First Time Loading...

Aiphone Co Ltd
TSE:6718

Watchlist Manager
Aiphone Co Ltd Logo
Aiphone Co Ltd
TSE:6718
Watchlist
Price: 2 905 JPY 0.52% Market Closed
Updated: Apr 27, 2024

Intrinsic Value

Aiphone Co., Ltd. engages in the manufacture and sale of intercom devices for single-detached houses, condominium residences, medical facilities, offices, and factories. [ Read More ]

The intrinsic value of one Aiphone Co Ltd stock under the Base Case scenario is 3 099.24 JPY. Compared to the current market price of 2 905 JPY, Aiphone Co Ltd is Undervalued by 6%.

Key Points:
Intrinsic Value
Base Case
3 099.24 JPY
Undervaluation 6%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Aiphone Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Aiphone Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Aiphone Co Ltd

Provide an overview of the primary business activities
of Aiphone Co Ltd.

What unique competitive advantages
does Aiphone Co Ltd hold over its rivals?

What risks and challenges
does Aiphone Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Aiphone Co Ltd.

Provide P/S
for Aiphone Co Ltd.

Provide P/E
for Aiphone Co Ltd.

Provide P/OCF
for Aiphone Co Ltd.

Provide P/FCFE
for Aiphone Co Ltd.

Provide P/B
for Aiphone Co Ltd.

Provide EV/S
for Aiphone Co Ltd.

Provide EV/GP
for Aiphone Co Ltd.

Provide EV/EBITDA
for Aiphone Co Ltd.

Provide EV/EBIT
for Aiphone Co Ltd.

Provide EV/OCF
for Aiphone Co Ltd.

Provide EV/FCFF
for Aiphone Co Ltd.

Provide EV/IC
for Aiphone Co Ltd.

Show me price targets
for Aiphone Co Ltd made by professional analysts.

What are the Revenue projections
for Aiphone Co Ltd?

How accurate were the past Revenue estimates
for Aiphone Co Ltd?

What are the Net Income projections
for Aiphone Co Ltd?

How accurate were the past Net Income estimates
for Aiphone Co Ltd?

What are the EPS projections
for Aiphone Co Ltd?

How accurate were the past EPS estimates
for Aiphone Co Ltd?

What are the EBIT projections
for Aiphone Co Ltd?

How accurate were the past EBIT estimates
for Aiphone Co Ltd?

Compare the revenue forecasts
for Aiphone Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Aiphone Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Aiphone Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Aiphone Co Ltd compared to its peers.

Compare the P/E ratios
of Aiphone Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Aiphone Co Ltd with its peers.

Analyze the financial leverage
of Aiphone Co Ltd compared to its main competitors.

Show all profitability ratios
for Aiphone Co Ltd.

Provide ROE
for Aiphone Co Ltd.

Provide ROA
for Aiphone Co Ltd.

Provide ROIC
for Aiphone Co Ltd.

Provide ROCE
for Aiphone Co Ltd.

Provide Gross Margin
for Aiphone Co Ltd.

Provide Operating Margin
for Aiphone Co Ltd.

Provide Net Margin
for Aiphone Co Ltd.

Provide FCF Margin
for Aiphone Co Ltd.

Show all solvency ratios
for Aiphone Co Ltd.

Provide D/E Ratio
for Aiphone Co Ltd.

Provide D/A Ratio
for Aiphone Co Ltd.

Provide Interest Coverage Ratio
for Aiphone Co Ltd.

Provide Altman Z-Score Ratio
for Aiphone Co Ltd.

Provide Quick Ratio
for Aiphone Co Ltd.

Provide Current Ratio
for Aiphone Co Ltd.

Provide Cash Ratio
for Aiphone Co Ltd.

What is the historical Revenue growth
over the last 5 years for Aiphone Co Ltd?

What is the historical Net Income growth
over the last 5 years for Aiphone Co Ltd?

What is the current Free Cash Flow
of Aiphone Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Aiphone Co Ltd.

Financials

Balance Sheet Decomposition
Aiphone Co Ltd

Current Assets 55.5B
Cash & Short-Term Investments 20.4B
Receivables 12.8B
Other Current Assets 22.3B
Non-Current Assets 19.8B
Long-Term Investments 8.8B
PP&E 7.9B
Other Non-Current Assets 3.1B
Current Liabilities 10B
Accounts Payable 3.5B
Accrued Liabilities 643m
Other Current Liabilities 5.8B
Non-Current Liabilities 3.2B
Long-Term Debt 191m
Other Non-Current Liabilities 3B
Efficiency

Earnings Waterfall
Aiphone Co Ltd

Revenue
61.2B JPY
Cost of Revenue
-35.2B JPY
Gross Profit
26B JPY
Operating Expenses
-20.5B JPY
Operating Income
5.5B JPY
Other Expenses
-1.2B JPY
Net Income
4.4B JPY

Free Cash Flow Analysis
Aiphone Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Aiphone Co Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Exceptional 1-Year Revenue Growth
Positive Revenue Growth Forecast
52/100
Profitability
Score

Aiphone Co Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Aiphone Co Ltd's solvency score is 97/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
97/100
Solvency
Score

Aiphone Co Ltd's solvency score is 97/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Aiphone Co Ltd

Wall Street analysts forecast Aiphone Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Aiphone Co Ltd is 3 192.6 JPY with a low forecast of 3 161.3 JPY and a high forecast of 3 286.5 JPY.

Lowest
Price Target
3 161.3 JPY
9% Upside
Average
Price Target
3 192.6 JPY
10% Upside
Highest
Price Target
3 286.5 JPY
13% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Aiphone Co Ltd

1M 1M
-3%
6M 6M
-2%
1Y 1Y
+38%
3Y 3Y
+83%
5Y 5Y
+91%
10Y 10Y
+118%
Annual Price Range
2 905
52w Low
2 110
52w High
3 135
Price Metrics
Average Annual Return 5.41%
Standard Deviation of Annual Returns 21.68%
Max Drawdown -36%
Shares Statistics
Market Capitalization 47.5B JPY
Shares Outstanding 16 364 829
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Aiphone Co Ltd Logo
Aiphone Co Ltd

Country

Japan

Industry

Communications

Market Cap

47.5B JPY

Dividend Yield

5.54%

Description

Aiphone Co., Ltd. engages in the manufacture and sale of intercom devices for single-detached houses, condominium residences, medical facilities, offices, and factories. The company is headquartered in Nagoya, Aichi-Ken and currently employs 2,040 full-time employees. The firm is involved in the manufacture and sale of products in five geographic business segments including Japan, Thailand, Vietnam, North America and Europe. The Company’s main products consist of detached houses systems, collective housing systems, medical and welfare facilities systems, offices and factories systems. In addition, the Company also provides installation, contract and repair services for its products. The Company’s main products include television door phone, VIXUS, raku touch, security television door phone recording 1& 3, NFX, NBM-DN and others. In addition, the Company is engaged in the software development business.

Contact

AICHI-KEN
Nagoya
10F, Meiji Yasuda Seimei Nagoya Bldg., 1-1, Shinsakae-machi, Naka-ku
+81522288181.0
https://www.aiphone.co.jp/

IPO

1990-11-05

Employees

2 040

Officers

Executive Chairman & CEO
Mr. Shusaku Ichikawa
President & Representative Director
Mr. Tomio Suzuki
Senior Executive Officer
Makoto Yoshizawa

See Also

Discover More
What is the Intrinsic Value of one Aiphone Co Ltd stock?

The intrinsic value of one Aiphone Co Ltd stock under the Base Case scenario is 3 099.24 JPY.

Is Aiphone Co Ltd stock undervalued or overvalued?

Compared to the current market price of 2 905 JPY, Aiphone Co Ltd is Undervalued by 6%.