Aiphone Co Ltd
TSE:6718

Watchlist Manager
Aiphone Co Ltd Logo
Aiphone Co Ltd
TSE:6718
Watchlist
Price: 2 960 JPY -1.5% Market Closed
Market Cap: ¥48.4B

Relative Value

The Relative Value of one Aiphone Co Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 2 960 JPY, Aiphone Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Aiphone Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Aiphone Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Aiphone Co Ltd
TSE:6718
48.4B JPY 0.8 17.4 5.7 8.5
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
309.3B USD 5.4 30 20.2 24.3
US
Arista Networks Inc
NYSE:ANET
187.8B USD 22.2 55.9 48.2 49
CN
Zhongji Innolight Co Ltd
SZSE:300308
695.5B CNY 22 81.1 68.8 68.8
US
Motorola Solutions Inc
NYSE:MSI
67.1B USD 5.9 31.7 23.6 26.7
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
324.3B SEK 1.4 11.4 7.1 9
FI
Nokia Oyj
OMXH:NOKIA
30.5B EUR 1.5 32.2 14.6 27.9
US
Ciena Corp
NYSE:CIEN
35.9B USD 7.5 288.7 79.4 115.3
US
Ubiquiti Inc
NYSE:UI
33.6B USD 12.1 42.3 35.1 35.8
US
Lumentum Holdings Inc
NASDAQ:LITE
27.2B USD 14.8 243.1 197.4 -271.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Aiphone Co Ltd
TSE:6718
Average EV/EBITDA: 33 138.1
5.7
9%
0.6
JP
N
Nakayo Inc
TSE:6715
364 019
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
20.2
19%
1.1
US
Arista Networks Inc
NYSE:ANET
48.2
28%
1.7
CN
Zhongji Innolight Co Ltd
SZSE:300308
68.8
85%
0.8
US
Motorola Solutions Inc
NYSE:MSI
23.6
14%
1.7
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
7.1
0%
N/A
FI
Nokia Oyj
OMXH:NOKIA
14.6
N/A N/A
US
Ciena Corp
NYSE:CIEN
79.4
56%
1.4
US
Ubiquiti Inc
NYSE:UI
35.1
7%
5
US
Lumentum Holdings Inc
NASDAQ:LITE
197.4
176%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Aiphone Co Ltd
TSE:6718
Average EV/EBIT: 40.6
8.5
N/A N/A
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
24.3
23%
1.1
US
Arista Networks Inc
NYSE:ANET
49
28%
1.8
CN
Zhongji Innolight Co Ltd
SZSE:300308
68.8
88%
0.8
US
Motorola Solutions Inc
NYSE:MSI
26.7
15%
1.8
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
9
-7%
N/A
FI
Nokia Oyj
OMXH:NOKIA
27.9
N/A N/A
US
Ciena Corp
NYSE:CIEN
115.3
69%
1.7
US
Ubiquiti Inc
NYSE:UI
35.8
7%
5.1
US
Lumentum Holdings Inc
NASDAQ:LITE
Negative Multiple: -271.7 N/A N/A