O
Osaki Electric Co Ltd
TSE:6644
Osaki Electric Co Ltd
TSE:6644
Price:
1 966
JPY
-1.75%
Market Closed
Market Cap:
¥92.2B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
O
|
Osaki Electric Co Ltd
TSE:6644
|
JP |
|
S
|
Saudi Aramco Base Oil Company JSC
SAU:2223
|
SA |
|
China Creative Digital Entertainment Ltd
HKEX:8078
|
HK |
|
C
|
China Financial Leasing Group Ltd
HKEX:2312
|
HK |
|
Trinseo PLC
NYSE:TSE
|
US |
|
Alpek SAB de CV
BMV:ALPEKA
|
MX |
|
Essent Group Ltd
NYSE:ESNT
|
BM |
|
Las Vegas Sands Corp
NYSE:LVS
|
US |
|
Sukhjit Starch and Chemicals Ltd
BSE:524542
|
IN |
|
China Longyuan Power Group Corp Ltd
HKEX:916
|
CN |
|
Darling Ingredients Inc
NYSE:DAR
|
US |
|
Sally Beauty Holdings Inc
NYSE:SBH
|
US |
|
Y
|
YIT Oyj
OMXH:YIT
|
FI |
|
G
|
Ganges Securities Ltd
NSE:GANGESSECU
|
IN |
|
Honkarakenne Oyj
LSE:0EPR
|
FI |
|
A
|
AyalaLand Logistics Holdings Corp
XPHS:ALLHC
|
PH |
|
Yomeishu Seizo Co Ltd
TSE:2540
|
JP |
|
Kreditbanken A/S
CSE:KRE
|
DK |
Income Statement
Earnings Waterfall
Osaki Electric Co Ltd
Osaki Electric Co Ltd
Income Statement
Osaki Electric Co Ltd
Osaki Electric Co Ltd
Currency: JPY
| Jun-2005 | Sep-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
20
|
0
|
0
|
22
|
0
|
0
|
0
|
0
|
0
|
20
|
0
|
0
|
15
|
0
|
0
|
12
|
26
|
37
|
51
|
48
|
44
|
44
|
56
|
100
|
134
|
166
|
179
|
170
|
181
|
195
|
214
|
220
|
215
|
206
|
187
|
174
|
156
|
145
|
145
|
145
|
145
|
143
|
147
|
143
|
139
|
125
|
101
|
85
|
74
|
88
|
149
|
285
|
379
|
470
|
503
|
460
|
467
|
420
|
384
|
353
|
307
|
304
|
288
|
258
|
212
|
161
|
147
|
171
|
164
|
178
|
172
|
146
|
234
|
304
|
350
|
0
|
0
|
0
|
|
| Revenue |
21 600
N/A
|
20 910
-3%
|
23 600
+13%
|
25 325
+7%
|
29 623
+17%
|
27 849
-6%
|
31 279
+12%
|
31 640
+1%
|
37 280
+18%
|
37 257
0%
|
39 836
+7%
|
37 714
-5%
|
38 187
+1%
|
34 650
-9%
|
32 804
-5%
|
30 186
-8%
|
30 783
+2%
|
32 564
+6%
|
45 975
+41%
|
47 200
+3%
|
46 848
-1%
|
46 054
-2%
|
47 362
+3%
|
50 416
+6%
|
54 795
+9%
|
58 134
+6%
|
61 205
+5%
|
62 422
+2%
|
61 297
-2%
|
61 638
+1%
|
65 663
+7%
|
67 672
+3%
|
71 917
+6%
|
75 942
+6%
|
77 366
+2%
|
76 182
-2%
|
75 421
-1%
|
76 203
+1%
|
75 596
-1%
|
78 776
+4%
|
81 569
+4%
|
83 292
+2%
|
86 159
+3%
|
85 937
0%
|
83 542
-3%
|
82 240
-2%
|
78 780
-4%
|
76 923
-2%
|
77 899
+1%
|
76 916
-1%
|
82 089
+7%
|
86 102
+5%
|
90 000
+5%
|
93 412
+4%
|
90 069
-4%
|
89 129
-1%
|
82 223
-8%
|
77 466
-6%
|
76 255
-2%
|
74 628
-2%
|
76 608
+3%
|
76 413
0%
|
76 184
0%
|
77 841
+2%
|
79 659
+2%
|
83 071
+4%
|
89 253
+7%
|
91 243
+2%
|
93 865
+3%
|
97 003
+3%
|
95 147
-2%
|
95 080
0%
|
95 424
+0%
|
96 993
+2%
|
97 102
+0%
|
97 768
+1%
|
98 080
+0%
|
98 950
+1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(14 158)
|
(13 670)
|
(15 458)
|
(17 057)
|
(20 382)
|
(19 458)
|
(22 158)
|
(23 100)
|
(27 359)
|
(27 605)
|
(28 882)
|
(27 007)
|
(27 439)
|
(25 349)
|
(24 124)
|
(21 902)
|
(21 982)
|
(23 252)
|
(33 049)
|
(33 883)
|
(33 763)
|
(33 274)
|
(34 449)
|
(36 609)
|
(39 979)
|
(42 436)
|
(44 817)
|
(45 797)
|
(45 246)
|
(45 768)
|
(48 660)
|
(50 089)
|
(52 434)
|
(55 020)
|
(56 198)
|
(55 638)
|
(55 279)
|
(55 717)
|
(55 346)
|
(56 931)
|
(58 595)
|
(59 476)
|
(61 972)
|
(62 108)
|
(60 827)
|
(60 083)
|
(56 800)
|
(55 679)
|
(56 724)
|
(56 674)
|
(61 824)
|
(65 215)
|
(69 229)
|
(72 431)
|
(70 392)
|
(70 056)
|
(64 449)
|
(60 478)
|
(58 913)
|
(57 676)
|
(59 432)
|
(59 598)
|
(59 808)
|
(61 240)
|
(62 918)
|
(66 066)
|
(71 288)
|
(72 569)
|
(73 922)
|
(75 193)
|
(72 542)
|
(72 384)
|
(72 515)
|
(73 599)
|
(73 660)
|
(74 118)
|
(74 582)
|
(75 343)
|
|
| Gross Profit |
7 442
N/A
|
7 240
-3%
|
8 142
+12%
|
8 268
+2%
|
9 241
+12%
|
8 391
-9%
|
9 121
+9%
|
8 540
-6%
|
9 921
+16%
|
9 652
-3%
|
10 954
+13%
|
10 707
-2%
|
10 748
+0%
|
9 301
-13%
|
8 680
-7%
|
8 284
-5%
|
8 801
+6%
|
9 312
+6%
|
12 926
+39%
|
13 317
+3%
|
13 085
-2%
|
12 780
-2%
|
12 913
+1%
|
13 807
+7%
|
14 816
+7%
|
15 698
+6%
|
16 388
+4%
|
16 625
+1%
|
16 051
-3%
|
15 870
-1%
|
17 003
+7%
|
17 583
+3%
|
19 483
+11%
|
20 922
+7%
|
21 168
+1%
|
20 544
-3%
|
20 142
-2%
|
20 486
+2%
|
20 250
-1%
|
21 845
+8%
|
22 974
+5%
|
23 816
+4%
|
24 187
+2%
|
23 829
-1%
|
22 715
-5%
|
22 157
-2%
|
21 980
-1%
|
21 244
-3%
|
21 175
0%
|
20 242
-4%
|
20 265
+0%
|
20 887
+3%
|
20 771
-1%
|
20 981
+1%
|
19 677
-6%
|
19 073
-3%
|
17 774
-7%
|
16 988
-4%
|
17 342
+2%
|
16 952
-2%
|
17 176
+1%
|
16 815
-2%
|
16 376
-3%
|
16 601
+1%
|
16 741
+1%
|
17 005
+2%
|
17 965
+6%
|
18 674
+4%
|
19 943
+7%
|
21 810
+9%
|
22 605
+4%
|
22 696
+0%
|
22 909
+1%
|
23 394
+2%
|
23 442
+0%
|
23 650
+1%
|
23 498
-1%
|
23 607
+0%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(5 178)
|
(5 113)
|
(5 051)
|
(5 032)
|
(5 113)
|
(5 235)
|
(5 771)
|
(6 252)
|
(6 886)
|
(6 751)
|
(6 752)
|
(6 565)
|
(6 752)
|
(6 887)
|
(6 836)
|
(6 695)
|
(6 692)
|
(6 682)
|
(8 944)
|
(8 975)
|
(9 027)
|
(9 185)
|
(9 428)
|
(10 588)
|
(11 910)
|
(13 015)
|
(13 954)
|
(14 395)
|
(13 968)
|
(14 285)
|
(15 081)
|
(16 113)
|
(16 705)
|
(17 012)
|
(17 742)
|
(19 611)
|
(19 254)
|
(16 963)
|
(16 356)
|
(16 315)
|
(16 366)
|
(16 411)
|
(16 339)
|
(16 367)
|
(16 475)
|
(16 430)
|
(16 436)
|
(16 295)
|
(16 296)
|
(16 083)
|
(15 966)
|
(16 114)
|
(16 007)
|
(16 081)
|
(15 986)
|
(15 942)
|
(15 419)
|
(15 020)
|
(14 658)
|
(14 916)
|
(15 232)
|
(15 435)
|
(15 099)
|
(15 313)
|
(15 390)
|
(15 455)
|
(15 739)
|
(15 819)
|
(15 927)
|
(16 285)
|
(16 731)
|
(17 593)
|
(17 630)
|
(17 831)
|
(17 741)
|
(17 770)
|
(17 647)
|
(17 599)
|
|
| Selling, General & Administrative |
(5 178)
|
(5 112)
|
(5 051)
|
(5 032)
|
(4 668)
|
(5 235)
|
(5 771)
|
(6 024)
|
(6 886)
|
(6 790)
|
(7 459)
|
(6 682)
|
(6 869)
|
(7 004)
|
(6 953)
|
(6 812)
|
(6 809)
|
(6 799)
|
(7 441)
|
(9 131)
|
(9 183)
|
(9 341)
|
(7 767)
|
(10 744)
|
(12 066)
|
(13 171)
|
(11 856)
|
(14 246)
|
(14 122)
|
(14 439)
|
(12 757)
|
(15 643)
|
(16 472)
|
(17 168)
|
(14 433)
|
(17 872)
|
(17 513)
|
(17 118)
|
(13 089)
|
(16 612)
|
(16 522)
|
(16 566)
|
(13 177)
|
(16 484)
|
(16 552)
|
(16 468)
|
(13 037)
|
(16 293)
|
(16 295)
|
(16 081)
|
(12 906)
|
(16 030)
|
(15 974)
|
(16 048)
|
(12 744)
|
(15 870)
|
(15 349)
|
(14 951)
|
(11 757)
|
(14 482)
|
(14 797)
|
(15 000)
|
(12 054)
|
(15 237)
|
(15 388)
|
(15 454)
|
(12 504)
|
(15 817)
|
(15 925)
|
(16 283)
|
(13 201)
|
(17 160)
|
(17 629)
|
(17 828)
|
(14 165)
|
(17 770)
|
(17 646)
|
(17 599)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 659)
|
0
|
0
|
0
|
(1 816)
|
0
|
0
|
0
|
(2 252)
|
0
|
0
|
0
|
(2 480)
|
0
|
0
|
0
|
(3 464)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3 317)
|
0
|
0
|
0
|
(3 398)
|
0
|
0
|
0
|
(3 059)
|
0
|
0
|
0
|
(3 242)
|
0
|
0
|
0
|
(2 900)
|
0
|
0
|
0
|
(3 043)
|
0
|
0
|
0
|
(3 233)
|
0
|
0
|
0
|
(3 529)
|
0
|
0
|
0
|
(3 575)
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
39
|
78
|
117
|
117
|
117
|
117
|
117
|
117
|
117
|
156
|
156
|
156
|
156
|
156
|
156
|
156
|
156
|
156
|
156
|
156
|
156
|
156
|
156
|
156
|
156
|
0
|
156
|
156
|
156
|
156
|
156
|
156
|
156
|
156
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
(445)
|
0
|
0
|
(228)
|
0
|
0
|
629
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(2)
|
(305)
|
(2)
|
0
|
0
|
(626)
|
(389)
|
0
|
155
|
(1 895)
|
(1 897)
|
(1)
|
(3 423)
|
141
|
0
|
(1)
|
(1)
|
117
|
77
|
38
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(84)
|
(33)
|
(33)
|
0
|
(72)
|
(70)
|
(69)
|
(1)
|
(434)
|
(435)
|
(435)
|
(2)
|
(76)
|
0
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(433)
|
(1)
|
(3)
|
(1)
|
0
|
(1)
|
0
|
|
| Operating Income |
2 264
N/A
|
2 127
-6%
|
3 091
+45%
|
3 236
+5%
|
4 128
+28%
|
3 156
-24%
|
3 350
+6%
|
2 288
-32%
|
3 035
+33%
|
2 901
-4%
|
4 202
+45%
|
4 142
-1%
|
3 996
-4%
|
2 414
-40%
|
1 844
-24%
|
1 589
-14%
|
2 109
+33%
|
2 630
+25%
|
3 982
+51%
|
4 342
+9%
|
4 058
-7%
|
3 595
-11%
|
3 485
-3%
|
3 219
-8%
|
2 906
-10%
|
2 683
-8%
|
2 434
-9%
|
2 230
-8%
|
2 083
-7%
|
1 585
-24%
|
1 922
+21%
|
1 470
-24%
|
2 778
+89%
|
3 910
+41%
|
3 426
-12%
|
933
-73%
|
888
-5%
|
3 523
+297%
|
3 894
+11%
|
5 530
+42%
|
6 608
+19%
|
7 405
+12%
|
7 848
+6%
|
7 462
-5%
|
6 240
-16%
|
5 727
-8%
|
5 544
-3%
|
4 949
-11%
|
4 879
-1%
|
4 159
-15%
|
4 299
+3%
|
4 773
+11%
|
4 764
0%
|
4 900
+3%
|
3 691
-25%
|
3 131
-15%
|
2 355
-25%
|
1 968
-16%
|
2 684
+36%
|
2 036
-24%
|
1 944
-5%
|
1 380
-29%
|
1 277
-7%
|
1 288
+1%
|
1 351
+5%
|
1 550
+15%
|
2 226
+44%
|
2 855
+28%
|
4 016
+41%
|
5 525
+38%
|
5 874
+6%
|
5 103
-13%
|
5 279
+3%
|
5 563
+5%
|
5 701
+2%
|
5 880
+3%
|
5 851
0%
|
6 008
+3%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
20
|
86
|
26
|
26
|
(159)
|
0
|
0
|
0
|
0
|
53
|
76
|
108
|
103
|
70
|
59
|
58
|
59
|
63
|
68
|
115
|
121
|
139
|
22
|
(108)
|
203
|
190
|
323
|
593
|
192
|
143
|
15
|
14
|
115
|
(44)
|
(21)
|
58
|
(162)
|
(14)
|
107
|
(277)
|
(181)
|
(2)
|
(226)
|
(22)
|
51
|
(72)
|
94
|
11
|
54
|
(44)
|
(33)
|
(286)
|
(306)
|
(300)
|
(127)
|
(561)
|
(399)
|
(321)
|
(213)
|
203
|
(40)
|
(142)
|
(303)
|
(323)
|
(429)
|
(783)
|
(385)
|
(281)
|
(204)
|
112
|
(408)
|
(472)
|
(483)
|
(149)
|
(55)
|
143
|
347
|
287
|
|
| Non-Reccuring Items |
81
|
(26)
|
(64)
|
(41)
|
81
|
1 045
|
884
|
960
|
106
|
262
|
18
|
(1 096)
|
(1 255)
|
(1 069)
|
(184)
|
(208)
|
(195)
|
(170)
|
(1 317)
|
(1 189)
|
(1 396)
|
(1 563)
|
(758)
|
(830)
|
(936)
|
(434)
|
(352)
|
0
|
(220)
|
(539)
|
(592)
|
0
|
0
|
(401)
|
(1 894)
|
0
|
0
|
(1 907)
|
(88)
|
0
|
173
|
171
|
(135)
|
(41)
|
(95)
|
(83)
|
(109)
|
(91)
|
(120)
|
(106)
|
(139)
|
0
|
0
|
0
|
(175)
|
0
|
0
|
0
|
(434)
|
0
|
0
|
0
|
(74)
|
0
|
(653)
|
(654)
|
(595)
|
(610)
|
(31)
|
(412)
|
(447)
|
0
|
(668)
|
(332)
|
(363)
|
(670)
|
(534)
|
(2 620)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
(18)
|
(63)
|
0
|
0
|
0
|
(38)
|
0
|
0
|
0
|
(34)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(66)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 019
|
2 136
|
2 226
|
2 284
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
936
|
0
|
0
|
1 053
|
|
| Total Other Income |
54
|
15
|
56
|
51
|
97
|
49
|
135
|
335
|
228
|
123
|
60
|
191
|
149
|
164
|
65
|
104
|
107
|
91
|
105
|
90
|
37
|
24
|
(255)
|
(254)
|
(247)
|
(216)
|
180
|
185
|
49
|
56
|
98
|
(7)
|
215
|
242
|
2 887
|
2 871
|
2 853
|
2 820
|
232
|
(70)
|
(119)
|
(241)
|
(61)
|
(30)
|
(39)
|
89
|
105
|
140
|
175
|
210
|
150
|
78
|
82
|
70
|
85
|
117
|
316
|
388
|
493
|
580
|
413
|
314
|
214
|
126
|
83
|
73
|
44
|
408
|
288
|
205
|
22
|
8
|
(32)
|
9
|
170
|
1 110
|
1 094
|
130
|
|
| Pre-Tax Income |
2 419
N/A
|
2 202
-9%
|
3 109
+41%
|
3 272
+5%
|
4 147
+27%
|
4 250
+2%
|
4 369
+3%
|
3 583
-18%
|
3 369
-6%
|
3 339
-1%
|
4 356
+30%
|
3 345
-23%
|
2 993
-11%
|
1 579
-47%
|
1 784
+13%
|
1 543
-14%
|
2 080
+35%
|
2 614
+26%
|
2 841
+9%
|
3 358
+18%
|
2 820
-16%
|
2 177
-23%
|
2 431
+12%
|
2 027
-17%
|
1 926
-5%
|
2 223
+15%
|
2 547
+15%
|
3 008
+18%
|
2 104
-30%
|
1 245
-41%
|
1 409
+13%
|
1 477
+5%
|
3 108
+110%
|
3 707
+19%
|
4 398
+19%
|
3 862
-12%
|
3 579
-7%
|
4 422
+24%
|
4 145
-6%
|
5 183
+25%
|
6 481
+25%
|
7 333
+13%
|
7 426
+1%
|
7 369
-1%
|
6 157
-16%
|
5 661
-8%
|
5 568
-2%
|
5 009
-10%
|
4 988
0%
|
4 219
-15%
|
4 277
+1%
|
4 565
+7%
|
4 540
-1%
|
4 670
+3%
|
3 474
-26%
|
2 687
-23%
|
2 272
-15%
|
2 035
-10%
|
2 530
+24%
|
2 819
+11%
|
2 317
-18%
|
1 552
-33%
|
1 114
-28%
|
3 110
+179%
|
2 488
-20%
|
2 412
-3%
|
3 574
+48%
|
2 372
-34%
|
4 069
+72%
|
5 430
+33%
|
5 041
-7%
|
4 639
-8%
|
4 096
-12%
|
5 091
+24%
|
6 389
+25%
|
6 463
+1%
|
6 758
+5%
|
4 858
-28%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(961)
|
(917)
|
(1 394)
|
(1 429)
|
(1 875)
|
(1 237)
|
(1 176)
|
(602)
|
(1 024)
|
(1 166)
|
(1 784)
|
(1 744)
|
(1 650)
|
(1 183)
|
(1 048)
|
(900)
|
(1 027)
|
(970)
|
(1 199)
|
(1 307)
|
(843)
|
(657)
|
(496)
|
(493)
|
(869)
|
(1 076)
|
(1 019)
|
(949)
|
(610)
|
(577)
|
(706)
|
(810)
|
(1 153)
|
(1 321)
|
(1 132)
|
(999)
|
(956)
|
(1 090)
|
(1 450)
|
(1 812)
|
(2 167)
|
(2 390)
|
(2 373)
|
(2 394)
|
(2 159)
|
(1 885)
|
(1 985)
|
(1 729)
|
(1 688)
|
(1 635)
|
(1 669)
|
(1 710)
|
(1 681)
|
(1 519)
|
(1 283)
|
(1 298)
|
(1 134)
|
(1 195)
|
(1 093)
|
(993)
|
(1 019)
|
(915)
|
(1 013)
|
(1 050)
|
(1 105)
|
(1 267)
|
(1 371)
|
(1 481)
|
(1 520)
|
(1 488)
|
(1 793)
|
(1 821)
|
(1 719)
|
(1 774)
|
(2 075)
|
(2 194)
|
(2 338)
|
(2 556)
|
|
| Income from Continuing Operations |
1 458
|
1 285
|
1 715
|
1 843
|
2 272
|
3 013
|
3 193
|
2 981
|
2 345
|
2 173
|
2 572
|
1 601
|
1 343
|
396
|
736
|
643
|
1 053
|
1 644
|
1 642
|
2 051
|
1 977
|
1 520
|
1 935
|
1 534
|
1 057
|
1 147
|
1 528
|
2 059
|
1 494
|
668
|
703
|
667
|
1 955
|
2 386
|
3 266
|
2 863
|
2 623
|
3 332
|
2 695
|
3 371
|
4 314
|
4 943
|
5 053
|
4 975
|
3 998
|
3 776
|
3 583
|
3 280
|
3 300
|
2 584
|
2 608
|
2 855
|
2 859
|
3 151
|
2 191
|
1 389
|
1 138
|
840
|
1 437
|
1 826
|
1 298
|
637
|
101
|
2 060
|
1 383
|
1 145
|
2 203
|
891
|
2 549
|
3 942
|
3 248
|
2 818
|
2 377
|
3 317
|
4 314
|
4 269
|
4 420
|
2 302
|
|
| Income to Minority Interest |
(125)
|
(105)
|
(208)
|
(240)
|
(522)
|
(384)
|
(611)
|
(476)
|
(883)
|
(813)
|
(1 132)
|
(1 065)
|
(899)
|
(457)
|
(255)
|
(261)
|
(370)
|
(506)
|
(619)
|
(612)
|
(500)
|
(487)
|
(595)
|
(610)
|
(516)
|
(274)
|
(56)
|
53
|
167
|
148
|
80
|
(65)
|
(361)
|
(485)
|
(511)
|
(578)
|
(682)
|
(923)
|
(1 201)
|
(1 343)
|
(1 392)
|
(1 338)
|
(1 249)
|
(1 173)
|
(1 091)
|
(1 007)
|
(915)
|
(845)
|
(805)
|
(819)
|
(801)
|
(826)
|
(851)
|
(830)
|
(993)
|
(1 004)
|
(988)
|
(1 059)
|
(955)
|
(931)
|
(850)
|
(702)
|
(759)
|
(730)
|
(762)
|
(775)
|
(882)
|
(917)
|
(913)
|
(980)
|
(840)
|
(834)
|
(755)
|
(766)
|
(810)
|
(760)
|
(794)
|
(831)
|
|
| Net Income (Common) |
1 329
N/A
|
1 179
-11%
|
1 506
+28%
|
1 603
+6%
|
1 749
+9%
|
2 626
+50%
|
2 579
-2%
|
2 502
-3%
|
1 459
-42%
|
1 358
-7%
|
1 438
+6%
|
534
-63%
|
440
-18%
|
(65)
N/A
|
479
N/A
|
379
-21%
|
678
+79%
|
1 130
+67%
|
1 020
-10%
|
1 437
+41%
|
1 475
+3%
|
1 032
-30%
|
1 339
+30%
|
919
-31%
|
541
-41%
|
874
+62%
|
1 472
+68%
|
2 115
+44%
|
1 661
-21%
|
816
-51%
|
783
-4%
|
600
-23%
|
1 593
+166%
|
1 899
+19%
|
2 754
+45%
|
2 285
-17%
|
1 939
-15%
|
2 409
+24%
|
1 493
-38%
|
2 026
+36%
|
2 923
+44%
|
3 603
+23%
|
3 803
+6%
|
3 801
0%
|
2 905
-24%
|
2 768
-5%
|
2 666
-4%
|
2 433
-9%
|
2 494
+3%
|
1 765
-29%
|
1 806
+2%
|
2 028
+12%
|
2 006
-1%
|
2 319
+16%
|
1 197
-48%
|
385
-68%
|
150
-61%
|
(220)
N/A
|
482
N/A
|
894
+85%
|
448
-50%
|
(64)
N/A
|
(658)
-928%
|
1 330
N/A
|
619
-53%
|
369
-40%
|
1 319
+257%
|
(29)
N/A
|
1 634
N/A
|
2 960
+81%
|
2 407
-19%
|
1 984
-18%
|
1 622
-18%
|
2 550
+57%
|
3 504
+37%
|
3 509
+0%
|
3 626
+3%
|
1 471
-59%
|
|
| EPS (Diluted) |
34.97
N/A
|
31.02
-11%
|
39.63
+28%
|
42.18
+6%
|
46.02
+9%
|
69.1
+50%
|
61.4
-11%
|
59.57
-3%
|
34.75
-42%
|
32.33
-7%
|
34.23
+6%
|
12.71
-63%
|
10.73
-16%
|
-1.58
N/A
|
11.68
N/A
|
9.24
-21%
|
16.53
+79%
|
27.56
+67%
|
24.87
-10%
|
35.04
+41%
|
36.87
+5%
|
26.46
-28%
|
34.33
+30%
|
25.52
-26%
|
15.02
-41%
|
19
+26%
|
34.23
+80%
|
45.97
+34%
|
46.13
+0%
|
22.66
-51%
|
16.65
-27%
|
12.76
-23%
|
33.18
+160%
|
38.75
+17%
|
56.99
+47%
|
46.63
-18%
|
39.57
-15%
|
49.16
+24%
|
30.27
-38%
|
41.34
+37%
|
59.65
+44%
|
73.53
+23%
|
76.96
+5%
|
77.57
+1%
|
58.1
-25%
|
55.36
-5%
|
53.85
-3%
|
48.66
-10%
|
49.88
+3%
|
35.55
-29%
|
36.4
+2%
|
40.85
+12%
|
40.33
-1%
|
46.58
+15%
|
24.07
-48%
|
7.86
-67%
|
3.05
-61%
|
-4.26
N/A
|
9.68
N/A
|
17.92
+85%
|
9.12
-49%
|
-1.3
N/A
|
-13.42
-932%
|
27.31
N/A
|
13
-52%
|
7.81
-40%
|
27.39
+251%
|
-0.6
N/A
|
34.3
N/A
|
62.18
+81%
|
50.54
-19%
|
41.69
-18%
|
34.08
-18%
|
54.1
+59%
|
74.25
+37%
|
76.79
+3%
|
79.7
+4%
|
32.98
-59%
|
|
Switch to:
Switch to:
See Also
Discover More
