Japan Display Inc
TSE:6740
Balance Sheet
Balance Sheet Decomposition
Japan Display Inc
Current Assets | 139.3B |
Cash & Short-Term Investments | 28.1B |
Receivables | 42.7B |
Other Current Assets | 68.5B |
Non-Current Assets | 77.2B |
PP&E | 69.2B |
Intangibles | 1.5B |
Other Non-Current Assets | 6.6B |
Current Liabilities | 115.1B |
Accounts Payable | 44.7B |
Accrued Liabilities | 1.5B |
Short-Term Debt | 24B |
Other Current Liabilities | 44.9B |
Non-Current Liabilities | 14B |
Other Non-Current Liabilities | 14B |
Balance Sheet
Japan Display Inc
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
141 390
|
94 643
|
55 077
|
82 247
|
80 866
|
68 988
|
66 672
|
55 705
|
52 247
|
26 220
|
|
Cash Equivalents |
141 390
|
94 643
|
55 077
|
82 247
|
80 866
|
68 988
|
66 672
|
55 705
|
52 247
|
26 220
|
|
Total Receivables |
120 372
|
206 651
|
137 525
|
218 968
|
125 462
|
141 821
|
118 970
|
46 466
|
79 757
|
58 974
|
|
Accounts Receivables |
96 969
|
143 887
|
80 398
|
126 969
|
82 696
|
92 122
|
70 822
|
31 134
|
56 249
|
40 651
|
|
Other Receivables |
23 403
|
62 764
|
57 127
|
91 999
|
42 766
|
49 699
|
48 148
|
15 332
|
23 508
|
18 323
|
|
Inventory |
90 583
|
109 723
|
108 285
|
91 280
|
55 041
|
70 867
|
39 086
|
39 747
|
49 051
|
60 318
|
|
Other Current Assets |
26 139
|
22 055
|
14 050
|
14 553
|
6 265
|
8 942
|
4 700
|
4 386
|
5 474
|
5 341
|
|
Total Current Assets |
378 484
|
433 072
|
314 937
|
407 048
|
267 634
|
290 618
|
229 428
|
146 304
|
186 529
|
150 853
|
|
PP&E Net |
343 780
|
348 739
|
436 499
|
443 280
|
295 641
|
202 870
|
142 808
|
68 475
|
62 179
|
57 371
|
|
PP&E Gross |
343 780
|
348 739
|
436 499
|
443 280
|
295 641
|
202 870
|
142 808
|
68 475
|
62 179
|
57 371
|
|
Accumulated Depreciation |
435 538
|
475 132
|
512 525
|
550 006
|
578 771
|
504 939
|
515 523
|
459 025
|
449 224
|
428 086
|
|
Intangible Assets |
12 843
|
12 092
|
10 583
|
8 472
|
4 733
|
3 190
|
1 661
|
1 230
|
1 017
|
842
|
|
Goodwill |
22 115
|
21 520
|
17 974
|
15 903
|
13 832
|
8 716
|
7 263
|
550
|
412
|
275
|
|
Long-Term Investments |
0
|
2 700
|
0
|
39 766
|
12 253
|
24 395
|
31
|
33
|
17
|
248
|
|
Other Long-Term Assets |
1 753
|
11 456
|
21 786
|
14 463
|
10 830
|
8 713
|
8 555
|
8 406
|
8 121
|
13 107
|
|
Other Assets |
22 115
|
21 520
|
17 974
|
15 903
|
13 832
|
8 716
|
7 263
|
550
|
412
|
275
|
|
Total Assets |
758 975
N/A
|
829 579
+9%
|
801 779
-3%
|
900 006
+12%
|
604 923
-33%
|
538 502
-11%
|
389 746
-28%
|
224 998
-42%
|
258 275
+15%
|
222 696
-14%
|
|
Liabilities | |||||||||||
Accounts Payable |
101 581
|
197 103
|
138 053
|
201 016
|
117 830
|
178 409
|
89 332
|
37 411
|
58 957
|
45 222
|
|
Accrued Liabilities |
5 212
|
5 923
|
5 105
|
5 521
|
4 596
|
4 345
|
3 230
|
1 675
|
2 906
|
2 703
|
|
Short-Term Debt |
0
|
0
|
0
|
25 700
|
99 082
|
130 843
|
42 055
|
21 424
|
0
|
0
|
|
Current Portion of Long-Term Debt |
36 530
|
35 575
|
44 283
|
20 519
|
13 980
|
0
|
0
|
0
|
20 000
|
0
|
|
Other Current Liabilities |
111 579
|
110 512
|
195 863
|
217 742
|
188 568
|
139 317
|
124 862
|
28 851
|
32 948
|
35 237
|
|
Total Current Liabilities |
254 902
|
349 113
|
383 304
|
470 498
|
424 056
|
452 914
|
259 479
|
89 361
|
114 811
|
83 162
|
|
Long-Term Debt |
65 989
|
47 938
|
33 042
|
88 980
|
75 000
|
55 000
|
53 680
|
73 680
|
53 680
|
0
|
|
Minority Interest |
655
|
1 643
|
2 082
|
2 179
|
1 662
|
1 972
|
2 219
|
2 277
|
0
|
0
|
|
Other Liabilities |
32 940
|
32 375
|
32 899
|
30 026
|
32 828
|
29 726
|
23 224
|
20 128
|
17 016
|
15 103
|
|
Total Liabilities |
354 486
N/A
|
431 069
+22%
|
451 327
+5%
|
591 683
+31%
|
533 546
-10%
|
539 612
+1%
|
338 602
-37%
|
185 446
-45%
|
185 507
+0%
|
98 265
-47%
|
|
Equity | |||||||||||
Common Stock |
96 857
|
96 857
|
96 863
|
96 863
|
96 863
|
114 362
|
266 762
|
291 152
|
190 300
|
55 400
|
|
Retained Earnings |
49 192
|
32 755
|
9 304
|
45 285
|
242 200
|
348 780
|
450 211
|
275 360
|
186 472
|
21 889
|
|
Additional Paid In Capital |
257 053
|
257 044
|
257 040
|
256 386
|
213 648
|
231 148
|
231 148
|
13 601
|
54 525
|
85 905
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
|
Treasury Stock |
304
|
70
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Equity |
1 691
|
11 924
|
5 853
|
359
|
3 066
|
2 160
|
3 445
|
10 157
|
14 415
|
5 015
|
|
Total Equity |
404 489
N/A
|
398 510
-1%
|
350 452
-12%
|
308 323
-12%
|
71 377
-77%
|
1 110
N/A
|
51 144
N/A
|
39 552
-23%
|
72 768
+84%
|
124 431
+71%
|
|
Total Liabilities & Equity |
758 975
N/A
|
829 579
+9%
|
801 779
-3%
|
900 006
+12%
|
604 923
-33%
|
538 502
-11%
|
389 746
-28%
|
224 998
-42%
|
258 275
+15%
|
222 696
-14%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
601
|
601
|
601
|
601
|
601
|
846
|
2 538
|
2 538
|
2 688
|
3 880
|