789
|
13 657
|
9 957
|
10 438
|
11 436
|
16 152
|
15 558
|
18 807
|
17 735
|
17 637
|
18 481
|
17 013
|
19 231
|
21 532
|
17 437
|
16 906
|
19 981
|
18 365
|
17 238
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
4 334
|
3 984
|
3 784
|
3 579
|
7 999
|
8 960
|
9 800
|
7 187
|
5 765
|
6 216
|
10 075
|
10 368
|
12 480
|
13 862
|
12 478
|
14 369
|
12 625
|
19 686
|
20 492
|
15 657
|
16 107
|
19 074
|
22 308
|
24 888
|
|
| Other Current Assets |
721
|
758
|
910
|
1 084
|
1 183
|
8 490
|
10 629
|
6 997
|
8 291
|
9 266
|
5 127
|
4 839
|
4 569
|
5 817
|
6 636
|
6 435
|
4 895
|
5 114
|
4 439
|
7 494
|
6 783
|
8 392
|
7 656
|
5 869
|
|
| Total Current Assets |
13 785
|
14 538
|
13 799
|
13 789
|
20 267
|
33 058
|
35 772
|
31 197
|
30 978
|
32 830
|
41 999
|
41 898
|
46 619
|
52 521
|
49 939
|
51 436
|
45 285
|
57 923
|
56 980
|
53 090
|
51 653
|
56 618
|
55 464
|
59 547
|
|
| PP&E Net |
14 130
|
13 591
|
13 353
|
12 334
|
11 505
|
21 627
|
21 164
|
21 622
|
22 505
|
22 260
|
26 511
|
29 040
|
28 877
|
25 815
|
26 901
|
29 342
|
28 752
|
28 124
|
28 752
|
27 455
|
27 770
|
25 502
|
24 746
|
26 251
|
|
| PP&E Gross |
14 130
|
13 591
|
13 353
|
12 334
|
11 505
|
21 627
|
21 164
|
21 622
|
22 505
|
22 260
|
26 511
|
29 040
|
28 877
|
25 815
|
26 901
|
29 342
|
28 752
|
28 124
|
28 752
|
27 455
|
27 770
|
25 502
|
24 746
|
26 251
|
|
| Accumulated Depreciation |
13 997
|
14 699
|
14 987
|
15 450
|
14 403
|
25 805
|
25 627
|
25 914
|
26 728
|
27 759
|
30 121
|
31 790
|
31 703
|
31 540
|
31 568
|
30 694
|
30 656
|
31 211
|
32 546
|
33 492
|
35 012
|
35 621
|
36 637
|
36 241
|
|
| Intangible Assets |
159
|
157
|
360
|
473
|
400
|
856
|
791
|
779
|
657
|
534
|
566
|
835
|
845
|
708
|
804
|
795
|
1 131
|
1 115
|
1 030
|
989
|
868
|
735
|
783
|
907
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 185
|
3 395
|
3 541
|
1 578
|
1 267
|
997
|
835
|
615
|
405
|
191
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
6 542
|
4 318
|
6 307
|
5 983
|
7 860
|
8 319
|
5 388
|
3 992
|
4 208
|
3 300
|
3 527
|
4 083
|
4 432
|
5 145
|
5 185
|
5 940
|
5 948
|
5 735
|
4 612
|
5 067
|
5 229
|
5 660
|
8 149
|
8 344
|
|
| Other Long-Term Assets |
2 444
|
2 193
|
1 147
|
1 247
|
1 199
|
3 394
|
2 218
|
4 291
|
3 312
|
4 120
|
3 564
|
3 405
|
3 604
|
3 812
|
3 332
|
3 696
|
3 834
|
4 802
|
6 183
|
4 197
|
5 702
|
4 753
|
6 499
|
5 464
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 185
|
3 395
|
3 541
|
1 578
|
1 267
|
997
|
835
|
615
|
405
|
191
|
0
|
0
|
0
|
0
|
|
| Total Assets |
37 060
N/A
|
34 797
-6%
|
34 966
+0%
|
33 826
-3%
|
41 231
+22%
|
67 254
+63%
|
65 333
-3%
|
61 881
-5%
|
61 660
0%
|
63 044
+2%
|
79 352
+26%
|
82 656
+4%
|
87 918
+6%
|
89 579
+2%
|
87 428
-2%
|
92 206
+5%
|
85 785
-7%
|
98 314
+15%
|
97 962
0%
|
90 989
-7%
|
91 222
+0%
|
93 268
+2%
|
95 641
+3%
|
100 513
+5%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
3 454
|
2 481
|
3 374
|
3 101
|
5 840
|
7 269
|
6 492
|
4 282
|
3 149
|
5 181
|
6 823
|
7 246
|
8 293
|
10 033
|
10 393
|
12 567
|
11 260
|
14 506
|
10 586
|
9 902
|
10 289
|
11 971
|
9 928
|
10 222
|
|
| Accrued Liabilities |
705
|
676
|
682
|
714
|
721
|
1 255
|
1 219
|
1 263
|
1 228
|
1 282
|
1 645
|
1 642
|
1 763
|
1 648
|
1 540
|
1 752
|
1 706
|
1 733
|
1 769
|
1 528
|
1 704
|
1 582
|
1 783
|
1 811
|
|
| Short-Term Debt |
5 645
|
4 263
|
1 812
|
585
|
436
|
58
|
1 023
|
32
|
0
|
9
|
0
|
3 659
|
3 256
|
4 193
|
4 647
|
2 712
|
342
|
9 146
|
5 899
|
549
|
25
|
2 864
|
1 874
|
3 777
|
|
| Current Portion of Long-Term Debt |
837
|
763
|
653
|
2 649
|
112
|
322
|
1 822
|
1 027
|
650
|
6 275
|
18 481
|
2 264
|
2 454
|
3 559
|
2 494
|
1 408
|
1 243
|
1 557
|
545
|
575
|
7 555
|
653
|
799
|
3 949
|
|
| Other Current Liabilities |
1 286
|
2 166
|
2 788
|
2 804
|
4 729
|
4 326
|
4 159
|
4 619
|
5 105
|
3 520
|
5 935
|
5 321
|
4 055
|
6 932
|
7 391
|
9 172
|
5 721
|
6 318
|
7 135
|
6 408
|
6 929
|
7 938
|
7 813
|
9 481
|
|
| Total Current Liabilities |
11 927
|
10 349
|
9 309
|
9 853
|
11 838
|
13 230
|
14 715
|
11 223
|
10 132
|
16 267
|
32 884
|
20 132
|
19 821
|
26 365
|
26 465
|
27 611
|
20 272
|
33 260
|
25 934
|
18 962
|
26 502
|
25 008
|
22 197
|
29 240
|
|
| Long-Term Debt |
5 543
|
5 484
|
4 182
|
1 980
|
3 367
|
9 770
|
7 945
|
7 389
|
7 546
|
1 820
|
4 611
|
16 978
|
19 308
|
6 399
|
4 291
|
3 596
|
2 172
|
803
|
8 390
|
7 858
|
1 612
|
4 158
|
4 542
|
1 342
|
|
| Deferred Income Tax |
2
|
0
|
123
|
136
|
1 167
|
3 637
|
2 628
|
2 409
|
2 415
|
2 409
|
2 521
|
2 682
|
2 931
|
3 078
|
2 531
|
2 720
|
2 337
|
2 265
|
1 932
|
2 119
|
2 154
|
2 209
|
3 151
|
3 472
|
|
| Minority Interest |
175
|
118
|
222
|
468
|
882
|
12 683
|
13 553
|
14 040
|
13 941
|
14 131
|
11 481
|
11 283
|
11 057
|
11 403
|
12 292
|
10 377
|
10 654
|
10 710
|
11 303
|
11 764
|
11 865
|
12 228
|
12 456
|
10 724
|
|
| Other Liabilities |
2 022
|
1 844
|
1 370
|
1 097
|
775
|
2 496
|
2 405
|
3 063
|
2 988
|
3 247
|
3 131
|
3 034
|
3 098
|
3 200
|
3 113
|
2 932
|
3 080
|
3 105
|
3 069
|
3 163
|
3 343
|
3 264
|
3 219
|
3 116
|
|
| Total Liabilities |
19 669
N/A
|
17 795
-10%
|
15 206
-15%
|
13 534
-11%
|
18 029
+33%
|
41 816
+132%
|
41 246
-1%
|
38 124
-8%
|
37 022
-3%
|
37 874
+2%
|
54 628
+44%
|
54 109
-1%
|
56 215
+4%
|
50 445
-10%
|
48 692
-3%
|
47 236
-3%
|
38 515
-18%
|
50 143
+30%
|
50 628
+1%
|
43 866
-13%
|
45 476
+4%
|
46 867
+3%
|
45 565
-3%
|
47 894
+5%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
4 686
|
4 686
|
4 686
|
4 686
|
4 686
|
4 686
|
4 686
|
4 686
|
4 686
|
4 686
|
4 686
|
4 686
|
4 686
|
6 623
|
6 793
|
7 965
|
7 965
|
7 965
|
7 965
|
7 965
|
7 965
|
7 965
|
7 965
|
7 965
|
|
| Retained Earnings |
8 464
|
8 347
|
9 757
|
10 438
|
12 012
|
14 387
|
15 133
|
15 518
|
16 188
|
16 823
|
17 777
|
18 879
|
19 283
|
21 507
|
22 398
|
25 569
|
27 316
|
28 143
|
28 362
|
27 828
|
26 179
|
26 499
|
27 969
|
30 041
|
|
| Additional Paid In Capital |
4 768
|
4 768
|
4 768
|
4 768
|
4 768
|
4 768
|
4 768
|
4 768
|
4 768
|
4 770
|
4 775
|
4 775
|
4 775
|
6 705
|
6 890
|
8 719
|
8 750
|
8 750
|
8 750
|
8 750
|
8 750
|
8 759
|
8 762
|
8 764
|
|
| Unrealized Security Profit/Loss |
195
|
253
|
1 121
|
1 021
|
2 374
|
2 226
|
291
|
248
|
45
|
117
|
161
|
398
|
769
|
1 447
|
0
|
1 567
|
1 586
|
1 412
|
587
|
988
|
1 119
|
1 423
|
3 203
|
3 379
|
|
| Treasury Stock |
4
|
223
|
232
|
245
|
277
|
301
|
439
|
452
|
499
|
505
|
1 848
|
1 849
|
1 838
|
354
|
0
|
297
|
297
|
223
|
223
|
140
|
487
|
1 254
|
1 198
|
1 868
|
|
| Other Equity |
330
|
323
|
342
|
379
|
364
|
329
|
352
|
518
|
462
|
487
|
506
|
1 658
|
4 028
|
3 206
|
1 843
|
1 447
|
1 950
|
2 124
|
1 893
|
1 732
|
2 220
|
3 009
|
3 375
|
4 338
|
|
| Total Equity |
17 389
N/A
|
17 002
-2%
|
19 758
+16%
|
20 289
+3%
|
23 199
+14%
|
25 437
+10%
|
24 087
-5%
|
23 754
-1%
|
24 636
+4%
|
25 170
+2%
|
24 723
-2%
|
28 547
+15%
|
31 703
+11%
|
39 134
+23%
|
38 736
-1%
|
44 970
+16%
|
47 270
+5%
|
48 171
+2%
|
47 334
-2%
|
47 123
0%
|
45 746
-3%
|
46 401
+1%
|
50 076
+8%
|
52 619
+5%
|
|
| Total Liabilities & Equity |
37 058
N/A
|
34 797
-6%
|
34 964
+0%
|
33 823
-3%
|
41 228
+22%
|
67 253
+63%
|
65 333
-3%
|
61 878
-5%
|
61 658
0%
|
63 044
+2%
|
79 351
+26%
|
82 656
+4%
|
87 918
+6%
|
89 579
+2%
|
87 428
-2%
|
92 206
+5%
|
85 785
-7%
|
98 314
+15%
|
97 962
0%
|
90 989
-7%
|
91 222
+0%
|
93 268
+2%
|
95 641
+3%
|
100 513
+5%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
39
|
38
|
38
|
38
|
38
|
38
|
37
|
37
|
37
|
37
|
36
|
36
|
36
|
44
|
45
|
49
|
49
|
49
|
49
|
49
|
48
|
47
|
47
|
45
|
|