Suzuki Co Ltd
TSE:6785
Suzuki Co Ltd
TSE:6785
Price:
2 822
JPY
-0.46%
Market Closed
Market Cap:
¥40.6B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Suzuki Co Ltd
TSE:6785
|
JP |
|
V
|
Velo3D Inc
NYSE:VLD
|
US |
|
O
|
Old Mutual Ltd
JSE:OMU
|
ZA |
Income Statement
Earnings Waterfall
Suzuki Co Ltd
Suzuki Co Ltd
Income Statement
Suzuki Co Ltd
Suzuki Co Ltd
Currency: JPY
| Sep-2005 | Dec-2005 | Mar-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
19
|
0
|
0
|
9
|
0
|
0
|
7
|
13
|
19
|
23
|
21
|
19
|
17
|
17
|
18
|
19
|
18
|
18
|
17
|
16
|
17
|
15
|
15
|
17
|
19
|
22
|
24
|
24
|
24
|
25
|
26
|
26
|
28
|
28
|
30
|
30
|
30
|
32
|
32
|
34
|
36
|
37
|
37
|
38
|
38
|
41
|
42
|
42
|
41
|
37
|
34
|
32
|
31
|
30
|
30
|
32
|
38
|
43
|
46
|
49
|
49
|
48
|
47
|
46
|
50
|
0
|
0
|
0
|
|
| Revenue |
8 082
N/A
|
8 437
+4%
|
9 025
+7%
|
9 679
+7%
|
10 257
+6%
|
10 659
+4%
|
11 133
+4%
|
11 580
+4%
|
11 987
+4%
|
11 981
0%
|
10 884
-9%
|
8 725
-20%
|
7 700
-12%
|
7 988
+4%
|
9 728
+22%
|
11 296
+16%
|
12 136
+7%
|
12 453
+3%
|
16 392
+32%
|
16 347
0%
|
16 509
+1%
|
17 217
+4%
|
17 839
+4%
|
18 071
+1%
|
18 312
+1%
|
18 055
-1%
|
18 202
+1%
|
18 194
0%
|
18 327
+1%
|
18 996
+4%
|
19 453
+2%
|
20 365
+5%
|
21 317
+5%
|
21 969
+3%
|
22 356
+2%
|
22 910
+2%
|
23 125
+1%
|
23 067
0%
|
23 094
+0%
|
22 714
-2%
|
22 596
-1%
|
22 900
+1%
|
23 724
+4%
|
24 667
+4%
|
26 133
+6%
|
26 932
+3%
|
27 109
+1%
|
27 133
+0%
|
27 001
0%
|
26 692
-1%
|
26 557
-1%
|
26 593
+0%
|
26 828
+1%
|
27 862
+4%
|
28 127
+1%
|
28 751
+2%
|
30 030
+4%
|
30 973
+3%
|
32 709
+6%
|
32 067
-2%
|
29 834
-7%
|
27 256
-9%
|
26 086
-4%
|
24 619
-6%
|
25 332
+3%
|
25 862
+2%
|
26 374
+2%
|
26 215
-1%
|
25 813
-2%
|
26 578
+3%
|
27 726
+4%
|
29 339
+6%
|
30 873
+5%
|
32 110
+4%
|
33 323
+4%
|
34 491
+4%
|
36 342
+5%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(6 749)
|
(7 047)
|
(7 476)
|
(8 045)
|
(8 547)
|
(8 951)
|
(9 282)
|
(9 624)
|
(9 882)
|
(9 888)
|
(9 183)
|
(7 901)
|
(7 150)
|
(7 293)
|
(8 400)
|
(9 648)
|
(10 322)
|
(10 554)
|
(14 020)
|
(14 120)
|
(14 332)
|
(14 984)
|
(15 557)
|
(15 763)
|
(15 946)
|
(15 807)
|
(15 810)
|
(15 752)
|
(16 050)
|
(16 721)
|
(17 241)
|
(18 122)
|
(18 792)
|
(19 253)
|
(19 662)
|
(20 055)
|
(20 263)
|
(20 206)
|
(20 062)
|
(19 733)
|
(19 449)
|
(19 603)
|
(20 237)
|
(20 840)
|
(22 078)
|
(22 804)
|
(23 093)
|
(23 276)
|
(23 219)
|
(22 988)
|
(22 875)
|
(22 948)
|
(23 235)
|
(24 127)
|
(24 409)
|
(24 713)
|
(25 670)
|
(26 295)
|
(27 716)
|
(27 070)
|
(24 869)
|
(22 367)
|
(21 096)
|
(19 486)
|
(19 951)
|
(20 541)
|
(21 018)
|
(20 947)
|
(20 765)
|
(21 272)
|
(22 075)
|
(23 158)
|
(24 247)
|
(25 342)
|
(26 397)
|
(27 403)
|
(28 830)
|
|
| Gross Profit |
1 333
N/A
|
1 390
+4%
|
1 549
+11%
|
1 634
+6%
|
1 710
+5%
|
1 707
0%
|
1 851
+8%
|
1 957
+6%
|
2 105
+8%
|
2 093
-1%
|
1 700
-19%
|
824
-52%
|
550
-33%
|
695
+26%
|
1 328
+91%
|
1 648
+24%
|
1 814
+10%
|
1 899
+5%
|
2 372
+25%
|
2 227
-6%
|
2 177
-2%
|
2 233
+3%
|
2 282
+2%
|
2 309
+1%
|
2 366
+2%
|
2 248
-5%
|
2 391
+6%
|
2 441
+2%
|
2 277
-7%
|
2 276
0%
|
2 213
-3%
|
2 242
+1%
|
2 525
+13%
|
2 716
+8%
|
2 694
-1%
|
2 856
+6%
|
2 862
+0%
|
2 861
0%
|
3 032
+6%
|
2 981
-2%
|
3 147
+6%
|
3 297
+5%
|
3 487
+6%
|
3 827
+10%
|
4 055
+6%
|
4 128
+2%
|
4 016
-3%
|
3 857
-4%
|
3 782
-2%
|
3 704
-2%
|
3 682
-1%
|
3 645
-1%
|
3 593
-1%
|
3 735
+4%
|
3 718
0%
|
4 038
+9%
|
4 360
+8%
|
4 678
+7%
|
4 993
+7%
|
4 996
+0%
|
4 965
-1%
|
4 889
-2%
|
4 990
+2%
|
5 133
+3%
|
5 381
+5%
|
5 321
-1%
|
5 357
+1%
|
5 268
-2%
|
5 048
-4%
|
5 306
+5%
|
5 651
+6%
|
6 181
+9%
|
6 626
+7%
|
6 767
+2%
|
6 925
+2%
|
7 088
+2%
|
7 513
+6%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(732)
|
(740)
|
(740)
|
(830)
|
(958)
|
(963)
|
(919)
|
(821)
|
(852)
|
(880)
|
(863)
|
(783)
|
(757)
|
(774)
|
(829)
|
(896)
|
(961)
|
(1 030)
|
(1 340)
|
(1 342)
|
(1 305)
|
(1 293)
|
(1 337)
|
(1 346)
|
(1 362)
|
(1 372)
|
(1 327)
|
(1 315)
|
(1 357)
|
(1 374)
|
(1 414)
|
(1 462)
|
(1 458)
|
(1 495)
|
(1 561)
|
(1 582)
|
(1 594)
|
(1 626)
|
(1 607)
|
(1 653)
|
(1 702)
|
(1 726)
|
(1 760)
|
(1 765)
|
(1 783)
|
(1 770)
|
(1 822)
|
(1 870)
|
(1 930)
|
(1 977)
|
(1 967)
|
(1 988)
|
(1 971)
|
(2 018)
|
(1 983)
|
(1 915)
|
(1 899)
|
(1 847)
|
(1 896)
|
(1 968)
|
(1 982)
|
(2 013)
|
(2 032)
|
(2 040)
|
(2 095)
|
(2 139)
|
(2 205)
|
(2 257)
|
(2 272)
|
(2 318)
|
(2 281)
|
(2 315)
|
(2 355)
|
(2 525)
|
(2 633)
|
(2 670)
|
(2 771)
|
|
| Selling, General & Administrative |
(732)
|
(740)
|
(740)
|
(830)
|
(861)
|
(963)
|
(919)
|
(878)
|
(852)
|
(861)
|
(864)
|
(723)
|
(700)
|
(724)
|
(784)
|
(856)
|
(916)
|
(984)
|
(1 209)
|
(1 289)
|
(1 270)
|
(1 275)
|
(1 188)
|
(1 346)
|
(1 362)
|
(1 372)
|
(1 183)
|
(1 315)
|
(1 357)
|
(1 374)
|
(1 415)
|
(1 462)
|
(1 458)
|
(1 495)
|
(1 561)
|
(1 582)
|
(1 595)
|
(1 616)
|
(1 596)
|
(1 642)
|
(1 691)
|
(1 726)
|
(1 760)
|
(1 765)
|
(1 783)
|
(1 770)
|
(1 822)
|
(1 870)
|
(1 929)
|
(1 977)
|
(1 967)
|
(1 988)
|
(1 971)
|
(2 018)
|
(1 983)
|
(1 915)
|
(1 899)
|
(1 847)
|
(1 896)
|
(1 968)
|
(1 982)
|
(2 013)
|
(2 032)
|
(2 040)
|
(2 095)
|
(2 139)
|
(2 205)
|
(2 257)
|
(2 272)
|
(2 318)
|
(2 281)
|
(2 315)
|
(2 355)
|
(2 525)
|
(2 330)
|
(2 670)
|
(2 771)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(66)
|
0
|
0
|
0
|
(84)
|
0
|
0
|
0
|
(84)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(303)
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(20)
|
(39)
|
(60)
|
(56)
|
(51)
|
(45)
|
(40)
|
(45)
|
(47)
|
(65)
|
0
|
0
|
0
|
(65)
|
0
|
0
|
0
|
(59)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10)
|
(11)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
(97)
|
0
|
0
|
57
|
0
|
0
|
40
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(53)
|
(35)
|
(18)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(11)
|
(11)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
|
| Operating Income |
601
N/A
|
650
+8%
|
809
+25%
|
804
-1%
|
752
-6%
|
745
-1%
|
933
+25%
|
1 136
+22%
|
1 253
+10%
|
1 213
-3%
|
837
-31%
|
41
-95%
|
(207)
N/A
|
(80)
+62%
|
500
N/A
|
752
+50%
|
854
+14%
|
868
+2%
|
1 031
+19%
|
885
-14%
|
873
-1%
|
940
+8%
|
944
+0%
|
962
+2%
|
1 004
+4%
|
876
-13%
|
1 065
+22%
|
1 127
+6%
|
920
-18%
|
902
-2%
|
798
-12%
|
780
-2%
|
1 068
+37%
|
1 221
+14%
|
1 133
-7%
|
1 274
+12%
|
1 267
-1%
|
1 236
-3%
|
1 426
+15%
|
1 328
-7%
|
1 445
+9%
|
1 572
+9%
|
1 727
+10%
|
2 062
+19%
|
2 272
+10%
|
2 359
+4%
|
2 194
-7%
|
1 988
-9%
|
1 853
-7%
|
1 727
-7%
|
1 715
-1%
|
1 656
-3%
|
1 622
-2%
|
1 717
+6%
|
1 735
+1%
|
2 123
+22%
|
2 461
+16%
|
2 831
+15%
|
3 097
+9%
|
3 029
-2%
|
2 983
-2%
|
2 876
-4%
|
2 958
+3%
|
3 093
+5%
|
3 286
+6%
|
3 182
-3%
|
3 151
-1%
|
3 011
-4%
|
2 777
-8%
|
2 988
+8%
|
3 369
+13%
|
3 866
+15%
|
4 271
+10%
|
4 242
-1%
|
4 293
+1%
|
4 418
+3%
|
4 742
+7%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
30
|
26
|
4
|
(37)
|
(64)
|
(40)
|
(32)
|
(35)
|
(64)
|
(31)
|
(41)
|
(44)
|
(9)
|
15
|
(9)
|
11
|
73
|
76
|
163
|
183
|
198
|
97
|
7
|
102
|
157
|
226
|
253
|
(23)
|
(134)
|
(194)
|
(415)
|
(255)
|
(82)
|
(71)
|
128
|
181
|
(3)
|
7
|
(36)
|
(107)
|
(144)
|
(22)
|
(53)
|
491
|
773
|
470
|
654
|
47
|
(86)
|
249
|
157
|
302
|
329
|
468
|
629
|
567
|
290
|
187
|
181
|
222
|
308
|
356
|
104
|
97
|
137
|
(100)
|
11
|
92
|
|
| Non-Reccuring Items |
(16)
|
(35)
|
(58)
|
(191)
|
(153)
|
(162)
|
(40)
|
(68)
|
(32)
|
(26)
|
(17)
|
(94)
|
(85)
|
(56)
|
(2)
|
(1)
|
(1)
|
(9)
|
(65)
|
(67)
|
(67)
|
(61)
|
(21)
|
(21)
|
(21)
|
(11)
|
5
|
(65)
|
(65)
|
(74)
|
(75)
|
(3)
|
(7)
|
(8)
|
(9)
|
(9)
|
(60)
|
(60)
|
(334)
|
(337)
|
(281)
|
(279)
|
(9)
|
(7)
|
(7)
|
(20)
|
(15)
|
(15)
|
(14)
|
(1)
|
(1)
|
(1)
|
(0)
|
(3)
|
(2)
|
(3)
|
(28)
|
(27)
|
(30)
|
(29)
|
(48)
|
(48)
|
(48)
|
(48)
|
(5)
|
(24)
|
(21)
|
(21)
|
(20)
|
(5)
|
(5)
|
(7)
|
2
|
9
|
9
|
(7)
|
(16)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
0
|
1
|
(4)
|
(117)
|
(115)
|
(109)
|
3
|
5
|
5
|
9
|
11
|
10
|
18
|
24
|
26
|
23
|
22
|
11
|
9
|
12
|
6
|
6
|
4
|
8
|
9
|
12
|
8
|
5
|
5
|
1
|
2
|
1
|
(3)
|
(0)
|
8
|
10
|
14
|
11
|
8
|
9
|
7
|
9
|
8
|
(3)
|
(0)
|
0
|
(1)
|
8
|
15
|
13
|
12
|
10
|
5
|
12
|
13
|
13
|
15
|
16
|
6
|
11
|
12
|
21
|
29
|
24
|
24
|
15
|
|
| Total Other Income |
(1)
|
(18)
|
(8)
|
(22)
|
106
|
145
|
193
|
125
|
92
|
64
|
12
|
94
|
88
|
90
|
8
|
9
|
9
|
7
|
13
|
15
|
16
|
16
|
12
|
13
|
11
|
13
|
16
|
17
|
16
|
21
|
17
|
16
|
61
|
55
|
12
|
57
|
18
|
13
|
14
|
13
|
7
|
10
|
10
|
9
|
10
|
7
|
(5)
|
(4)
|
3
|
12
|
33
|
33
|
28
|
24
|
14
|
14
|
10
|
18
|
26
|
28
|
(4)
|
(9)
|
(13)
|
(2)
|
(16)
|
(27)
|
(26)
|
(38)
|
12
|
23
|
25
|
25
|
24
|
28
|
33
|
37
|
56
|
|
| Pre-Tax Income |
584
N/A
|
597
+2%
|
743
+24%
|
592
-20%
|
705
+19%
|
728
+3%
|
1 085
+49%
|
1 193
+10%
|
1 314
+10%
|
1 279
-3%
|
856
-33%
|
45
-95%
|
(239)
N/A
|
(113)
+53%
|
349
N/A
|
612
+75%
|
717
+17%
|
806
+12%
|
953
+18%
|
796
-16%
|
787
-1%
|
898
+14%
|
960
+7%
|
963
+0%
|
1 029
+7%
|
977
-5%
|
1 185
+21%
|
1 262
+7%
|
1 065
-16%
|
1 054
-1%
|
850
-19%
|
806
-5%
|
1 229
+53%
|
1 428
+16%
|
1 371
-4%
|
1 584
+16%
|
1 214
-23%
|
1 063
-12%
|
916
-14%
|
595
-35%
|
918
+54%
|
1 222
+33%
|
1 659
+36%
|
2 189
+32%
|
2 455
+12%
|
2 351
-4%
|
2 190
-7%
|
1 947
-11%
|
1 745
-10%
|
1 602
-8%
|
1 734
+8%
|
1 643
-5%
|
2 150
+31%
|
2 519
+17%
|
2 215
-12%
|
2 787
+26%
|
2 490
-11%
|
2 735
+10%
|
3 351
+23%
|
3 199
-5%
|
3 245
+1%
|
3 161
-3%
|
3 375
+7%
|
3 677
+9%
|
3 844
+5%
|
3 433
-11%
|
3 305
-4%
|
3 149
-5%
|
3 007
-4%
|
3 320
+10%
|
3 756
+13%
|
4 000
+6%
|
4 415
+10%
|
4 445
+1%
|
4 259
-4%
|
4 484
+5%
|
4 888
+9%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(227)
|
(277)
|
(334)
|
(286)
|
(289)
|
(300)
|
(472)
|
(527)
|
(564)
|
(517)
|
(380)
|
(95)
|
2
|
(38)
|
(247)
|
(348)
|
(411)
|
(422)
|
(507)
|
(444)
|
(439)
|
(427)
|
(418)
|
(390)
|
(370)
|
(358)
|
(428)
|
(487)
|
(460)
|
(465)
|
(460)
|
(468)
|
(564)
|
(638)
|
(577)
|
(620)
|
(605)
|
(579)
|
(671)
|
(620)
|
(616)
|
(607)
|
(600)
|
(685)
|
(750)
|
(797)
|
(824)
|
(791)
|
(761)
|
(710)
|
(620)
|
(572)
|
(702)
|
(752)
|
(773)
|
(873)
|
(815)
|
(936)
|
(1 014)
|
(1 020)
|
(985)
|
(930)
|
(1 007)
|
(1 059)
|
(1 093)
|
(1 030)
|
(1 048)
|
(1 009)
|
(973)
|
(1 036)
|
(1 074)
|
(1 041)
|
(1 256)
|
(1 163)
|
(1 086)
|
(1 245)
|
(1 296)
|
|
| Income from Continuing Operations |
357
|
320
|
409
|
305
|
416
|
428
|
613
|
665
|
749
|
762
|
476
|
(50)
|
(238)
|
(151)
|
102
|
264
|
306
|
384
|
446
|
352
|
348
|
470
|
542
|
574
|
659
|
619
|
757
|
775
|
605
|
589
|
389
|
338
|
666
|
791
|
794
|
964
|
609
|
484
|
245
|
(25)
|
302
|
614
|
1 059
|
1 505
|
1 705
|
1 554
|
1 366
|
1 156
|
984
|
893
|
1 114
|
1 071
|
1 447
|
1 767
|
1 441
|
1 914
|
1 675
|
1 799
|
2 337
|
2 179
|
2 260
|
2 232
|
2 368
|
2 618
|
2 751
|
2 403
|
2 257
|
2 139
|
2 034
|
2 284
|
2 683
|
2 959
|
3 159
|
3 282
|
3 173
|
3 239
|
3 592
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
10
|
0
|
(13)
|
(44)
|
(41)
|
(9)
|
19
|
12
|
(43)
|
(75)
|
(81)
|
(47)
|
(30)
|
(18)
|
(28)
|
(63)
|
(115)
|
(194)
|
(230)
|
(251)
|
(258)
|
(244)
|
(222)
|
(201)
|
(187)
|
(145)
|
(134)
|
(171)
|
(189)
|
(209)
|
(229)
|
(169)
|
(145)
|
(79)
|
(23)
|
(40)
|
(80)
|
(142)
|
(197)
|
(222)
|
(190)
|
(189)
|
(184)
|
(185)
|
(187)
|
(217)
|
(215)
|
(224)
|
(240)
|
(204)
|
(208)
|
(208)
|
(224)
|
(286)
|
(318)
|
(325)
|
(317)
|
(280)
|
(284)
|
(301)
|
(282)
|
(300)
|
(306)
|
(329)
|
(369)
|
(415)
|
(460)
|
(423)
|
(432)
|
(412)
|
(389)
|
(444)
|
|
| Net Income (Common) |
357
N/A
|
320
-10%
|
409
+28%
|
305
-25%
|
417
+37%
|
439
+5%
|
615
+40%
|
653
+6%
|
705
+8%
|
721
+2%
|
467
-35%
|
(31)
N/A
|
(225)
-634%
|
(194)
+14%
|
27
N/A
|
184
+580%
|
260
+41%
|
354
+36%
|
429
+21%
|
324
-24%
|
285
-12%
|
355
+25%
|
347
-2%
|
344
-1%
|
408
+19%
|
361
-12%
|
512
+42%
|
553
+8%
|
404
-27%
|
403
0%
|
244
-39%
|
205
-16%
|
495
+142%
|
602
+21%
|
585
-3%
|
735
+26%
|
440
-40%
|
339
-23%
|
166
-51%
|
(47)
N/A
|
262
N/A
|
534
+104%
|
916
+72%
|
1 308
+43%
|
1 483
+13%
|
1 365
-8%
|
1 177
-14%
|
972
-17%
|
799
-18%
|
706
-12%
|
897
+27%
|
856
-5%
|
1 223
+43%
|
1 527
+25%
|
1 237
-19%
|
1 706
+38%
|
1 466
-14%
|
1 575
+7%
|
2 051
+30%
|
1 862
-9%
|
1 935
+4%
|
1 914
-1%
|
2 088
+9%
|
2 334
+12%
|
2 449
+5%
|
2 121
-13%
|
1 957
-8%
|
1 833
-6%
|
1 705
-7%
|
1 915
+12%
|
2 268
+18%
|
2 499
+10%
|
2 736
+10%
|
2 850
+4%
|
2 761
-3%
|
2 850
+3%
|
3 148
+10%
|
|
| EPS (Diluted) |
28.76
N/A
|
25.58
-11%
|
32.96
+29%
|
24.61
-25%
|
33.39
+36%
|
35.41
+6%
|
49.55
+40%
|
52.24
+5%
|
56.87
+9%
|
58.11
+2%
|
37.37
-36%
|
-2.47
N/A
|
-18.16
-635%
|
-15.48
+15%
|
2.18
N/A
|
14.8
+579%
|
20.92
+41%
|
28.5
+36%
|
35.75
+25%
|
26.14
-27%
|
23.02
-12%
|
28.64
+24%
|
28.91
+1%
|
27.7
-4%
|
32.93
+19%
|
29.14
-12%
|
42.66
+46%
|
44.6
+5%
|
32.59
-27%
|
32.45
0%
|
20.33
-37%
|
16.51
-19%
|
39.93
+142%
|
48.5
+21%
|
47.21
-3%
|
59.25
+26%
|
35.47
-40%
|
27.31
-23%
|
13.37
-51%
|
-3.83
N/A
|
21.1
N/A
|
43.06
+104%
|
73.98
+72%
|
105.44
+43%
|
119.6
+13%
|
110.04
-8%
|
92.18
-16%
|
67.59
-27%
|
55.54
-18%
|
49.06
-12%
|
62.36
+27%
|
59.5
-5%
|
85.03
+43%
|
106.12
+25%
|
85.98
-19%
|
118.62
+38%
|
101.87
-14%
|
109.34
+7%
|
142.49
+30%
|
129.46
-9%
|
134.64
+4%
|
133.2
-1%
|
145.26
+9%
|
162.42
+12%
|
170.34
+5%
|
147.55
-13%
|
136.22
-8%
|
127.86
-6%
|
118.88
-7%
|
133.48
+12%
|
158.11
+18%
|
174.2
+10%
|
190.68
+9%
|
198.55
+4%
|
192.37
-3%
|
198.59
+3%
|
219.29
+10%
|
|
Switch to:
Switch to:
See Also
Discover More
