First Time Loading...

Japan Display Inc
TSE:6740

Watchlist Manager
Japan Display Inc Logo
Japan Display Inc
TSE:6740
Watchlist
Price: 20 JPY Market Closed
Updated: Apr 24, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

243.1B
-4%
Revenue
Growth Rates:
1 Year
-17%
3 Years
-37%
5 Years
-61%
7 Years
-70%
10 Years
-
-49.7B
+8%
Operating Income
Growth Rates:
1 Year
-138%
3 Years
-90%
5 Years
-46%
7 Years
-1 516%
10 Years
-
-46.4B
-8%
Net Income
Growth Rates:
1 Year
-142%
3 Years
-245%
5 Years
+70%
7 Years
-2%
10 Years
-

Earnings Waterfall
Japan Display Inc

Revenue
243.1B JPY
Cost of Revenue
-265.5B JPY
Gross Profit
-22.4B JPY
Operating Expenses
-27.3B JPY
Operating Income
-49.7B JPY
Other Expenses
3.3B JPY
Net Income
-46.4B JPY

Income Statement
Japan Display Inc

Rotate your device to view
Income Statement
Currency: JPY
Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
668 540
N/A
769 304
+15%
890 270
+16%
991 595
+11%
1 045 429
+5%
989 005
-5%
917 328
-7%
852 233
-7%
820 466
-4%
883 045
+8%
898 686
+2%
887 313
-1%
805 837
-9%
718 991
-11%
632 215
-12%
557 939
-12%
617 265
+11%
636 661
+3%
623 801
-2%
660 150
+6%
559 105
-15%
504 022
-10%
501 600
0%
466 055
-7%
388 789
-17%
341 694
-12%
319 656
-6%
279 758
-12%
278 668
0%
295 946
+6%
287 082
-3%
296 380
+3%
294 458
-1%
270 746
-8%
266 641
-2%
252 331
-5%
243 088
-4%
Gross Profit
Cost of Revenue
(622 224)
(712 725)
(815 807)
(897 302)
(951 732)
(917 997)
(849 948)
(796 405)
(764 106)
(820 889)
(837 644)
(837 311)
(780 280)
(715 341)
(634 690)
(555 101)
(597 164)
(615 423)
(616 428)
(659 029)
(566 545)
(505 421)
(485 177)
(446 135)
(380 539)
(336 553)
(314 161)
(272 795)
(266 275)
(276 255)
(268 659)
(281 349)
(287 058)
(285 934)
(289 309)
(278 369)
(265 453)
Gross Profit
46 316
N/A
56 579
+22%
74 463
+32%
94 293
+27%
93 697
-1%
71 008
-24%
67 380
-5%
55 828
-17%
56 360
+1%
62 156
+10%
61 042
-2%
50 002
-18%
25 557
-49%
3 650
-86%
(2 475)
N/A
2 838
N/A
20 101
+608%
21 238
+6%
7 373
-65%
1 121
-85%
(7 440)
N/A
(1 399)
+81%
16 423
N/A
19 920
+21%
8 250
-59%
5 141
-38%
5 495
+7%
6 963
+27%
12 393
+78%
19 691
+59%
18 423
-6%
15 031
-18%
7 400
-51%
(15 188)
N/A
(22 668)
-49%
(26 038)
-15%
(22 365)
+14%
Operating Income
Operating Expenses
(46 485)
(50 939)
(54 376)
(58 291)
(59 082)
(63 254)
(56 325)
(51 878)
(59 435)
(59 189)
(63 734)
(68 590)
(64 601)
(67 767)
(62 603)
(58 042)
(54 109)
(49 250)
(49 317)
(46 609)
(43 142)
(38 811)
(36 942)
(35 367)
(34 403)
(32 354)
(31 016)
(30 397)
(30 162)
(28 321)
(28 035)
(28 391)
(28 289)
(29 268)
(28 781)
(28 049)
(27 320)
Selling, General & Administrative
(46 374)
(41 398)
(54 374)
(58 290)
(59 081)
(43 097)
(56 325)
(51 877)
(53 082)
(43 107)
(53 570)
(56 131)
(56 427)
(46 679)
(54 639)
(52 255)
(50 376)
(44 688)
(48 667)
(45 842)
(41 788)
(33 279)
(34 891)
(33 165)
(32 788)
(27 095)
(30 588)
(30 345)
(30 112)
(23 815)
(28 003)
(28 356)
(28 240)
(25 001)
(28 727)
(28 007)
(27 303)
Research & Development
0
(9 541)
0
0
0
0
0
0
0
(8 371)
0
0
0
(12 052)
0
0
0
(3 780)
0
0
0
(3 857)
0
0
0
(4 273)
0
0
0
(4 453)
0
0
0
(4 196)
0
0
0
Depreciation & Amortization
0
0
0
0
0
(3 167)
0
0
(6 352)
(7 710)
(10 163)
(12 460)
(8 174)
(9 036)
(7 965)
(5 786)
(3 733)
(782)
(650)
(767)
(1 354)
(1 674)
(2 050)
(2 201)
(1 614)
(987)
(429)
(55)
(54)
(54)
0
(39)
(52)
(70)
0
0
0
Other Operating Expenses
(111)
0
(2)
(1)
0
(16 990)
0
0
(1)
(1)
(1)
1
0
0
1
(1)
0
0
0
0
0
(1)
(1)
(1)
(1)
1
0
3
4
1
(32)
4
3
(1)
(54)
(42)
(17)
Operating Income
(169)
N/A
5 640
N/A
20 087
+256%
36 002
+79%
34 615
-4%
7 754
-78%
11 055
+43%
3 950
-64%
(3 075)
N/A
2 967
N/A
(2 692)
N/A
(18 588)
-590%
(39 044)
-110%
(64 117)
-64%
(65 078)
-1%
(55 204)
+15%
(34 008)
+38%
(28 012)
+18%
(41 944)
-50%
(45 488)
-8%
(50 582)
-11%
(40 210)
+21%
(20 519)
+49%
(15 447)
+25%
(26 153)
-69%
(27 213)
-4%
(25 521)
+6%
(23 434)
+8%
(17 769)
+24%
(8 630)
+51%
(9 612)
-11%
(13 360)
-39%
(20 889)
-56%
(44 456)
-113%
(51 449)
-16%
(54 087)
-5%
(49 685)
+8%
Pre-Tax Income
Interest Income Expense
(1 021)
631
(2 080)
(7 600)
(15 791)
(24 176)
(29 100)
(25 559)
(21 307)
(15 981)
(10 293)
(12 329)
(16 199)
(19 768)
(14 028)
(11 042)
(10 740)
(9 740)
(11 494)
(12 850)
(14 028)
17 903
20 959
21 762
31 029
3 923
3 483
5 082
833
389
3 292
4 400
2 275
1 609
375
(404)
494
Non-Reccuring Items
(1 059)
(11 231)
(11 762)
(9 630)
(12 824)
(18 122)
(18 531)
(18 926)
(16 410)
(4 331)
(3 397)
(18 298)
(33 404)
(144 601)
(129 133)
(113 837)
(101 010)
(63 472)
(125 040)
(136 993)
(138 104)
(71 282)
(30 740)
(31 876)
(29 371)
(33 787)
(26 938)
(13 974)
(13 903)
(3 643)
(3 371)
(3 332)
(8 949)
7 355
7 425
(1 664)
2 560
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
19 097
53
55
5 813
5 795
5 765
5 763
13 478
13 677
13 675
13 760
287
Total Other Income
(2 531)
(2 039)
2 294
(765)
(266)
1 674
(7 129)
(11 276)
(6 633)
(1 879)
(2 274)
2 030
(3 114)
(1 996)
(6 650)
(6 262)
(7 169)
(2 615)
(2 494)
(3 401)
(2 664)
(4 857)
(5 195)
(5 343)
13 336
(3 736)
16 532
18 030
173
277
390
164
(264)
(78)
394
855
806
Pre-Tax Income
(4 780)
N/A
(6 999)
-46%
8 539
N/A
18 007
+111%
5 734
-68%
(32 870)
N/A
(43 705)
-33%
(51 811)
-19%
(47 425)
+8%
(19 224)
+59%
(18 656)
+3%
(47 185)
-153%
(91 761)
-94%
(230 482)
-151%
(214 889)
+7%
(186 345)
+13%
(152 927)
+18%
(103 839)
+32%
(180 972)
-74%
(198 732)
-10%
(205 378)
-3%
(98 446)
+52%
(35 495)
+64%
(30 904)
+13%
(11 159)
+64%
(41 716)
-274%
(32 391)
+22%
(14 241)
+56%
(24 853)
-75%
(5 812)
+77%
(3 536)
+39%
(6 365)
-80%
(14 349)
-125%
(21 893)
-53%
(29 580)
-35%
(41 540)
-40%
(45 538)
-10%
Net Income
Tax Provision
(2 473)
(1 769)
(3 680)
(2 224)
(4 558)
(8 728)
1 050
4 480
2 943
(15 444)
(31 642)
(34 669)
(31 365)
(9 188)
(2 866)
(2 800)
(3 026)
(2 436)
(1 422)
(1 225)
(1 091)
(2 722)
(3 133)
(2 568)
(2 108)
(922)
(851)
(839)
(1 284)
(2 126)
(2 594)
(4 612)
(4 799)
(3 925)
(3 411)
(1 350)
(879)
Income from Continuing Operations
(7 253)
(8 768)
4 859
15 783
1 176
(41 598)
(42 655)
(47 331)
(44 482)
(34 668)
(50 298)
(81 854)
(123 126)
(239 670)
(217 755)
(189 145)
(155 953)
(106 275)
(182 394)
(199 957)
(206 469)
(101 168)
(38 628)
(33 472)
(13 267)
(42 638)
(33 242)
(15 080)
(26 137)
(7 938)
(6 130)
(10 977)
(19 148)
(25 818)
(32 991)
(42 890)
(46 417)
Income to Minority Interest
(941)
(775)
(755)
(588)
(404)
(479)
(495)
(885)
(1 172)
(834)
(1 049)
(1 140)
254
14
210
426
(479)
(309)
(285)
(217)
(139)
(247)
(160)
(70)
(189)
(57)
(158)
(79)
40
(157)
0
0
0
0
0
0
0
Net Income (Common)
(8 194)
N/A
(9 544)
-16%
4 103
N/A
15 198
+270%
770
-95%
(42 078)
N/A
(43 151)
-3%
(48 218)
-12%
(45 653)
+5%
(35 503)
+22%
(51 348)
-45%
(82 996)
-62%
(122 873)
-48%
(239 656)
-95%
(217 546)
+9%
(188 721)
+13%
(156 434)
+17%
(106 585)
+32%
(182 680)
-71%
(200 174)
-10%
(206 609)
-3%
(101 417)
+51%
(38 790)
+62%
(33 544)
+14%
(13 458)
+60%
(42 696)
-217%
(33 402)
+22%
(15 160)
+55%
(26 098)
-72%
(8 096)
+69%
(6 176)
+24%
(10 977)
-78%
(19 149)
-74%
(25 818)
-35%
(32 991)
-28%
(42 891)
-30%
(46 417)
-8%
EPS (Diluted)
-13.63
N/A
-15.88
-17%
6.82
N/A
25.28
+271%
1.27
-95%
-69.97
N/A
-71.79
-3%
-80.22
-12%
-75.96
+5%
-59.03
+22%
-85.43
-45%
-138.09
-62%
-204.44
-48%
-398.49
-95%
-278.19
+30%
-222.93
+20%
-184.84
+17%
-128.4
+31%
-215.89
-68%
-236.56
-10%
-244.17
-3%
-116.56
+52%
-16.81
+86%
-14.28
+15%
-5.55
+61%
-17.93
-223%
-12.8
+29%
-4.58
+64%
-4.93
-8%
-2.08
+58%
-1.3
+38%
-2.32
-78%
-4.06
-75%
-5.46
-34%
-5.33
+2%
-6.93
-30%
-7.5
-8%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 131,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.