Media Links Co Ltd
TSE:6659
Intrinsic Value
Media Links Co., Ltd. engages in the design, construction, leasing, rental, software development, manufacture and sale of video, audio and communications equipment. [ Read More ]
The intrinsic value of one Media Links Co Ltd stock under the Base Case scenario is 63.58 JPY. Compared to the current market price of 90 JPY, Media Links Co Ltd is Overvalued by 29%.
Valuation Backtest
Media Links Co Ltd
Run backtest to discover the historical profit from buying and selling Media Links Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Media Links Co Ltd
Current Assets | 2.8B |
Cash & Short-Term Investments | 360.7m |
Receivables | 255.3m |
Other Current Assets | 2.2B |
Non-Current Assets | 261.4m |
PP&E | 140.9m |
Intangibles | 4.3m |
Other Non-Current Assets | 116.2m |
Current Liabilities | 823.5m |
Accounts Payable | 142m |
Other Current Liabilities | 681.5m |
Non-Current Liabilities | 337.5m |
Long-Term Debt | 291.1m |
Other Non-Current Liabilities | 46.5m |
Earnings Waterfall
Media Links Co Ltd
Revenue
|
2.8B
JPY
|
Cost of Revenue
|
-980.8m
JPY
|
Gross Profit
|
1.8B
JPY
|
Operating Expenses
|
-2.1B
JPY
|
Operating Income
|
-322.2m
JPY
|
Other Expenses
|
-37.7m
JPY
|
Net Income
|
-359.9m
JPY
|
Free Cash Flow Analysis
Media Links Co Ltd
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Media Links Co Ltd's profitability score is 29/100. The higher the profitability score, the more profitable the company is.
Score
Media Links Co Ltd's profitability score is 29/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Media Links Co Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Score
Media Links Co Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Media Links Co Ltd
Shareholder Return
Price
Media Links Co Ltd
Average Annual Return | -16.12% |
Standard Deviation of Annual Returns | 43.45% |
Max Drawdown | -96% |
Market Capitalization | 3.5B JPY |
Shares Outstanding | 38 663 244 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Media Links Co., Ltd. engages in the design, construction, leasing, rental, software development, manufacture and sale of video, audio and communications equipment. The company is headquartered in Kawasaki-Shi, Kanagawa-Ken and currently employs 81 full-time employees. The company went IPO on 2006-03-01. The firm develops and sells equipment and systems for realizing a network that connects high-definition video materials used in television broadcasting between bases of broadcasters inside the bases using Internet Protocol (IP). The firm also develops a system construction business that combines software, installation work, and maintenance services. The firm operates as a manufacturer of video communication equipment.
Contact
IPO
Employees
Officers
The intrinsic value of one Media Links Co Ltd stock under the Base Case scenario is 63.58 JPY.
Compared to the current market price of 90 JPY, Media Links Co Ltd is Overvalued by 29%.