Icom Inc
TSE:6820
Intrinsic Value
Icom, Inc. engages in the manufacture and sale of wireless communications products. [ Read More ]
The intrinsic value of one Icom Inc stock under the Base Case scenario is 2 431.73 JPY. Compared to the current market price of 3 195 JPY, Icom Inc is Overvalued by 24%.
Valuation Backtest
Icom Inc
Run backtest to discover the historical profit from buying and selling Icom Inc stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Icom Inc
Current Assets | 49.9B |
Cash & Short-Term Investments | 28.8B |
Receivables | 4.5B |
Other Current Assets | 16.6B |
Non-Current Assets | 20.5B |
Long-Term Investments | 7.8B |
PP&E | 8.6B |
Intangibles | 158m |
Other Non-Current Assets | 3.9B |
Current Liabilities | 5.2B |
Accounts Payable | 1.7B |
Accrued Liabilities | 442m |
Other Current Liabilities | 3B |
Non-Current Liabilities | 1.5B |
Other Non-Current Liabilities | 1.5B |
Earnings Waterfall
Icom Inc
Revenue
|
36.6B
JPY
|
Cost of Revenue
|
-20.7B
JPY
|
Gross Profit
|
16B
JPY
|
Operating Expenses
|
-12.2B
JPY
|
Operating Income
|
3.7B
JPY
|
Other Expenses
|
-301m
JPY
|
Net Income
|
3.4B
JPY
|
Free Cash Flow Analysis
Icom Inc
Profitability Score
Profitability Due Diligence
Icom Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
Icom Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Icom Inc's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Score
Icom Inc's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Icom Inc
Shareholder Return
Price
Icom Inc
Average Annual Return | 9.12% |
Standard Deviation of Annual Returns | 15.52% |
Max Drawdown | -17% |
Market Capitalization | 45.9B JPY |
Shares Outstanding | 14 352 427 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Icom, Inc. engages in the manufacture and sale of wireless communications products. The company is headquartered in Osaka, Osaka-Fu and currently employs 1,014 full-time employees. The firm operates through four geographical business segments including Japan, North America, Europe, Asia and Oceania. The Company’s main product categories include land-based radio communication equipment, amateur radio communication equipment, marine radio communication equipment, other radio communication equipment, network equipment, among others. The firm is engaged in the provision of products including SATELLITE PTT, aviation radio, IC-M37J, IC-M36J and others for marine systems, IC-7851, IC-7700 and others for fixed equipment, wireless Local Area Network (LAN) terminals, communication function expansion units and other products.
Contact
IPO
Employees
Officers
The intrinsic value of one Icom Inc stock under the Base Case scenario is 2 431.73 JPY.
Compared to the current market price of 3 195 JPY, Icom Inc is Overvalued by 24%.