Media Links Co Ltd
TSE:6659

Watchlist Manager
Media Links Co Ltd Logo
Media Links Co Ltd
TSE:6659
Watchlist
Price: 48 JPY Market Closed
Market Cap: ¥3.5B

Relative Value

6659 doesn't have a meaningful market cap.

The Relative Value of one Media Links Co Ltd stock under the Base Case scenario is 50.02 JPY. Compared to the current market price of 48 JPY, Media Links Co Ltd is Undervalued by 4%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
50.02 JPY
Undervaluation 4%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Media Links Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Media Links Co Ltd
TSE:6659
3.4B JPY 1.1 -7.3 -7.3 -6.3
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
323B USD 5.6 31.2 21 25.2
US
Arista Networks Inc
NYSE:ANET
164.7B USD 19.5 49.1 41.9 42.7
CN
Zhongji Innolight Co Ltd
SZSE:300308
611B CNY 20 74 62.5 62.5
US
Motorola Solutions Inc
NYSE:MSI
69.7B USD 6.1 32.9 24.4 27.6
US
Ciena Corp
NYSE:CIEN
35.5B USD 7.7 296.3 81.5 118.3
FI
Nokia Oyj
OMXH:NOKIA
32.8B EUR 1.7 50.4 14.6 33
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
336.2B SEK 1.4 11.9 7.4 9.4
US
Ubiquiti Inc
NYSE:UI
33.5B USD 12.2 42.6 35.3 36.1
US
Lumentum Holdings Inc
NASDAQ:LITE
32.5B USD 18.4 301.5 243.1 -334.5
P/E Multiple
Earnings Growth PEG
JP
Media Links Co Ltd
TSE:6659
Average P/E: 795 759.8
Negative Multiple: -7.3
N/A N/A
JP
N
Nakayo Inc
TSE:6715
7 956 708
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
31.2
24%
1.3
US
Arista Networks Inc
NYSE:ANET
49.1
22%
2.2
CN
Zhongji Innolight Co Ltd
SZSE:300308
74
78%
0.9
US
Motorola Solutions Inc
NYSE:MSI
32.9
24%
1.4
US
Ciena Corp
NYSE:CIEN
296.3
115%
2.6
FI
Nokia Oyj
OMXH:NOKIA
50.4
55%
0.9
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
11.9
-8%
N/A
US
Ubiquiti Inc
NYSE:UI
42.6
4%
10.6
US
Lumentum Holdings Inc
NASDAQ:LITE
301.5
204%
1.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Media Links Co Ltd
TSE:6659
Average EV/EBITDA: 36 455.1
Negative Multiple: -7.3
N/A N/A
JP
N
Nakayo Inc
TSE:6715
364 019
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
21
19%
1.1
US
Arista Networks Inc
NYSE:ANET
41.9
28%
1.5
CN
Zhongji Innolight Co Ltd
SZSE:300308
62.5
85%
0.7
US
Motorola Solutions Inc
NYSE:MSI
24.4
14%
1.7
US
Ciena Corp
NYSE:CIEN
81.5
56%
1.5
FI
Nokia Oyj
OMXH:NOKIA
14.6
29%
0.5
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
7.4
0%
N/A
US
Ubiquiti Inc
NYSE:UI
35.3
7%
5
US
Lumentum Holdings Inc
NASDAQ:LITE
243.1
176%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Media Links Co Ltd
TSE:6659
Average EV/EBIT: 44.3
Negative Multiple: -6.3
N/A N/A
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
25.2
23%
1.1
US
Arista Networks Inc
NYSE:ANET
42.7
28%
1.5
CN
Zhongji Innolight Co Ltd
SZSE:300308
62.5
88%
0.7
US
Motorola Solutions Inc
NYSE:MSI
27.6
15%
1.8
US
Ciena Corp
NYSE:CIEN
118.3
69%
1.7
FI
Nokia Oyj
OMXH:NOKIA
33
54%
0.6
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
9.4
-7%
N/A
US
Ubiquiti Inc
NYSE:UI
36.1
7%
5.2
US
Lumentum Holdings Inc
NASDAQ:LITE
Negative Multiple: -334.5 N/A N/A