Nippon Signal Co Ltd
TSE:6741
Balance Sheet
Balance Sheet Decomposition
Nippon Signal Co Ltd
Current Assets | 102B |
Cash & Short-Term Investments | 9.8B |
Receivables | 55.2B |
Other Current Assets | 37B |
Non-Current Assets | 50.8B |
Long-Term Investments | 26.7B |
PP&E | 16.4B |
Intangibles | 2.6B |
Other Non-Current Assets | 5.1B |
Current Liabilities | 52B |
Accounts Payable | 17.1B |
Accrued Liabilities | 1.3B |
Short-Term Debt | 20.9B |
Other Current Liabilities | 12.6B |
Non-Current Liabilities | 10.6B |
Long-Term Debt | 6m |
Other Non-Current Liabilities | 10.6B |
Balance Sheet
Nippon Signal Co Ltd
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
11 147
|
17 111
|
13 738
|
12 591
|
11 190
|
12 440
|
12 619
|
13 303
|
6 397
|
8 407
|
|
Cash Equivalents |
11 147
|
17 111
|
13 738
|
12 591
|
11 190
|
12 440
|
12 619
|
13 303
|
6 397
|
8 407
|
|
Short-Term Investments |
33
|
0
|
2 543
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
46 918
|
46 487
|
44 954
|
49 215
|
50 283
|
59 171
|
60 635
|
57 352
|
61 883
|
65 497
|
|
Accounts Receivables |
46 918
|
46 487
|
44 954
|
49 215
|
50 283
|
59 171
|
60 635
|
57 352
|
61 190
|
65 122
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
693
|
375
|
|
Inventory |
17 343
|
13 044
|
12 338
|
13 408
|
15 157
|
17 100
|
17 336
|
20 220
|
16 320
|
20 112
|
|
Other Current Assets |
4 158
|
4 583
|
4 231
|
4 384
|
2 533
|
1 822
|
2 003
|
2 068
|
2 057
|
3 286
|
|
Total Current Assets |
79 599
|
81 266
|
77 804
|
79 598
|
79 163
|
90 533
|
92 593
|
92 943
|
86 657
|
97 302
|
|
PP&E Net |
11 526
|
12 033
|
13 723
|
14 708
|
15 943
|
15 613
|
15 876
|
16 513
|
16 611
|
16 310
|
|
Intangible Assets |
1 279
|
1 070
|
1 153
|
1 299
|
1 586
|
1 653
|
1 727
|
1 803
|
1 900
|
2 079
|
|
Note Receivable |
11
|
9
|
0
|
5
|
4
|
6
|
5
|
3
|
2
|
2
|
|
Long-Term Investments |
16 901
|
21 941
|
25 082
|
24 918
|
26 324
|
25 335
|
22 263
|
24 670
|
23 435
|
24 571
|
|
Other Long-Term Assets |
3 824
|
4 254
|
3 665
|
3 770
|
4 302
|
4 503
|
5 507
|
5 424
|
5 481
|
5 755
|
|
Total Assets |
113 140
N/A
|
120 573
+7%
|
121 434
+1%
|
124 298
+2%
|
127 322
+2%
|
137 643
+8%
|
137 971
+0%
|
141 356
+2%
|
134 086
-5%
|
146 019
+9%
|
|
Liabilities | |||||||||||
Accounts Payable |
17 137
|
18 592
|
16 414
|
17 062
|
16 222
|
20 041
|
21 845
|
17 581
|
14 598
|
15 197
|
|
Accrued Liabilities |
2 584
|
2 770
|
2 833
|
2 668
|
2 524
|
2 624
|
2 700
|
2 628
|
2 603
|
2 554
|
|
Short-Term Debt |
6 656
|
1 592
|
1 613
|
4 871
|
10 520
|
12 302
|
13 097
|
16 531
|
11 782
|
17 515
|
|
Current Portion of Long-Term Debt |
1
|
0
|
0
|
0
|
0
|
3
|
5
|
6
|
61
|
7
|
|
Other Current Liabilities |
8 943
|
9 689
|
7 369
|
7 182
|
7 355
|
10 100
|
11 152
|
9 878
|
7 993
|
11 304
|
|
Total Current Liabilities |
35 321
|
32 643
|
28 229
|
31 783
|
36 621
|
45 070
|
48 799
|
46 624
|
37 037
|
46 577
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
13
|
18
|
19
|
109
|
7
|
|
Deferred Income Tax |
3 329
|
4 245
|
4 681
|
4 356
|
2 096
|
1 192
|
371
|
564
|
602
|
551
|
|
Minority Interest |
315
|
0
|
161
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
7 604
|
8 921
|
8 723
|
8 907
|
9 204
|
9 233
|
9 135
|
9 455
|
9 598
|
9 533
|
|
Total Liabilities |
46 569
N/A
|
46 116
-1%
|
41 794
-9%
|
45 046
+8%
|
47 921
+6%
|
55 508
+16%
|
58 323
+5%
|
56 662
-3%
|
47 346
-16%
|
56 668
+20%
|
|
Equity | |||||||||||
Common Stock |
10 000
|
10 000
|
10 000
|
10 000
|
10 000
|
10 000
|
10 000
|
10 000
|
10 000
|
10 000
|
|
Retained Earnings |
40 990
|
44 843
|
48 406
|
50 407
|
50 941
|
54 681
|
59 644
|
62 939
|
65 806
|
68 198
|
|
Additional Paid In Capital |
7 458
|
7 458
|
7 517
|
7 585
|
7 585
|
7 585
|
7 585
|
7 585
|
7 585
|
7 585
|
|
Unrealized Security Profit/Loss |
7 765
|
11 611
|
0
|
13 179
|
13 795
|
12 791
|
9 014
|
10 650
|
9 805
|
10 100
|
|
Treasury Stock |
56
|
56
|
0
|
2 025
|
3 070
|
3 070
|
6 570
|
6 570
|
6 570
|
6 571
|
|
Other Equity |
414
|
601
|
256
|
106
|
150
|
148
|
25
|
90
|
114
|
39
|
|
Total Equity |
66 571
N/A
|
74 457
+12%
|
79 640
+7%
|
79 252
0%
|
79 401
+0%
|
82 135
+3%
|
79 648
-3%
|
84 694
+6%
|
86 740
+2%
|
89 351
+3%
|
|
Total Liabilities & Equity |
113 140
N/A
|
120 573
+7%
|
121 434
+1%
|
124 298
+2%
|
127 322
+2%
|
137 643
+8%
|
137 971
+0%
|
141 356
+2%
|
134 086
-5%
|
146 019
+9%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
68
|
68
|
68
|
66
|
65
|
65
|
62
|
62
|
62
|
62
|