Adtec Plasma Technology Co Ltd
TSE:6668
Intrinsic Value
Adtec Plasma Technology Co., Ltd. engages in the design, manufacture, sale, and support of radio frequency (RF) plasma generators, matching units, and digital RF power tracers installed on tools for l... [ Read More ]
The intrinsic value of one Adtec Plasma Technology Co Ltd stock under the Base Case scenario is 2 052.53 JPY. Compared to the current market price of 1 298 JPY, Adtec Plasma Technology Co Ltd is Undervalued by 37%.
Valuation Backtest
Adtec Plasma Technology Co Ltd
Run backtest to discover the historical profit from buying and selling Adtec Plasma Technology Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Adtec Plasma Technology Co Ltd
| Current Assets | 20.9B |
| Cash & Short-Term Investments | 5.9B |
| Receivables | 3.1B |
| Other Current Assets | 12B |
| Non-Current Assets | 6.2B |
| Long-Term Investments | 1m |
| PP&E | 5.6B |
| Intangibles | 297m |
| Other Non-Current Assets | 239m |
| Current Liabilities | 10.2B |
| Accounts Payable | 413m |
| Accrued Liabilities | 198m |
| Short-Term Debt | 7.1B |
| Other Current Liabilities | 2.5B |
| Non-Current Liabilities | 5.9B |
| Long-Term Debt | 5.6B |
| Other Non-Current Liabilities | 259m |
Earnings Waterfall
Adtec Plasma Technology Co Ltd
|
Revenue
|
11.9B
JPY
|
|
Cost of Revenue
|
-7.2B
JPY
|
|
Gross Profit
|
4.6B
JPY
|
|
Operating Expenses
|
-2.8B
JPY
|
|
Operating Income
|
1.8B
JPY
|
|
Other Expenses
|
-519m
JPY
|
|
Net Income
|
1.3B
JPY
|
Free Cash Flow Analysis
Adtec Plasma Technology Co Ltd
Profitability Score
Profitability Due Diligence
Adtec Plasma Technology Co Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
Score
Adtec Plasma Technology Co Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Adtec Plasma Technology Co Ltd's solvency score is 63/100. The higher the solvency score, the more solvent the company is.
Score
Adtec Plasma Technology Co Ltd's solvency score is 63/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Adtec Plasma Technology Co Ltd
According to Wall Street analysts, the average 1-year price target for Adtec Plasma Technology Co Ltd is 2 142 JPY with a low forecast of 2 121 JPY and a high forecast of 2 205 JPY.
Shareholder Return
Price
Adtec Plasma Technology Co Ltd
| Average Annual Return | 40.21% |
| Standard Deviation of Annual Returns | 88.11% |
| Max Drawdown | -61% |
| Market Capitalization | 11.1B JPY |
| Shares Outstanding | 8 583 200 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Adtec Plasma Technology Co., Ltd. engages in the design, manufacture, sale, and support of radio frequency (RF) plasma generators, matching units, and digital RF power tracers installed on tools for liquid crystal display (LCD) panels and semiconductor processes. The company is headquartered in Fukuyama-Shi, Hiroshima-Ken and currently employs 421 full-time employees. The company went IPO on 2004-07-26. The firm operates in two segments. The Semiconductor and Liquid Crystal-related segment is engaged in the design, manufacture and sale of high-frequency plasma generators, matching units and measuring equipment. The Research Institute and University-related segment is engaged in the design, manufacture and sale of direct electric current sources, pulsed power supplies, microwave sources and superconducting electromagnet sources for medical and environmental-related equipment and photovoltaic generation manufacturing equipment, among others. In addition, the Company also provides related technical services.
Contact
IPO
Employees
Officers
The intrinsic value of one Adtec Plasma Technology Co Ltd stock under the Base Case scenario is 2 052.53 JPY.
Compared to the current market price of 1 298 JPY, Adtec Plasma Technology Co Ltd is Undervalued by 37%.
You don't have any saved screeners yet
