Icom Inc
TSE:6820

Watchlist Manager
Icom Inc Logo
Icom Inc
TSE:6820
Watchlist
Price: 3 060 JPY 1.49% Market Closed
Market Cap: ¥45.4B

Relative Value

The Relative Value of one Icom Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 3 060 JPY, Icom Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Icom Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Icom Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Icom Inc
TSE:6820
43.9B JPY 1.2 18.8 4.5 6.1
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
292.6B USD 5.1 28.5 19.2 23.1
US
Arista Networks Inc
NYSE:ANET
171.5B USD 20.5 51.7 44.3 45.1
CN
Zhongji Innolight Co Ltd
SZSE:300308
650B CNY 20.6 75.9 64.4 64.4
US
Motorola Solutions Inc
NYSE:MSI
66.3B USD 5.9 31.4 23.4 26.5
FI
Nokia Oyj
OMXH:NOKIA
30.9B EUR 1.6 33 15 28.6
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
312.8B SEK 1.4 13.2 7.3 9.6
US
Ubiquiti Inc
NYSE:UI
34B USD 12.1 42.1 34.9 35.7
US
Ciena Corp
NYSE:CIEN
32.4B USD 6.7 260.2 71.6 104
CN
ZTE Corp
SZSE:000063
191.9B CNY 1.4 32.6 35.6 35.6
P/E Multiple
Earnings Growth PEG
JP
Icom Inc
TSE:6820
Average P/E: 723 390.5
18.8
N/A N/A
JP
N
Nakayo Inc
TSE:6715
7 956 708
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
28.5
24%
1.2
US
Arista Networks Inc
NYSE:ANET
51.7
22%
2.3
CN
Zhongji Innolight Co Ltd
SZSE:300308
75.9
76%
1
US
Motorola Solutions Inc
NYSE:MSI
31.4
24%
1.3
FI
Nokia Oyj
OMXH:NOKIA
33
N/A N/A
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
13.2
945%
0
US
Ubiquiti Inc
NYSE:UI
42.1
4%
10.5
US
Ciena Corp
NYSE:CIEN
260.2
115%
2.3
CN
ZTE Corp
SZSE:000063
32.6
7%
4.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Icom Inc
TSE:6820
Average EV/EBITDA: 33 121.7
4.5
N/A N/A
JP
N
Nakayo Inc
TSE:6715
364 019
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
19.2
19%
1
US
Arista Networks Inc
NYSE:ANET
44.3
28%
1.6
CN
Zhongji Innolight Co Ltd
SZSE:300308
64.4
85%
0.8
US
Motorola Solutions Inc
NYSE:MSI
23.4
14%
1.7
FI
Nokia Oyj
OMXH:NOKIA
15
N/A N/A
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
7.3
5%
1.5
US
Ubiquiti Inc
NYSE:UI
34.9
7%
5
US
Ciena Corp
NYSE:CIEN
71.6
56%
1.3
CN
ZTE Corp
SZSE:000063
35.6
18%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Icom Inc
TSE:6820
Average EV/EBIT: 37.9
6.1
N/A N/A
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
23.1
23%
1
US
Arista Networks Inc
NYSE:ANET
45.1
28%
1.6
CN
Zhongji Innolight Co Ltd
SZSE:300308
64.4
88%
0.7
US
Motorola Solutions Inc
NYSE:MSI
26.5
15%
1.8
FI
Nokia Oyj
OMXH:NOKIA
28.6
N/A N/A
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
9.6
9%
1.1
US
Ubiquiti Inc
NYSE:UI
35.7
7%
5.1
US
Ciena Corp
NYSE:CIEN
104
69%
1.5
CN
ZTE Corp
SZSE:000063
35.6
1%
35.6