Anritsu Corp
TSE:6754
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Anritsu Corp
TSE:6754
|
JP |
|
Yadong Group Holdings Ltd
HKEX:1795
|
HK |
|
S
|
Shanghai Ziyan Foods Co Ltd
SSE:603057
|
CN |
|
J
|
JF Wealth Holdings Ltd
HKEX:9636
|
CN |
|
KnowledgeSuite Inc
TSE:3999
|
JP |
Income Statement
Earnings Waterfall
Anritsu Corp
Income Statement
Anritsu Corp
| Jun-2004 | Sep-2004 | Dec-2004 | Jun-2005 | Sep-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
281
|
0
|
0
|
284
|
0
|
0
|
394
|
0
|
0
|
210
|
0
|
0
|
179
|
0
|
0
|
128
|
0
|
0
|
199
|
372
|
541
|
710
|
643
|
597
|
558
|
677
|
0
|
0
|
0
|
462
|
0
|
0
|
0
|
271
|
0
|
0
|
0
|
194
|
0
|
0
|
0
|
166
|
0
|
0
|
0
|
158
|
0
|
0
|
0
|
128
|
0
|
0
|
0
|
103
|
0
|
0
|
0
|
116
|
0
|
0
|
0
|
70
|
0
|
0
|
0
|
65
|
0
|
0
|
0
|
64
|
0
|
0
|
0
|
78
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
52 588
N/A
|
54 110
+3%
|
56 725
+5%
|
56 639
0%
|
57 369
+1%
|
61 267
+7%
|
65 133
+6%
|
68 968
+6%
|
70 253
+2%
|
71 485
+2%
|
72 572
+2%
|
71 677
-1%
|
70 932
-1%
|
67 291
-5%
|
62 029
-8%
|
56 592
-9%
|
51 367
-9%
|
50 071
-3%
|
52 585
+5%
|
52 924
+1%
|
53 929
+2%
|
77 853
+44%
|
80 540
+3%
|
85 857
+7%
|
89 949
+5%
|
93 586
+4%
|
95 905
+2%
|
95 482
0%
|
95 487
+0%
|
94 996
-1%
|
95 704
+1%
|
96 787
+1%
|
98 433
+2%
|
102 374
+4%
|
102 148
0%
|
102 169
+0%
|
102 953
+1%
|
98 839
-4%
|
100 265
+1%
|
99 853
0%
|
99 191
-1%
|
95 532
-4%
|
92 167
-4%
|
87 706
-5%
|
85 597
-2%
|
87 638
+2%
|
86 777
-1%
|
87 131
+0%
|
87 631
+1%
|
85 967
-2%
|
87 506
+2%
|
89 611
+2%
|
94 828
+6%
|
99 659
+5%
|
101 930
+2%
|
105 132
+3%
|
104 957
0%
|
107 023
+2%
|
109 480
+2%
|
109 376
0%
|
107 169
-2%
|
105 939
-1%
|
104 034
-2%
|
105 008
+1%
|
105 237
+0%
|
105 387
+0%
|
107 777
+2%
|
108 118
+0%
|
111 205
+3%
|
110 919
0%
|
107 480
-3%
|
107 850
+0%
|
107 017
-1%
|
109 952
+3%
|
112 439
+2%
|
112 366
0%
|
113 011
+1%
|
112 979
0%
|
111 370
-1%
|
111 363
0%
|
113 209
+2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(37 699)
|
(36 983)
|
(37 187)
|
(36 714)
|
(36 150)
|
(38 017)
|
(39 082)
|
(40 679)
|
(39 811)
|
(40 716)
|
(40 887)
|
(40 712)
|
(42 111)
|
(40 215)
|
(39 201)
|
(34 836)
|
(31 499)
|
(29 147)
|
(29 381)
|
(29 227)
|
(29 395)
|
(43 033)
|
(44 039)
|
(46 248)
|
(47 788)
|
(49 384)
|
(44 001)
|
(41 860)
|
(41 465)
|
(43 688)
|
(44 430)
|
(44 711)
|
(44 949)
|
(46 897)
|
(46 724)
|
(47 674)
|
(48 324)
|
(46 147)
|
(46 783)
|
(46 634)
|
(46 523)
|
(46 557)
|
(45 654)
|
(44 842)
|
(44 580)
|
(45 168)
|
(45 402)
|
(44 863)
|
(44 584)
|
(44 023)
|
(43 891)
|
(44 980)
|
(46 871)
|
(48 807)
|
(49 315)
|
(49 798)
|
(49 233)
|
(48 948)
|
(49 510)
|
(49 550)
|
(48 834)
|
(48 734)
|
(48 808)
|
(49 169)
|
(49 892)
|
(49 915)
|
(51 332)
|
(52 616)
|
(55 349)
|
(56 864)
|
(56 733)
|
(57 287)
|
(56 942)
|
(58 333)
|
(59 306)
|
(59 147)
|
(59 104)
|
(58 003)
|
(56 298)
|
(55 858)
|
(55 967)
|
|
| Gross Profit |
14 889
N/A
|
17 127
+15%
|
19 538
+14%
|
19 925
+2%
|
21 219
+6%
|
23 250
+10%
|
26 051
+12%
|
28 289
+9%
|
30 442
+8%
|
30 769
+1%
|
31 685
+3%
|
30 965
-2%
|
28 821
-7%
|
27 076
-6%
|
22 828
-16%
|
21 756
-5%
|
19 868
-9%
|
20 924
+5%
|
23 204
+11%
|
23 697
+2%
|
24 534
+4%
|
34 820
+42%
|
36 501
+5%
|
39 609
+9%
|
42 161
+6%
|
44 202
+5%
|
51 904
+17%
|
53 622
+3%
|
54 022
+1%
|
51 308
-5%
|
51 274
0%
|
52 076
+2%
|
53 484
+3%
|
55 477
+4%
|
55 424
0%
|
54 495
-2%
|
54 629
+0%
|
52 692
-4%
|
53 482
+1%
|
53 219
0%
|
52 668
-1%
|
48 975
-7%
|
46 513
-5%
|
42 864
-8%
|
41 017
-4%
|
42 470
+4%
|
41 375
-3%
|
42 268
+2%
|
43 047
+2%
|
41 944
-3%
|
43 615
+4%
|
44 631
+2%
|
47 957
+7%
|
50 852
+6%
|
52 615
+3%
|
55 334
+5%
|
55 724
+1%
|
58 075
+4%
|
59 970
+3%
|
59 826
0%
|
58 335
-2%
|
57 205
-2%
|
55 226
-3%
|
55 839
+1%
|
55 345
-1%
|
55 472
+0%
|
56 445
+2%
|
55 502
-2%
|
55 856
+1%
|
54 055
-3%
|
50 747
-6%
|
50 563
0%
|
50 075
-1%
|
51 619
+3%
|
53 133
+3%
|
53 219
+0%
|
53 907
+1%
|
54 976
+2%
|
55 072
+0%
|
55 505
+1%
|
57 242
+3%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(16 401)
|
(17 874)
|
(18 443)
|
(19 351)
|
(19 760)
|
(22 506)
|
(24 477)
|
(26 622)
|
(28 129)
|
(29 170)
|
(29 844)
|
(29 204)
|
(28 060)
|
(26 644)
|
(24 717)
|
(22 280)
|
(20 033)
|
(19 050)
|
(19 548)
|
(19 914)
|
(20 221)
|
(27 825)
|
(28 187)
|
(29 042)
|
(29 349)
|
(29 787)
|
(36 153)
|
(37 298)
|
(38 611)
|
(34 487)
|
(37 059)
|
(38 742)
|
(40 413)
|
(41 259)
|
(42 347)
|
(42 075)
|
(42 116)
|
(41 646)
|
(42 491)
|
(43 724)
|
(43 889)
|
(42 350)
|
(41 420)
|
(39 335)
|
(38 628)
|
(37 981)
|
(38 031)
|
(38 331)
|
(37 816)
|
(36 657)
|
(36 908)
|
(36 808)
|
(37 994)
|
(39 847)
|
(40 305)
|
(40 940)
|
(40 881)
|
(40 834)
|
(40 132)
|
(39 199)
|
(38 177)
|
(37 570)
|
(37 614)
|
(38 553)
|
(38 813)
|
(38 637)
|
(40 014)
|
(41 075)
|
(42 302)
|
(42 355)
|
(42 075)
|
(41 295)
|
(41 168)
|
(42 123)
|
(43 471)
|
(43 594)
|
(43 664)
|
(42 953)
|
(42 231)
|
(41 925)
|
(43 125)
|
|
| Selling, General & Administrative |
(16 401)
|
(17 874)
|
(18 443)
|
(19 351)
|
(19 760)
|
(22 506)
|
(24 477)
|
(23 040)
|
(27 892)
|
(29 084)
|
(29 389)
|
(29 175)
|
(26 360)
|
(27 196)
|
(20 091)
|
(18 260)
|
(16 477)
|
(15 601)
|
(15 973)
|
(16 309)
|
(16 535)
|
(22 283)
|
(24 444)
|
(26 564)
|
(28 101)
|
(24 001)
|
(30 784)
|
(29 339)
|
(28 030)
|
(29 730)
|
(25 679)
|
(26 567)
|
(27 868)
|
(35 634)
|
(28 866)
|
(28 935)
|
(29 255)
|
(36 570)
|
(30 297)
|
(30 501)
|
(30 464)
|
(37 207)
|
(28 446)
|
(27 768)
|
(27 112)
|
(25 936)
|
(27 222)
|
(27 382)
|
(27 066)
|
(25 287)
|
(26 460)
|
(26 526)
|
(27 230)
|
(26 541)
|
(28 073)
|
(28 257)
|
(28 088)
|
(26 157)
|
(27 680)
|
(27 253)
|
(26 827)
|
(25 109)
|
(27 041)
|
(27 461)
|
(27 753)
|
(26 200)
|
(29 016)
|
(30 203)
|
(31 389)
|
(29 490)
|
(31 581)
|
(31 449)
|
(31 725)
|
(30 622)
|
(33 205)
|
(33 296)
|
(33 384)
|
(31 296)
|
(33 343)
|
(33 627)
|
(34 643)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 671)
|
(3 370)
|
(4 626)
|
(4 020)
|
(3 556)
|
(3 449)
|
(3 575)
|
(3 605)
|
(3 686)
|
(4 934)
|
0
|
0
|
0
|
(5 260)
|
(2 227)
|
(4 617)
|
(7 186)
|
(4 093)
|
(10 333)
|
(11 313)
|
(11 762)
|
(4 493)
|
(12 968)
|
(12 885)
|
(13 087)
|
(4 971)
|
(13 040)
|
(13 456)
|
(13 059)
|
(4 103)
|
(12 337)
|
(11 272)
|
(11 214)
|
(10 906)
|
(10 695)
|
(10 637)
|
(10 390)
|
(10 156)
|
(10 081)
|
(10 245)
|
(10 799)
|
(11 715)
|
(12 353)
|
(12 769)
|
(12 941)
|
(12 975)
|
(12 724)
|
(12 157)
|
(11 612)
|
(10 908)
|
(10 818)
|
(11 016)
|
(10 979)
|
(10 980)
|
(10 960)
|
(11 187)
|
(11 200)
|
(10 944)
|
(10 532)
|
(9 800)
|
(9 439)
|
(9 328)
|
(9 492)
|
(9 512)
|
(9 440)
|
(9 249)
|
(8 854)
|
(8 730)
|
(9 063)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(608)
|
0
|
0
|
0
|
(526)
|
0
|
0
|
0
|
(620)
|
0
|
0
|
0
|
(721)
|
0
|
0
|
0
|
(1 004)
|
0
|
0
|
0
|
(1 131)
|
0
|
0
|
0
|
(1 262)
|
0
|
0
|
0
|
(1 276)
|
0
|
0
|
0
|
(1 403)
|
0
|
0
|
0
|
(1 879)
|
0
|
0
|
0
|
(1 684)
|
0
|
0
|
0
|
(1 713)
|
0
|
0
|
0
|
(2 088)
|
0
|
0
|
0
|
(2 081)
|
0
|
0
|
0
|
(2 094)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3 582)
|
(237)
|
(86)
|
(455)
|
(29)
|
(29)
|
3 922
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3 743)
|
(2 478)
|
(1 248)
|
0
|
(3 142)
|
(3 342)
|
(3 395)
|
(44)
|
(1 047)
|
(862)
|
(783)
|
(411)
|
(513)
|
(255)
|
226
|
899
|
846
|
233
|
(366)
|
91
|
(637)
|
(295)
|
(302)
|
123
|
(114)
|
(312)
|
(360)
|
62
|
(367)
|
(37)
|
35
|
(188)
|
121
|
86
|
148
|
177
|
272
|
211
|
262
|
131
|
245
|
(76)
|
(81)
|
256
|
(38)
|
315
|
287
|
167
|
38
|
(46)
|
(4)
|
(92)
|
(774)
|
(786)
|
(840)
|
(314)
|
(34)
|
432
|
581
|
|
| Operating Income |
(1 512)
N/A
|
(747)
+51%
|
1 095
N/A
|
574
-48%
|
1 459
+154%
|
744
-49%
|
1 574
+112%
|
1 667
+6%
|
2 313
+39%
|
1 599
-31%
|
1 841
+15%
|
1 761
-4%
|
761
-57%
|
432
-43%
|
(1 889)
N/A
|
(524)
+72%
|
(165)
+69%
|
1 874
N/A
|
3 656
+95%
|
3 783
+3%
|
4 313
+14%
|
6 995
+62%
|
8 314
+19%
|
10 567
+27%
|
12 812
+21%
|
14 415
+13%
|
15 751
+9%
|
16 324
+4%
|
15 411
-6%
|
16 821
+9%
|
14 215
-15%
|
13 334
-6%
|
13 071
-2%
|
14 218
+9%
|
13 077
-8%
|
12 420
-5%
|
12 513
+1%
|
11 046
-12%
|
10 991
0%
|
9 495
-14%
|
8 779
-8%
|
6 625
-25%
|
5 093
-23%
|
3 529
-31%
|
2 389
-32%
|
4 489
+88%
|
3 344
-26%
|
3 937
+18%
|
5 231
+33%
|
5 287
+1%
|
6 707
+27%
|
7 823
+17%
|
9 963
+27%
|
11 005
+10%
|
12 310
+12%
|
14 394
+17%
|
14 843
+3%
|
17 241
+16%
|
19 838
+15%
|
20 627
+4%
|
20 158
-2%
|
19 635
-3%
|
17 612
-10%
|
17 286
-2%
|
16 532
-4%
|
16 835
+2%
|
16 431
-2%
|
14 427
-12%
|
13 554
-6%
|
11 700
-14%
|
8 672
-26%
|
9 268
+7%
|
8 907
-4%
|
9 496
+7%
|
9 662
+2%
|
9 625
0%
|
10 243
+6%
|
12 023
+17%
|
12 841
+7%
|
13 580
+6%
|
14 117
+4%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(825)
|
(612)
|
(733)
|
(667)
|
(652)
|
(129)
|
(633)
|
(825)
|
(1 068)
|
(412)
|
(593)
|
(524)
|
(492)
|
(630)
|
(1 032)
|
(1 181)
|
(1 123)
|
(654)
|
(1 221)
|
(1 107)
|
(1 287)
|
(1 362)
|
(1 043)
|
(1 386)
|
(1 200)
|
(724)
|
(1 066)
|
(641)
|
96
|
424
|
1 063
|
1 311
|
874
|
117
|
(172)
|
263
|
437
|
709
|
925
|
298
|
(77)
|
(463)
|
(1 325)
|
(1 250)
|
(853)
|
(605)
|
115
|
114
|
(179)
|
(310)
|
(188)
|
(19)
|
(147)
|
116
|
(169)
|
(340)
|
(96)
|
(232)
|
(73)
|
(93)
|
0
|
188
|
200
|
315
|
315
|
651
|
1 393
|
1 855
|
1 273
|
692
|
279
|
4
|
394
|
969
|
1 117
|
106
|
1 322
|
614
|
(4)
|
1 132
|
786
|
|
| Non-Reccuring Items |
12
|
(434)
|
(396)
|
(402)
|
(38)
|
(43)
|
0
|
0
|
151
|
0
|
0
|
0
|
1
|
(18)
|
(312)
|
(313)
|
(300)
|
46
|
(22)
|
(16)
|
(68)
|
(1 123)
|
(1 074)
|
(1 065)
|
(1 064)
|
(1 940)
|
0
|
0
|
0
|
(1 021)
|
0
|
0
|
0
|
(95)
|
0
|
0
|
0
|
(164)
|
0
|
0
|
0
|
(728)
|
0
|
0
|
0
|
(255)
|
0
|
0
|
0
|
(375)
|
0
|
0
|
0
|
241
|
0
|
0
|
0
|
172
|
0
|
0
|
0
|
16
|
0
|
0
|
0
|
(336)
|
0
|
0
|
0
|
46
|
0
|
0
|
0
|
(513)
|
0
|
0
|
0
|
101
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
148
|
162
|
344
|
299
|
285
|
150
|
0
|
0
|
164
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(293)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(474)
|
(534)
|
(170)
|
(248)
|
(717)
|
(786)
|
(776)
|
(268)
|
(80)
|
275
|
(184)
|
(440)
|
(458)
|
161
|
24
|
17
|
1
|
73
|
40
|
(54)
|
(107)
|
(270)
|
(184)
|
(159)
|
(138)
|
(107)
|
(7)
|
62
|
49
|
1
|
(1)
|
0
|
1
|
(1)
|
2
|
1
|
0
|
0
|
(2)
|
(2)
|
(3)
|
0
|
(1)
|
(2)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
0
|
(3)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(280)
|
(1)
|
(5)
|
25
|
154
|
0
|
155
|
124
|
0
|
0
|
(2)
|
(2)
|
(3)
|
(1)
|
(2)
|
(3)
|
(3)
|
(1)
|
(3)
|
0
|
0
|
|
| Pre-Tax Income |
(2 651)
N/A
|
(2 165)
+18%
|
140
N/A
|
(444)
N/A
|
337
N/A
|
(64)
N/A
|
165
N/A
|
574
+248%
|
1 480
+158%
|
1 462
-1%
|
1 064
-27%
|
797
-25%
|
(188)
N/A
|
(55)
+71%
|
(3 209)
-5 735%
|
(2 001)
+38%
|
(1 587)
+21%
|
1 339
N/A
|
2 453
+83%
|
2 606
+6%
|
2 851
+9%
|
4 240
+49%
|
6 013
+42%
|
7 957
+32%
|
10 410
+31%
|
11 351
+9%
|
14 678
+29%
|
15 745
+7%
|
15 556
-1%
|
16 225
+4%
|
15 277
-6%
|
14 644
-4%
|
13 946
-5%
|
14 239
+2%
|
12 906
-9%
|
12 683
-2%
|
12 950
+2%
|
11 591
-10%
|
11 914
+3%
|
9 791
-18%
|
8 699
-11%
|
5 434
-38%
|
3 767
-31%
|
2 277
-40%
|
1 535
-33%
|
3 628
+136%
|
3 457
-5%
|
4 050
+17%
|
5 051
+25%
|
4 602
-9%
|
6 516
+42%
|
7 802
+20%
|
9 814
+26%
|
11 362
+16%
|
12 141
+7%
|
14 054
+16%
|
14 747
+5%
|
17 181
+17%
|
19 765
+15%
|
20 534
+4%
|
19 878
-3%
|
19 838
0%
|
17 807
-10%
|
17 626
-1%
|
17 001
-4%
|
17 150
+1%
|
17 979
+5%
|
16 406
-9%
|
14 827
-10%
|
12 438
-16%
|
8 949
-28%
|
9 270
+4%
|
9 298
+0%
|
9 951
+7%
|
10 777
+8%
|
9 728
-10%
|
11 562
+19%
|
12 737
+10%
|
12 834
+1%
|
14 712
+15%
|
14 904
+1%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(436)
|
(97)
|
(202)
|
(273)
|
(804)
|
(1 459)
|
(1 900)
|
(1 220)
|
(1 496)
|
(1 588)
|
(846)
|
(764)
|
(255)
|
(1 301)
|
(504)
|
(1 193)
|
(688)
|
(1 146)
|
(361)
|
(1 311)
|
(657)
|
(1 168)
|
(1 160)
|
(2 050)
|
(3 566)
|
(1 171)
|
(6 049)
|
(4 718)
|
(4 204)
|
(2 283)
|
(2 297)
|
(3 327)
|
(3 338)
|
(4 921)
|
(4 395)
|
(4 171)
|
(4 132)
|
(3 716)
|
(3 707)
|
(3 045)
|
(2 470)
|
(1 667)
|
(1 124)
|
(952)
|
(976)
|
(893)
|
(957)
|
(1 036)
|
(1 553)
|
(1 703)
|
(1 707)
|
(1 960)
|
(2 108)
|
(2 371)
|
(3 058)
|
(3 522)
|
(3 697)
|
(3 783)
|
(4 621)
|
(4 728)
|
(4 344)
|
(3 695)
|
(3 099)
|
(3 079)
|
(3 128)
|
(4 309)
|
(4 311)
|
(3 952)
|
(3 936)
|
(3 182)
|
(2 378)
|
(2 333)
|
(2 377)
|
(2 277)
|
(2 628)
|
(2 602)
|
(2 904)
|
(3 478)
|
(3 709)
|
(3 883)
|
(4 228)
|
|
| Income from Continuing Operations |
(3 087)
|
(2 262)
|
(62)
|
(717)
|
(467)
|
(1 523)
|
(1 735)
|
(646)
|
(16)
|
(126)
|
218
|
33
|
(443)
|
(1 356)
|
(3 713)
|
(3 194)
|
(2 275)
|
193
|
2 092
|
1 295
|
2 194
|
3 072
|
4 853
|
5 907
|
6 844
|
10 180
|
8 629
|
11 027
|
11 352
|
13 942
|
12 980
|
11 317
|
10 608
|
9 318
|
8 511
|
8 512
|
8 818
|
7 875
|
8 207
|
6 746
|
6 229
|
3 767
|
2 643
|
1 325
|
559
|
2 735
|
2 500
|
3 014
|
3 498
|
2 899
|
4 809
|
5 842
|
7 706
|
8 991
|
9 083
|
10 532
|
11 050
|
13 398
|
15 144
|
15 806
|
15 534
|
16 143
|
14 708
|
14 547
|
13 873
|
12 841
|
13 668
|
12 454
|
10 891
|
9 256
|
6 571
|
6 937
|
6 921
|
7 674
|
8 149
|
7 126
|
8 658
|
9 259
|
9 125
|
10 829
|
10 676
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
4
|
7
|
0
|
(3)
|
(2)
|
(13)
|
(13)
|
(12)
|
(20)
|
(16)
|
(12)
|
(7)
|
(11)
|
(7)
|
(21)
|
(21)
|
(14)
|
(36)
|
(29)
|
(24)
|
(32)
|
(18)
|
(15)
|
(27)
|
(30)
|
(34)
|
(39)
|
(42)
|
(42)
|
(42)
|
(45)
|
(43)
|
(38)
|
(37)
|
(33)
|
(36)
|
(41)
|
(45)
|
(36)
|
(21)
|
(13)
|
16
|
34
|
24
|
24
|
1
|
(7)
|
(2)
|
(2)
|
(1)
|
0
|
0
|
0
|
|
| Net Income (Common) |
(3 089)
N/A
|
(2 265)
+27%
|
(62)
+97%
|
(717)
-1 056%
|
(465)
+35%
|
(1 524)
-228%
|
(1 738)
-14%
|
(649)
+63%
|
(20)
+97%
|
(129)
-545%
|
216
N/A
|
30
-86%
|
(444)
N/A
|
(1 361)
-207%
|
(3 715)
-173%
|
(3 198)
+14%
|
(2 276)
+29%
|
191
N/A
|
2 088
+993%
|
1 288
-38%
|
2 187
+70%
|
3 069
+40%
|
4 853
+58%
|
5 909
+22%
|
6 846
+16%
|
10 180
+49%
|
8 627
-15%
|
11 023
+28%
|
11 357
+3%
|
13 950
+23%
|
12 982
-7%
|
11 316
-13%
|
10 607
-6%
|
9 305
-12%
|
8 499
-9%
|
8 502
+0%
|
8 798
+3%
|
7 857
-11%
|
8 192
+4%
|
6 735
-18%
|
6 215
-8%
|
3 760
-40%
|
2 623
-30%
|
1 306
-50%
|
547
-58%
|
2 698
+393%
|
2 470
-8%
|
2 988
+21%
|
3 464
+16%
|
2 880
-17%
|
4 792
+66%
|
5 811
+21%
|
7 672
+32%
|
8 956
+17%
|
9 041
+1%
|
10 489
+16%
|
11 007
+5%
|
13 355
+21%
|
15 096
+13%
|
15 759
+4%
|
15 492
-2%
|
16 105
+4%
|
14 671
-9%
|
14 506
-1%
|
13 827
-5%
|
12 796
-7%
|
13 629
+7%
|
12 432
-9%
|
10 876
-13%
|
9 272
-15%
|
6 604
-29%
|
6 960
+5%
|
6 946
0%
|
7 675
+10%
|
8 140
+6%
|
7 122
-13%
|
8 654
+22%
|
9 257
+7%
|
9 124
-1%
|
10 829
+19%
|
10 676
-1%
|
|
| EPS (Diluted) |
-24.13
N/A
|
-17.55
+27%
|
-0.49
+97%
|
-5.6
-1 043%
|
-3.6
+36%
|
-11.9
-231%
|
-13.57
-14%
|
-5.03
+63%
|
-0.15
+97%
|
-1.01
-573%
|
1.67
N/A
|
0.17
-90%
|
-3.51
N/A
|
-10.55
-201%
|
-29.25
-177%
|
-25.18
+14%
|
-17.64
+30%
|
1.15
N/A
|
15.58
+1 255%
|
9.48
-39%
|
15.18
+60%
|
22.08
+45%
|
33.93
+54%
|
41.32
+22%
|
47.87
+16%
|
71.18
+49%
|
60.32
-15%
|
77.08
+28%
|
78.86
+2%
|
97.55
+24%
|
90.78
-7%
|
79.13
-13%
|
73.65
-7%
|
65.06
-12%
|
59.43
-9%
|
59.45
+0%
|
62.84
+6%
|
55.71
-11%
|
59.79
+7%
|
49.16
-18%
|
45.36
-8%
|
27.38
-40%
|
19.14
-30%
|
9.53
-50%
|
3.98
-58%
|
19.65
+394%
|
18.02
-8%
|
21.81
+21%
|
25.28
+16%
|
20.97
-17%
|
34.97
+67%
|
42.41
+21%
|
55.83
+32%
|
65.16
+17%
|
65.78
+1%
|
76.31
+16%
|
80.07
+5%
|
97.15
+21%
|
109.8
+13%
|
114.62
+4%
|
112.67
-2%
|
117.12
+4%
|
106.69
-9%
|
105.86
-1%
|
102.31
-3%
|
93.95
-8%
|
101.39
+8%
|
94.21
-7%
|
82.59
-12%
|
69.96
-15%
|
50.15
-28%
|
52.84
+5%
|
52.73
0%
|
58.28
+11%
|
61.8
+6%
|
54.06
-13%
|
65.68
+21%
|
70.42
+7%
|
71.16
+1%
|
84.59
+19%
|
83.4
-1%
|
|