First Time Loading...

Icom Inc
TSE:6820

Watchlist Manager
Icom Inc Logo
Icom Inc
TSE:6820
Watchlist
Price: 3 125 JPY -0.79%
Updated: May 6, 2024
Section:
 

Relative Value

The Relative Value of one Icom Inc stock under the Base Case scenario is 1 930.8 JPY. Compared to the current market price of 3 125 JPY, Icom Inc is Overvalued by 38%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 930.8 JPY
Overvaluation 38%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.2
P/S
P/S
Price to Sales
1.2
vs History
39
vs Industry
54
Median 3Y
1.2
Median 5Y
1.2
Industry
1.7
More Details
13.1
P/E
P/E
Price to Earnings
13.1
vs History
88
vs Industry
38
Median 3Y
15.1
Median 5Y
17.4
Industry
25.9
More Details
16.9
P/OCF
P/OCF
Price to OCF
16.9
vs History
26
vs Industry
26
Median 3Y
16.5
Median 5Y
12.1
Industry
14.2
More Details
34.3
P/FCFE
P/FCFE
Price to FCFE
34.3
vs History
22
vs Industry
18
Median 3Y
19.6
Median 5Y
14.6
Industry
20.6
More Details
0.7
P/B
P/B
Price to Book Value
0.7
vs History
17
vs Industry
71
Median 3Y
0.6
Median 5Y
0.6
Industry
1.9
More Details
0.4
EV/S
EV/S
Enterprise Value to Sales
0.4
vs History
19
vs Industry
78
Median 3Y
0.3
Median 5Y
0.3
Industry
1.8
More Details
1
EV/GP
EV/GP
Enterprise Value to Gross Profit
1
vs History
20
vs Industry
81
Median 3Y
0.7
Median 5Y
0.7
Industry
6
More Details
3.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
3.4
vs History
44
vs Industry
51
Median 3Y
3.3
Median 5Y
3.2
Industry
15.6
More Details
4.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
4.3
vs History
50
vs Industry
45
Median 3Y
4.6
Median 5Y
4.4
Industry
21.1
More Details
6
EV/OCF
EV/OCF
Enterprise Value to OCF
6
vs History
22
vs Industry
41
Median 3Y
3.8
Median 5Y
2.9
Industry
13.4
More Details
12.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
12.2
vs History
14
vs Industry
25
Median 3Y
4.4
Median 5Y
3.1
Industry
14.7
More Details
0.4
EV/IC
EV/IC
Enterprise Value to IC
0.4
vs History
17
vs Industry
78
Median 3Y
0.3
Median 5Y
0.3
Industry
1.6
More Details

Multiples Across Competitors

Competitors Multiples
Icom Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Icom Inc
TSE:6820
44.9B JPY 1.2 13.1 3.4 4.3
US
Cisco Systems Inc
NASDAQ:CSCO
190.8B USD 3.3 14.2 9.9 11
US
Arista Networks Inc
NYSE:ANET
85.7B USD 14.6 41 34.7 35.7
US
Motorola Solutions Inc
NYSE:MSI
58.8B USD 5.9 34.4 22.7 26.2
CN
Zhongji Innolight Co Ltd
SZSE:300308
147.1B CNY 15.3 88.2 88.2 88.2
FI
Nokia Oyj
OMXH:NOKIA
19B EUR 0.9 23.2 5.1 8.4
CN
ZTE Corp
SZSE:000063
137.5B CNY 1.1 14.7 12.7 12.7
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
189.2B SEK 0.7 -7.4 6.3 10.3
US
Juniper Networks Inc
NYSE:JNPR
11.3B USD 2.1 50.5 17.7 24.8
US
F5 Inc
NASDAQ:FFIV
9.7B USD 3.5 19.5 11.6 13.6
CN
Suzhou TFC Optical Communication Co Ltd
SZSE:300394
60.6B CNY 42.1 107.3 112.2 112.2

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.