Nippon Signal Co Ltd banner

Nippon Signal Co Ltd
TSE:6741

Watchlist Manager
Nippon Signal Co Ltd Logo
Nippon Signal Co Ltd
TSE:6741
Watchlist
Price: 1 617 JPY -3.92% Market Closed
Market Cap: ¥100.9B

Cash Flow Statement

Cash Flow Statement
Nippon Signal Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Operating Cash Flow
Net Income
118
(255)
42
3 712
2 015
(4 243)
(3 162)
(474)
(1 230)
1 108
2 128
(841)
979
(657)
5 300
5 473
3 164
2 824
3 576
3 585
5 414
6 597
5 985
6 053
6 697
7 072
7 039
8 454
8 136
8 539
9 111
9 300
8 760
7 975
8 038
6 289
6 072
5 114
5 315
5 108
4 948
4 376
3 192
4 695
5 064
6 851
7 916
8 150
9 929
10 004
9 662
10 304
8 609
8 429
7 282
7 282
6 678
6 184
6 531
5 354
6 539
6 492
6 027
5 582
5 934
6 122
8 047
9 237
9 331
10 354
11 674
11 293
11 502
13 727
Depreciation & Amortization
(224)
(37)
(80)
20
69
30
134
48
199
(6)
(132)
(53)
403
10
1 819
1 916
1 930
1 933
1 916
1 853
1 789
1 712
1 635
1 598
1 563
1 554
1 554
1 570
1 603
1 649
1 701
1 744
1 729
1 708
1 685
1 671
1 700
1 735
1 787
1 809
1 861
1 915
1 968
2 016
2 065
2 101
2 128
2 133
2 114
2 086
2 066
2 068
2 063
2 067
2 052
2 046
2 051
2 143
2 233
2 315
2 414
2 408
2 380
2 346
2 318
2 312
2 362
2 397
2 449
2 545
2 635
2 903
3 233
3 634
Other Non-Cash Items
(1 121)
250
234
(4 935)
349
5 044
(274)
(40)
406
99
(290)
(65)
(18)
270
(448)
(413)
(511)
(654)
(627)
(649)
(663)
(712)
(835)
(739)
(664)
(528)
(737)
(754)
(764)
(873)
(426)
(403)
(446)
(363)
(471)
(507)
(460)
(456)
(431)
(434)
(503)
(507)
(746)
(762)
(680)
(683)
(472)
(487)
(505)
(487)
(480)
(524)
(1 087)
(1 399)
(1 134)
(1 147)
(749)
(448)
(451)
(451)
(320)
(411)
(535)
(981)
(1 062)
(452)
(566)
(229)
(547)
(1 802)
(1 505)
(1 365)
(1 197)
(638)
Cash Taxes Paid
(1 169)
428
248
99
191
(261)
(257)
538
335
(258)
89
882
951
760
3 523
2 247
2 178
2 128
1 968
1 024
1 024
938
1 009
2 820
2 818
2 951
3 034
2 503
2 560
2 639
2 673
3 218
3 163
3 122
3 302
2 149
2 161
2 418
2 044
1 931
1 919
1 789
1 804
1 400
1 167
1 133
1 107
2 446
2 704
2 726
2 760
2 746
2 720
2 747
2 717
1 666
1 711
1 686
1 685
1 224
1 067
1 009
1 009
1 621
1 734
1 825
1 825
2 194
2 203
2 311
2 201
3 172
3 162
3 407
Cash Interest Paid
(19)
(45)
(59)
5
(41)
(18)
(24)
(11)
(20)
(4)
(18)
(1)
3
(9)
36
34
35
40
42
48
58
66
67
61
49
36
26
24
26
25
19
16
15
14
14
15
14
14
14
16
17
18
23
25
26
28
30
29
31
34
37
41
42
43
43
45
44
40
36
30
33
40
49
57
54
50
46
44
53
68
98
112
115
117
Change in Working Capital
5 495
(49)
(4 230)
1 789
(3 022)
2 361
7 311
1 578
68
(172)
1 898
(1 153)
(8 036)
(6 985)
(8 066)
(8 527)
(8 803)
(9 621)
(11 906)
(14 667)
(10 434)
(9 031)
(939)
7 215
5 231
5 001
2 799
2 588
4 102
4 772
4 700
(3 466)
(2 226)
(1 705)
(5 100)
(2 429)
(4 857)
(6 835)
(6 302)
(3 159)
(6 447)
(6 260)
(4 719)
(5 247)
(5 052)
(6 301)
(6 281)
(5 659)
(7 619)
(4 021)
(2 089)
(5 818)
(1 062)
(5 229)
(7 054)
(5 216)
(3 897)
(2 606)
(6 177)
(3 780)
(11 510)
(8 434)
(6 157)
(6 407)
(894)
(6 509)
(3 074)
(5 375)
(7 658)
(4 184)
(7 022)
671
2 875
(2 412)
Cash from Operating Activities
4 268
N/A
(91)
N/A
(4 034)
-4 333%
586
N/A
(589)
N/A
3 192
N/A
4 009
+26%
1 112
-72%
(557)
N/A
1 029
N/A
3 604
+250%
(2 112)
N/A
(6 672)
-216%
(7 362)
-10%
(1 395)
+81%
(1 551)
-11%
(4 220)
-172%
(5 518)
-31%
(7 041)
-28%
(9 878)
-40%
(3 894)
+61%
(1 434)
+63%
5 846
N/A
14 127
+142%
12 827
-9%
13 099
+2%
10 655
-19%
11 858
+11%
13 077
+10%
14 087
+8%
15 086
+7%
7 175
-52%
7 817
+9%
7 615
-3%
4 152
-45%
5 024
+21%
2 455
-51%
(442)
N/A
369
N/A
3 324
+801%
(141)
N/A
(476)
-238%
(305)
+36%
702
N/A
1 397
+99%
1 968
+41%
3 291
+67%
4 137
+26%
3 919
-5%
7 582
+93%
9 159
+21%
6 030
-34%
8 523
+41%
3 868
-55%
1 146
-70%
2 965
+159%
4 083
+38%
5 273
+29%
2 136
-59%
3 438
+61%
(2 877)
N/A
55
N/A
1 715
+3 018%
540
-69%
6 296
+1 066%
1 473
-77%
6 769
+360%
6 030
-11%
3 575
-41%
6 913
+93%
5 782
-16%
13 502
+134%
16 413
+22%
14 311
-13%
Investing Cash Flow
Capital Expenditures
(253)
193
249
(297)
(316)
(107)
(479)
(1)
226
293
(515)
(474)
(940)
(347)
(2 031)
(1 654)
(1 884)
(1 546)
(1 651)
(1 582)
(1 061)
(908)
(872)
(830)
(1 075)
(1 186)
(1 360)
(1 705)
(1 758)
(1 773)
(2 147)
(2 231)
(2 526)
(2 687)
(2 911)
(3 108)
(3 048)
(3 354)
(3 230)
(2 860)
(2 959)
(3 472)
(3 879)
(4 115)
(3 738)
(2 872)
(2 033)
(1 575)
(1 561)
(2 101)
(2 253)
(2 525)
(2 737)
(2 442)
(2 862)
(2 729)
(2 743)
(2 608)
(2 298)
(2 441)
(2 372)
(2 260)
(2 619)
(2 992)
(3 054)
(3 612)
(3 912)
(3 993)
(4 297)
(4 699)
(4 880)
(5 314)
(6 017)
(6 402)
Other Items
(469)
(234)
(135)
56
659
(62)
(861)
(44)
16
31
368
105
(3)
(162)
(94)
(118)
23
215
182
164
80
(31)
132
130
152
(55)
(385)
(446)
(747)
(696)
(627)
(4 014)
(7 891)
(6 883)
(3 052)
1 898
5 743
5 543
2 217
733
1 082
363
(274)
(179)
(244)
(278)
(404)
(455)
(611)
(1 056)
(2 347)
(2 191)
(1 397)
(822)
951
787
135
29
(46)
(112)
(50)
(906)
(978)
(19)
(25)
777
930
53
526
580
382
378
84
202
Cash from Investing Activities
(722)
N/A
(41)
+94%
114
N/A
(241)
N/A
343
N/A
(169)
N/A
(1 340)
-693%
(45)
+97%
242
N/A
324
+34%
(147)
N/A
(369)
-151%
(943)
-156%
(509)
+46%
(2 125)
-317%
(1 772)
+17%
(1 861)
-5%
(1 331)
+28%
(1 469)
-10%
(1 418)
+3%
(981)
+31%
(939)
+4%
(740)
+21%
(700)
+5%
(923)
-32%
(1 241)
-34%
(1 745)
-41%
(2 151)
-23%
(2 505)
-16%
(2 469)
+1%
(2 774)
-12%
(6 245)
-125%
(10 417)
-67%
(9 570)
+8%
(5 963)
+38%
(1 210)
+80%
2 695
N/A
2 189
-19%
(1 013)
N/A
(2 127)
-110%
(1 877)
+12%
(3 109)
-66%
(4 153)
-34%
(4 294)
-3%
(3 982)
+7%
(3 150)
+21%
(2 437)
+23%
(2 030)
+17%
(2 172)
-7%
(3 157)
-45%
(4 600)
-46%
(4 716)
-3%
(4 134)
+12%
(3 264)
+21%
(1 911)
+41%
(1 942)
-2%
(2 608)
-34%
(2 579)
+1%
(2 344)
+9%
(2 553)
-9%
(2 422)
+5%
(3 166)
-31%
(3 597)
-14%
(3 011)
+16%
(3 079)
-2%
(2 835)
+8%
(2 982)
-5%
(3 940)
-32%
(3 771)
+4%
(4 119)
-9%
(4 498)
-9%
(4 936)
-10%
(5 933)
-20%
(6 200)
-5%
Financing Cash Flow
Net Issuance of Common Stock
(2)
0
1
0
1
1
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(85)
(85)
(85)
(88)
0
(98)
(171)
(2 049)
(3 094)
(2 999)
(2 926)
(1 045)
0
0
0
0
(732)
(1 798)
(2 635)
(3 500)
(2 768)
(1 702)
(865)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
(3 981)
6 262
3 845
(3 085)
(2 889)
2 985
2 410
(2 950)
250
(1 163)
(4 004)
(429)
571
5 771
3 495
(5)
5 995
4 495
4 995
8 695
4 995
4 895
(1 505)
(7 673)
(9 764)
(10 203)
(5 891)
775
(333)
(3 230)
(5 241)
(670)
(330)
(508)
113
0
0
0
3 200
0
0
4 500
5 693
(217)
2 169
3 168
1 774
(116)
6 193
2 421
696
3 878
(2 319)
1 769
3 199
(1 288)
(1 495)
(3 224)
(4 939)
144
5 831
6 324
5 623
4 949
969
3 587
1 096
1 590
2 191
1 793
495
(5 804)
(6 404)
(6 205)
Cash Paid for Dividends
135
0
(14)
(171)
(236)
62
62
1
2
0
0
(63)
(63)
(63)
(811)
(811)
(811)
(686)
(686)
(623)
(623)
(743)
(741)
(798)
(796)
(803)
(804)
(1 056)
(1 055)
(1 112)
(1 153)
(1 356)
(1 364)
(1 472)
(1 431)
(1 506)
(1 498)
(1 498)
(1 498)
(1 537)
(1 537)
(1 517)
(1 517)
(1 565)
(1 567)
(1 566)
(1 566)
(1 631)
(1 632)
(1 621)
(1 621)
(1 631)
(1 628)
(1 618)
(1 618)
(1 681)
(1 680)
(1 680)
(1 680)
(1 678)
(1 680)
(1 680)
(1 680)
(1 683)
(1 685)
(1 681)
(1 681)
(1 930)
(1 930)
(2 117)
(2 117)
(2 678)
(2 677)
(2 865)
Other
(17)
(10)
70
(18)
1 181
150
(976)
(213)
(107)
120
(161)
11
10
2
(43)
(71)
(51)
(51)
(73)
(72)
(192)
(223)
(189)
(629)
(530)
(510)
(542)
(148)
(147)
(106)
(108)
(6)
(15)
(16)
(6)
(6)
4
(422)
(145)
0
(159)
268
(20)
9
219
218
218
(89)
(209)
(108)
58
90
11
(60)
(227)
(112)
(103)
(132)
(131)
(130)
(60)
(62)
(1 712)
87
164
166
(1 434)
205
115
74
(2 093)
(2 041)
(2 075)
(2 034)
Cash from Financing Activities
(3 865)
N/A
6 252
N/A
3 902
-38%
(3 274)
N/A
(1 943)
+41%
3 198
N/A
1 498
-53%
(3 162)
N/A
145
N/A
(1 043)
N/A
(4 165)
-299%
(481)
+88%
518
N/A
5 710
+1 002%
2 641
-54%
(887)
N/A
5 133
N/A
3 758
-27%
4 236
+13%
8 000
+89%
4 180
-48%
3 929
-6%
(2 435)
N/A
(9 100)
-274%
(11 090)
-22%
(11 516)
-4%
(7 237)
+37%
(429)
+94%
(1 535)
-258%
(4 448)
-190%
(6 502)
-46%
(2 117)
+67%
(1 794)
+15%
(2 081)
-16%
(1 412)
+32%
(1 171)
+17%
(1 689)
-44%
(2 074)
-23%
(492)
+76%
(4 770)
-870%
(4 695)
+2%
325
N/A
3 111
+857%
(1 773)
N/A
821
N/A
1 820
+122%
426
-77%
(2 568)
N/A
2 554
N/A
(1 943)
N/A
(4 367)
-125%
(431)
+90%
(5 638)
-1 208%
(774)
+86%
1 354
N/A
(3 081)
N/A
(3 278)
-6%
(5 036)
-54%
(6 750)
-34%
(1 664)
+75%
4 091
N/A
4 582
+12%
3 911
-15%
3 353
-14%
(552)
N/A
2 072
N/A
(338)
N/A
(135)
+60%
376
N/A
(250)
N/A
(1 598)
-539%
(8 406)
-426%
(9 039)
-8%
(8 987)
+1%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
1
4
(38)
(4)
21
(20)
(24)
2
(13)
6
(10)
(18)
5
(36)
(13)
57
85
159
157
160
25
(15)
33
13
116
141
32
(17)
(82)
(167)
(108)
(60)
(3)
57
53
8
(53)
(52)
(27)
(70)
(31)
(68)
(86)
(3)
(13)
20
4
(26)
95
122
145
118
51
99
86
25
(9)
(67)
(47)
(34)
(54)
(38)
(234)
(117)
(198)
(208)
(75)
(75)
Net Change in Cash
(319)
N/A
6 120
N/A
(18)
N/A
(2 929)
-16 172%
(2 189)
+25%
6 221
N/A
4 168
-33%
(2 091)
N/A
(208)
+90%
306
N/A
(687)
N/A
(2 982)
-334%
(7 121)
-139%
(2 159)
+70%
(892)
+59%
(4 204)
-371%
(958)
+77%
(3 109)
-225%
(4 269)
-37%
(3 332)
+22%
(708)
+79%
1 613
N/A
2 756
+71%
4 486
+63%
971
-78%
502
-48%
1 698
+238%
9 263
+446%
9 070
-2%
7 183
-21%
5 926
-17%
(1 046)
N/A
(4 362)
-317%
(4 053)
+7%
(3 305)
+18%
2 476
N/A
3 353
+35%
(387)
N/A
(1 139)
-194%
(3 516)
-209%
(6 660)
-89%
(3 252)
+51%
(1 400)
+57%
(5 417)
-287%
(1 791)
+67%
568
N/A
1 249
+120%
(529)
N/A
4 215
N/A
2 479
-41%
179
-93%
903
+404%
(1 245)
N/A
(196)
+84%
684
N/A
(1 936)
N/A
(1 658)
+14%
(2 224)
-34%
(6 907)
-211%
(680)
+90%
(1 122)
-65%
1 496
N/A
2 020
+35%
815
-60%
2 618
+221%
676
-74%
3 395
+402%
1 917
-44%
(54)
N/A
2 427
N/A
(512)
N/A
(48)
+91%
1 366
N/A
(951)
N/A
Free Cash Flow
Free Cash Flow
4 015
N/A
102
-97%
(3 785)
N/A
289
N/A
(905)
N/A
3 085
N/A
3 530
+14%
1 111
-69%
(331)
N/A
1 322
N/A
3 089
+134%
(2 586)
N/A
(7 612)
-194%
(7 709)
-1%
(3 426)
+56%
(3 205)
+6%
(6 104)
-90%
(7 064)
-16%
(8 692)
-23%
(11 460)
-32%
(4 955)
+57%
(2 342)
+53%
4 974
N/A
13 297
+167%
11 752
-12%
11 913
+1%
9 295
-22%
10 153
+9%
11 319
+11%
12 314
+9%
12 939
+5%
4 944
-62%
5 291
+7%
4 928
-7%
1 241
-75%
1 916
+54%
(593)
N/A
(3 796)
-540%
(2 861)
+25%
464
N/A
(3 100)
N/A
(3 948)
-27%
(4 184)
-6%
(3 413)
+18%
(2 341)
+31%
(904)
+61%
1 258
N/A
2 562
+104%
2 358
-8%
5 481
+132%
6 906
+26%
3 505
-49%
5 786
+65%
1 426
-75%
(1 716)
N/A
236
N/A
1 340
+468%
2 665
+99%
(162)
N/A
997
N/A
(5 249)
N/A
(2 205)
+58%
(904)
+59%
(2 452)
-171%
3 242
N/A
(2 139)
N/A
2 857
N/A
2 037
-29%
(722)
N/A
2 214
N/A
902
-59%
8 188
+808%
10 396
+27%
7 909
-24%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett