Nakayo Inc banner
N

Nakayo Inc
TSE:6715

Watchlist Manager
Nakayo Inc
TSE:6715
Watchlist
Price: 101.26 JPY 0.98%
Market Cap: ¥11.3B

Balance Sheet

Balance Sheet Decomposition
Nakayo Inc

Balance Sheet
Nakayo Inc

Rotate your device to view
Balance Sheet
Currency: JPY
Mar-2016 Mar-2017 Mar-2018 Mar-2019 Mar-2020 Mar-2021 Mar-2022 Mar-2023 Mar-2024 Mar-2025
Assets
Cash & Cash Equivalents
2 819
4 843
5 336
5 802
6 618
6 377
6 050
3 983
4 169
4 093
Cash Equivalents
2 819
4 843
5 336
5 802
6 618
6 377
6 050
3 983
4 169
4 093
Short-Term Investments
1 420
0
0
0
0
0
0
0
0
0
Total Receivables
7 398
6 718
7 081
6 266
5 787
6 170
6 493
6 093
5 832
6 091
Accounts Receivables
7 398
6 718
7 081
6 266
5 787
6 170
5 910
5 526
5 168
5 534
Other Receivables
0
0
0
0
0
0
583
567
664
557
Inventory
2 213
2 258
2 308
2 679
2 231
2 537
3 578
4 732
4 656
3 771
Other Current Assets
308
311
119
159
167
245
149
226
345
161
Total Current Assets
14 158
14 130
14 844
14 906
14 803
15 329
16 270
15 034
15 002
14 116
PP&E Net
3 230
3 098
2 880
2 807
2 793
2 711
2 608
2 613
1 331
1 522
PP&E Gross
3 230
3 098
2 880
2 807
2 793
2 711
2 608
2 613
1 331
1 522
Accumulated Depreciation
6 257
6 557
6 692
6 680
6 858
7 081
7 150
7 390
8 792
8 689
Intangible Assets
1 049
748
692
738
778
901
766
724
690
817
Long-Term Investments
1 562
2 044
2 796
2 829
2 376
2 974
2 266
1 681
1 327
1 400
Other Long-Term Assets
1 617
1 793
2 050
2 041
1 830
2 313
2 412
2 340
2 937
3 097
Total Assets
21 616
N/A
21 813
+1%
23 262
+7%
23 321
+0%
22 580
-3%
24 228
+7%
24 322
+0%
22 392
-8%
21 287
-5%
20 952
-2%
Liabilities
Accounts Payable
3 012
2 877
2 962
2 925
2 652
3 272
3 562
3 324
2 997
2 643
Accrued Liabilities
167
191
249
272
276
281
287
215
230
253
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
60
44
21
0
0
0
0
0
0
0
Other Current Liabilities
1 112
1 016
1 163
817
985
855
1 006
865
1 168
1 095
Total Current Liabilities
4 351
4 128
4 395
4 014
3 913
4 408
4 855
4 404
4 395
3 991
Long-Term Debt
519
496
496
497
501
521
543
558
571
0
Deferred Income Tax
348
471
549
588
433
774
648
533
523
684
Minority Interest
16
0
0
0
0
0
0
0
0
0
Other Liabilities
45
32
9
2
2
3
2
2
14
592
Total Liabilities
5 279
N/A
5 127
-3%
5 449
+6%
5 101
-6%
4 849
-5%
5 706
+18%
6 048
+6%
5 497
-9%
5 503
+0%
5 267
-4%
Equity
Common Stock
4 909
4 909
4 909
4 909
4 909
4 909
4 909
4 909
4 909
4 909
Retained Earnings
7 011
7 042
7 432
7 776
7 742
7 793
7 897
7 011
5 653
5 488
Additional Paid In Capital
4 515
4 515
4 522
4 528
4 535
4 539
4 543
4 543
4 544
4 545
Unrealized Security Profit/Loss
0
736
1 275
1 299
987
1 410
1 046
595
488
572
Treasury Stock
0
416
410
402
390
381
371
357
346
335
Other Equity
190
100
85
110
52
252
250
194
536
506
Total Equity
16 337
N/A
16 686
+2%
17 813
+7%
18 220
+2%
17 731
-3%
18 522
+4%
18 274
-1%
16 895
-8%
15 784
-7%
15 685
-1%
Total Liabilities & Equity
21 616
N/A
21 813
+1%
23 262
+7%
23 321
+0%
22 580
-3%
24 228
+7%
24 322
+0%
22 392
-8%
21 287
-5%
20 952
-2%
Shares Outstanding
Common Shares Outstanding
4
4
4
4
4
4
4
4
4
4
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett