Anritsu Corp
TSE:6754
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Anritsu Corp
TSE:6754
|
JP |
|
Zamp SA
OTC:ZMMPY
|
BR |
|
Tsukui Staff Corp
TSE:7045
|
JP |
|
U
|
UBS Group AG
SWB:0UB
|
CH |
|
D
|
Daewoo Electronic Components Co Ltd
KRX:009320
|
KR |
|
Broadmedia Corp
TSE:4347
|
JP |
|
V
|
VSTECS Holdings Ltd
HKEX:856
|
HK |
|
A Self-Administered Real Estate Investment Trust Inc
KRX:140910
|
KR |
|
R
|
RWE AG
XBER:RWE
|
DE |
|
Quantum BioPharma Ltd
NASDAQ:QNTM
|
CA |
|
G
|
Garg Furnace Ltd
BSE:530615
|
IN |
|
World Known MFG (Cayman) Ltd
TWSE:4581
|
TW |
|
A
|
Alphabet Inc
BMV:GOOG
|
US |
|
Yutaka Foods Corp
TSE:2806
|
JP |
|
S
|
Sonetel AB (publ)
STO:SONE
|
SE |
|
CCL Products (India) Ltd
BSE:519600
|
IN |
|
G
|
GS P&L Co Ltd
KRX:499790
|
KR |
|
P
|
PVI Holdings
VN:PVI
|
VN |
|
L
|
LGB Forge Ltd
NSE:LGBFORGE
|
IN |
|
KLDiscovery Inc
OTC:KLDI
|
US |
|
G
|
Gaby Inc
CNSX:GABY
|
CA |
|
Buruj Cooperative Insurance Co SJSC
SAU:8270
|
SA |
|
Fortune Information Systems Corp
TWSE:2468
|
TW |
|
Felissimo Corp
TSE:3396
|
JP |
Cash Flow Statement
Cash Flow Statement
Anritsu Corp
| Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(221)
|
(584)
|
(202)
|
228
|
1 541
|
(18)
|
(682)
|
(984)
|
(4 005)
|
1 207
|
4 547
|
1 112
|
2 616
|
1 509
|
4 237
|
6 013
|
7 958
|
10 410
|
11 351
|
14 698
|
15 745
|
15 558
|
16 225
|
15 342
|
14 731
|
14 034
|
14 239
|
12 908
|
12 684
|
12 950
|
11 591
|
11 914
|
9 791
|
8 700
|
5 434
|
3 768
|
2 279
|
1 536
|
3 628
|
3 458
|
4 050
|
5 052
|
4 602
|
6 517
|
7 802
|
9 814
|
11 362
|
12 141
|
14 055
|
14 747
|
17 181
|
19 765
|
20 535
|
19 879
|
19 838
|
17 808
|
17 626
|
17 002
|
17 150
|
17 980
|
16 407
|
14 828
|
12 438
|
8 950
|
9 271
|
9 299
|
9 951
|
10 778
|
9 729
|
11 562
|
12 737
|
12 834
|
14 712
|
14 904
|
|
| Depreciation & Amortization |
(448)
|
(203)
|
(106)
|
293
|
429
|
(61)
|
34
|
(20)
|
(403)
|
(120)
|
(169)
|
(69)
|
722
|
(315)
|
3 231
|
3 111
|
3 086
|
2 996
|
2 921
|
2 894
|
2 950
|
2 989
|
2 835
|
2 882
|
2 943
|
3 030
|
3 052
|
3 076
|
3 170
|
3 280
|
3 371
|
3 547
|
3 663
|
3 795
|
3 969
|
4 061
|
4 093
|
4 126
|
4 197
|
4 240
|
4 266
|
4 309
|
4 285
|
4 292
|
4 331
|
4 375
|
4 386
|
4 585
|
4 668
|
4 817
|
4 999
|
4 953
|
5 040
|
4 993
|
4 946
|
4 973
|
4 967
|
5 029
|
5 132
|
5 324
|
5 525
|
5 729
|
5 693
|
5 756
|
5 747
|
5 778
|
5 888
|
5 882
|
5 884
|
5 793
|
5 707
|
5 647
|
5 593
|
5 745
|
|
| Other Non-Cash Items |
4 830
|
34
|
(554)
|
57
|
(38)
|
(160)
|
(26)
|
55
|
89
|
(258)
|
(539)
|
339
|
556
|
694
|
2 007
|
1 916
|
1 888
|
1 825
|
2 799
|
2 419
|
2 351
|
2 262
|
1 357
|
1 250
|
1 145
|
1 092
|
208
|
198
|
205
|
(344)
|
(421)
|
(498)
|
(504)
|
22
|
(21)
|
22
|
(11)
|
(2)
|
(12)
|
(15)
|
(8)
|
(62)
|
(101)
|
(133)
|
(423)
|
(440)
|
(473)
|
(490)
|
(295)
|
(300)
|
(269)
|
(228)
|
(131)
|
(84)
|
(54)
|
(40)
|
311
|
314
|
297
|
277
|
(157)
|
(235)
|
(325)
|
(395)
|
(412)
|
(480)
|
59
|
(12)
|
(45)
|
(55)
|
(620)
|
(604)
|
(932)
|
(949)
|
|
| Cash Taxes Paid |
1 393
|
(65)
|
73
|
(379)
|
260
|
(12)
|
(925)
|
77
|
567
|
(68)
|
(829)
|
(58)
|
109
|
676
|
1 063
|
1 147
|
1 515
|
1 266
|
1 044
|
1 595
|
1 562
|
1 736
|
2 045
|
2 142
|
1 971
|
2 553
|
2 410
|
4 001
|
3 813
|
4 377
|
4 299
|
2 368
|
2 349
|
1 872
|
1 759
|
1 435
|
1 446
|
995
|
871
|
811
|
593
|
292
|
197
|
821
|
1 205
|
1 403
|
1 651
|
2 539
|
2 609
|
3 318
|
3 385
|
4 363
|
4 274
|
5 037
|
5 182
|
4 741
|
4 508
|
4 299
|
3 986
|
3 385
|
3 544
|
3 867
|
4 016
|
2 757
|
3 149
|
2 123
|
2 336
|
3 079
|
2 638
|
3 027
|
2 857
|
4 348
|
4 577
|
5 167
|
|
| Cash Interest Paid |
(112)
|
(182)
|
35
|
117
|
266
|
(104)
|
(306)
|
(105)
|
(155)
|
(58)
|
(150)
|
9
|
346
|
87
|
699
|
689
|
593
|
580
|
517
|
494
|
546
|
558
|
472
|
473
|
292
|
304
|
254
|
247
|
239
|
228
|
181
|
224
|
193
|
213
|
196
|
168
|
136
|
136
|
135
|
135
|
134
|
134
|
109
|
111
|
99
|
98
|
98
|
103
|
99
|
106
|
102
|
102
|
92
|
73
|
74
|
56
|
70
|
72
|
71
|
74
|
59
|
65
|
59
|
60
|
65
|
66
|
76
|
78
|
91
|
88
|
88
|
88
|
122
|
130
|
|
| Change in Working Capital |
(1 012)
|
(1 854)
|
(1 956)
|
742
|
(3 231)
|
(816)
|
4 371
|
3 465
|
4 750
|
(2 013)
|
(2 525)
|
1 291
|
1 828
|
(466)
|
(254)
|
(2 806)
|
(4 219)
|
(2 265)
|
(1 201)
|
(2 298)
|
(4 509)
|
(5 846)
|
(8 647)
|
(8 326)
|
(6 500)
|
(5 968)
|
(3 707)
|
(3 338)
|
(3 376)
|
(6 735)
|
(6 959)
|
(4 148)
|
(5 599)
|
(3 928)
|
813
|
482
|
4 041
|
4 310
|
1 432
|
1 781
|
251
|
(2 243)
|
(841)
|
(2 691)
|
(1 646)
|
(599)
|
(3 028)
|
(4 294)
|
(5 589)
|
(7 351)
|
(7 191)
|
(9 610)
|
(6 041)
|
(4 521)
|
(4 250)
|
734
|
(4 153)
|
(1 078)
|
(6 547)
|
(15 145)
|
(10 987)
|
(14 911)
|
(11 692)
|
(6 197)
|
(6 975)
|
(2 857)
|
674
|
1 470
|
3 855
|
5 496
|
3 245
|
3 677
|
(590)
|
(5 906)
|
|
| Cash from Operating Activities |
3 149
N/A
|
(2 607)
N/A
|
(2 818)
-8%
|
1 320
N/A
|
(1 299)
N/A
|
(1 055)
+19%
|
3 697
N/A
|
2 516
-32%
|
431
-83%
|
(1 184)
N/A
|
1 314
N/A
|
2 673
+103%
|
5 722
+114%
|
1 422
-75%
|
9 221
+548%
|
8 234
-11%
|
8 713
+6%
|
12 966
+49%
|
15 870
+22%
|
17 624
+11%
|
16 358
-7%
|
14 694
-10%
|
11 770
-20%
|
11 148
-5%
|
12 319
+11%
|
12 188
-1%
|
13 792
+13%
|
12 844
-7%
|
12 683
-1%
|
9 151
-28%
|
7 582
-17%
|
10 815
+43%
|
7 351
-32%
|
8 589
+17%
|
10 195
+19%
|
8 333
-18%
|
10 402
+25%
|
9 970
-4%
|
9 245
-7%
|
9 464
+2%
|
8 559
-10%
|
7 056
-18%
|
7 945
+13%
|
7 985
+1%
|
10 064
+26%
|
13 150
+31%
|
12 247
-7%
|
11 942
-2%
|
12 839
+8%
|
11 913
-7%
|
14 720
+24%
|
14 880
+1%
|
19 403
+30%
|
20 267
+4%
|
20 480
+1%
|
23 475
+15%
|
18 751
-20%
|
21 267
+13%
|
16 032
-25%
|
8 436
-47%
|
10 788
+28%
|
5 411
-50%
|
6 114
+13%
|
8 114
+33%
|
7 631
-6%
|
11 740
+54%
|
16 572
+41%
|
18 118
+9%
|
19 423
+7%
|
22 796
+17%
|
21 069
-8%
|
21 554
+2%
|
18 783
-13%
|
13 794
-27%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
100
|
(3)
|
(237)
|
(114)
|
(440)
|
(169)
|
(285)
|
81
|
563
|
201
|
435
|
173
|
(94)
|
132
|
(1 184)
|
(1 263)
|
(1 411)
|
(1 552)
|
(2 393)
|
(2 889)
|
(4 009)
|
(4 061)
|
(4 478)
|
(4 999)
|
(4 374)
|
(4 425)
|
(4 770)
|
(3 967)
|
(3 645)
|
(5 911)
|
(5 012)
|
(9 408)
|
(9 297)
|
(7 277)
|
(7 665)
|
(3 464)
|
(3 526)
|
(3 070)
|
(2 042)
|
(1 827)
|
(1 593)
|
(1 522)
|
(2 444)
|
(2 360)
|
(2 904)
|
(3 074)
|
(2 114)
|
(2 264)
|
(2 132)
|
(2 290)
|
(2 830)
|
(2 966)
|
(3 016)
|
(3 057)
|
(2 691)
|
(2 833)
|
(2 713)
|
(3 076)
|
(2 941)
|
(3 097)
|
(4 109)
|
(3 675)
|
(4 142)
|
(3 968)
|
(2 803)
|
(2 757)
|
(3 786)
|
(3 764)
|
(4 063)
|
(4 488)
|
(3 732)
|
(3 782)
|
(4 033)
|
(4 280)
|
|
| Other Items |
(4 625)
|
(181)
|
(7 970)
|
1 775
|
10 043
|
(1 785)
|
(2 589)
|
(33)
|
12
|
475
|
811
|
(568)
|
(529)
|
(824)
|
(246)
|
(174)
|
(254)
|
(302)
|
430
|
119
|
72
|
40
|
(552)
|
(565)
|
(1 429)
|
(1 794)
|
(542)
|
(710)
|
53
|
300
|
(1 037)
|
(1 094)
|
(1 209)
|
(1 335)
|
(1 377)
|
(1 287)
|
(1 819)
|
(1 620)
|
(1 623)
|
(1 654)
|
(1 232)
|
(1 462)
|
(1 488)
|
(1 427)
|
(65)
|
234
|
1 498
|
1 574
|
919
|
722
|
(856)
|
(1 132)
|
(2 077)
|
(2 351)
|
(2 338)
|
(2 420)
|
(2 099)
|
(1 926)
|
(5 765)
|
(5 851)
|
(5 470)
|
(5 320)
|
(1 074)
|
(748)
|
(1 098)
|
(1 065)
|
143
|
446
|
784
|
1 075
|
(184)
|
(230)
|
281
|
(9 700)
|
|
| Cash from Investing Activities |
(4 525)
N/A
|
(184)
+96%
|
(8 207)
-4 360%
|
1 661
N/A
|
9 603
+478%
|
(1 954)
N/A
|
(2 874)
-47%
|
48
N/A
|
575
+1 098%
|
676
+18%
|
1 246
+84%
|
(395)
N/A
|
(623)
-58%
|
(692)
-11%
|
(1 430)
-107%
|
(1 437)
0%
|
(1 665)
-16%
|
(1 854)
-11%
|
(1 963)
-6%
|
(2 770)
-41%
|
(3 937)
-42%
|
(4 021)
-2%
|
(5 030)
-25%
|
(5 564)
-11%
|
(5 803)
-4%
|
(6 219)
-7%
|
(5 312)
+15%
|
(4 677)
+12%
|
(3 592)
+23%
|
(5 611)
-56%
|
(6 049)
-8%
|
(10 502)
-74%
|
(10 506)
0%
|
(8 612)
+18%
|
(9 042)
-5%
|
(4 751)
+47%
|
(5 345)
-13%
|
(4 690)
+12%
|
(3 665)
+22%
|
(3 481)
+5%
|
(2 825)
+19%
|
(2 984)
-6%
|
(3 932)
-32%
|
(3 787)
+4%
|
(2 969)
+22%
|
(2 840)
+4%
|
(616)
+78%
|
(690)
-12%
|
(1 213)
-76%
|
(1 568)
-29%
|
(3 686)
-135%
|
(4 098)
-11%
|
(5 093)
-24%
|
(5 408)
-6%
|
(5 029)
+7%
|
(5 253)
-4%
|
(4 812)
+8%
|
(5 002)
-4%
|
(8 706)
-74%
|
(8 948)
-3%
|
(9 579)
-7%
|
(8 995)
+6%
|
(5 216)
+42%
|
(4 716)
+10%
|
(3 901)
+17%
|
(3 822)
+2%
|
(3 643)
+5%
|
(3 318)
+9%
|
(3 279)
+1%
|
(3 413)
-4%
|
(3 916)
-15%
|
(4 012)
-2%
|
(3 752)
+6%
|
(13 980)
-273%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
4
|
(2)
|
(5)
|
2
|
(2)
|
0
|
4
|
1
|
4
|
(1)
|
2
|
1
|
0
|
(3)
|
(4)
|
(4)
|
(1)
|
2
|
(2)
|
0
|
35
|
37
|
37
|
0
|
0
|
0
|
0
|
0
|
0
|
(5 000)
|
0
|
0
|
(5 200)
|
(200)
|
(200)
|
(200)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3 945)
|
(5 079)
|
(5 079)
|
(8 410)
|
(6 133)
|
(4 999)
|
(5 000)
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
(5 199)
|
(5 199)
|
(5 199)
|
(5 199)
|
|
| Net Issuance of Debt |
(17 668)
|
3 147
|
4 016
|
(91)
|
(9 822)
|
(6 053)
|
13 816
|
6 726
|
(3 049)
|
2 396
|
3 178
|
(796)
|
2 340
|
1 605
|
(5 250)
|
(7 021)
|
(10 357)
|
(10 185)
|
(400)
|
(400)
|
(4 350)
|
(4 570)
|
(7 050)
|
(7 150)
|
(3 200)
|
(3 300)
|
(600)
|
(600)
|
(2 700)
|
(3 054)
|
(2 854)
|
5 246
|
5 546
|
6 000
|
6 000
|
0
|
0
|
0
|
(20)
|
0
|
(6 020)
|
(6 020)
|
(6 100)
|
(5 580)
|
1 044
|
588
|
300
|
(166)
|
(4 696)
|
(4 475)
|
(4 286)
|
(12 589)
|
(8 933)
|
(9 006)
|
(9 610)
|
(1 577)
|
(1 465)
|
(1 458)
|
(2 265)
|
(2 338)
|
(2 450)
|
(2 512)
|
(1 123)
|
(1 198)
|
(1 265)
|
(1 157)
|
(1 307)
|
(1 245)
|
(1 669)
|
(1 806)
|
(1 772)
|
(1 712)
|
(1 254)
|
(952)
|
|
| Cash Paid for Dividends |
(1 020)
|
127
|
64
|
64
|
128
|
(64)
|
(64)
|
0
|
0
|
446
|
892
|
0
|
0
|
(254)
|
(254)
|
(891)
|
(891)
|
(1 274)
|
(1 274)
|
(2 008)
|
(2 008)
|
(2 446)
|
(2 446)
|
(2 866)
|
(2 866)
|
(3 224)
|
(3 224)
|
(2 866)
|
(2 866)
|
(3 152)
|
(3 152)
|
(3 368)
|
(3 368)
|
(3 296)
|
(3 296)
|
(3 294)
|
(3 294)
|
(2 677)
|
(2 677)
|
(2 059)
|
(2 059)
|
(2 059)
|
(2 059)
|
(2 060)
|
(2 060)
|
(2 198)
|
(2 198)
|
(3 022)
|
(3 022)
|
(3 365)
|
(3 365)
|
(4 259)
|
(4 259)
|
(4 878)
|
(4 878)
|
(5 497)
|
(5 497)
|
(6 077)
|
(6 077)
|
(5 409)
|
(5 409)
|
(5 332)
|
(5 332)
|
(5 266)
|
(5 266)
|
(5 266)
|
(5 266)
|
(5 268)
|
(5 268)
|
(5 270)
|
(5 270)
|
(5 214)
|
(5 214)
|
(5 139)
|
|
| Other |
49
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(111)
|
(37)
|
(165)
|
(98)
|
(230)
|
(128)
|
(540)
|
(536)
|
(533)
|
(527)
|
(528)
|
(583)
|
(614)
|
(628)
|
(576)
|
(596)
|
(575)
|
(556)
|
(535)
|
(518)
|
(437)
|
(334)
|
(228)
|
(122)
|
(82)
|
(76)
|
(54)
|
(49)
|
(46)
|
(43)
|
(61)
|
(61)
|
(61)
|
(56)
|
(42)
|
(39)
|
(17)
|
(174)
|
(154)
|
(140)
|
(117)
|
60
|
59
|
73
|
51
|
44
|
30
|
33
|
26
|
25
|
26
|
8
|
50
|
46
|
46
|
45
|
3
|
(1)
|
(5)
|
0
|
(4)
|
(15)
|
(16)
|
(17)
|
(19)
|
(3)
|
|
| Cash from Financing Activities |
(18 635)
N/A
|
3 272
N/A
|
4 075
+25%
|
(25)
N/A
|
(9 696)
-38 684%
|
(6 117)
+37%
|
13 756
N/A
|
6 727
-51%
|
(3 156)
N/A
|
2 804
N/A
|
3 907
+39%
|
(893)
N/A
|
2 110
N/A
|
1 220
-42%
|
(6 048)
N/A
|
(8 452)
-40%
|
(11 782)
-39%
|
(11 984)
-2%
|
(2 204)
+82%
|
(2 991)
-36%
|
(6 937)
-132%
|
(7 607)
-10%
|
(10 035)
-32%
|
(10 575)
-5%
|
(6 641)
+37%
|
(7 080)
-7%
|
(4 359)
+38%
|
(3 984)
+9%
|
(6 003)
-51%
|
(11 540)
-92%
|
(11 234)
+3%
|
(3 244)
+71%
|
(3 104)
+4%
|
2 428
N/A
|
2 450
+1%
|
(5 543)
N/A
|
(3 340)
+40%
|
(2 720)
+19%
|
(2 758)
-1%
|
(2 140)
+22%
|
(8 140)
-280%
|
(8 135)
+0%
|
(8 201)
-1%
|
(7 679)
+6%
|
(1 033)
+87%
|
(1 784)
-73%
|
(2 052)
-15%
|
(3 328)
-62%
|
(7 835)
-135%
|
(7 780)
+1%
|
(7 592)
+2%
|
(16 775)
-121%
|
(13 141)
+22%
|
(13 840)
-5%
|
(14 458)
-4%
|
(7 041)
+51%
|
(10 881)
-55%
|
(12 589)
-16%
|
(13 395)
-6%
|
(16 149)
-21%
|
(13 942)
+14%
|
(12 797)
+8%
|
(11 409)
+11%
|
(8 088)
+29%
|
(6 529)
+19%
|
(6 425)
+2%
|
(6 578)
-2%
|
(6 517)
+1%
|
(6 941)
-7%
|
(7 091)
-2%
|
(12 257)
-73%
|
(12 142)
+1%
|
(11 686)
+4%
|
(11 293)
+3%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
366
|
(92)
|
34
|
222
|
276
|
64
|
(404)
|
(17)
|
(365)
|
(124)
|
469
|
(336)
|
(365)
|
(249)
|
(23)
|
78
|
(372)
|
(273)
|
(101)
|
(607)
|
(181)
|
1 101
|
1 389
|
2 550
|
2 698
|
2 718
|
1 404
|
785
|
1 536
|
1 388
|
1 402
|
2 119
|
605
|
(504)
|
(1 128)
|
(3 559)
|
(3 151)
|
(1 294)
|
(532)
|
1 426
|
1 924
|
308
|
(41)
|
(161)
|
(4)
|
(681)
|
65
|
(666)
|
(1 231)
|
(251)
|
(870)
|
(221)
|
(83)
|
(435)
|
1 147
|
1 418
|
1 503
|
1 807
|
1 949
|
3 517
|
3 913
|
2 599
|
1 655
|
1 084
|
1 218
|
1 560
|
2 472
|
2 587
|
(256)
|
1 913
|
(459)
|
(1 898)
|
880
|
587
|
|
| Net Change in Cash |
(19 645)
N/A
|
389
N/A
|
(6 916)
N/A
|
3 178
N/A
|
(1 116)
N/A
|
(9 062)
-712%
|
14 175
N/A
|
9 274
-35%
|
(2 515)
N/A
|
2 172
N/A
|
6 936
+219%
|
1 049
-85%
|
6 844
+552%
|
1 701
-75%
|
1 720
+1%
|
(1 577)
N/A
|
(5 106)
-224%
|
(1 145)
+78%
|
11 602
N/A
|
11 256
-3%
|
5 303
-53%
|
4 167
-21%
|
(1 906)
N/A
|
(2 441)
-28%
|
2 573
N/A
|
1 607
-38%
|
5 525
+244%
|
4 968
-10%
|
4 624
-7%
|
(6 612)
N/A
|
(8 299)
-26%
|
(812)
+90%
|
(5 654)
-596%
|
1 901
N/A
|
2 475
+30%
|
(5 520)
N/A
|
(1 434)
+74%
|
1 266
N/A
|
2 290
+81%
|
5 269
+130%
|
(482)
N/A
|
(3 755)
-679%
|
(4 229)
-13%
|
(3 642)
+14%
|
6 058
N/A
|
7 845
+29%
|
9 644
+23%
|
7 258
-25%
|
2 560
-65%
|
2 314
-10%
|
2 572
+11%
|
(6 214)
N/A
|
1 086
N/A
|
584
-46%
|
2 140
+266%
|
12 599
+489%
|
4 561
-64%
|
5 483
+20%
|
(4 120)
N/A
|
(13 144)
-219%
|
(8 820)
+33%
|
(13 782)
-56%
|
(8 856)
+36%
|
(3 606)
+59%
|
(1 581)
+56%
|
3 053
N/A
|
8 823
+189%
|
10 870
+23%
|
8 947
-18%
|
14 205
+59%
|
4 437
-69%
|
3 502
-21%
|
4 225
+21%
|
(10 892)
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
3 249
N/A
|
(2 610)
N/A
|
(3 055)
-17%
|
1 206
N/A
|
(1 739)
N/A
|
(1 224)
+30%
|
3 412
N/A
|
2 597
-24%
|
994
-62%
|
(983)
N/A
|
1 749
N/A
|
2 846
+63%
|
5 628
+98%
|
1 554
-72%
|
8 037
+417%
|
6 971
-13%
|
7 302
+5%
|
11 414
+56%
|
13 477
+18%
|
14 735
+9%
|
12 349
-16%
|
10 633
-14%
|
7 292
-31%
|
6 149
-16%
|
7 945
+29%
|
7 763
-2%
|
9 022
+16%
|
8 877
-2%
|
9 038
+2%
|
3 240
-64%
|
2 570
-21%
|
1 407
-45%
|
(1 946)
N/A
|
1 312
N/A
|
2 530
+93%
|
4 869
+92%
|
6 876
+41%
|
6 900
+0%
|
7 203
+4%
|
7 637
+6%
|
6 966
-9%
|
5 534
-21%
|
5 501
-1%
|
5 625
+2%
|
7 160
+27%
|
10 076
+41%
|
10 133
+1%
|
9 678
-4%
|
10 707
+11%
|
9 623
-10%
|
11 890
+24%
|
11 914
+0%
|
16 387
+38%
|
17 210
+5%
|
17 789
+3%
|
20 642
+16%
|
16 038
-22%
|
18 191
+13%
|
13 091
-28%
|
5 339
-59%
|
6 679
+25%
|
1 736
-74%
|
1 972
+14%
|
4 146
+110%
|
4 828
+16%
|
8 983
+86%
|
12 786
+42%
|
14 354
+12%
|
15 360
+7%
|
18 308
+19%
|
17 337
-5%
|
17 772
+3%
|
14 750
-17%
|
9 514
-35%
|
|