Rion Co Ltd
TSE:6823

Watchlist Manager
Rion Co Ltd Logo
Rion Co Ltd
TSE:6823
Watchlist
Price: 2 393 JPY 3.32%
Market Cap: 29.5B JPY

Intrinsic Value

The intrinsic value of one Rion Co Ltd stock under the Base Case scenario is 3 934 JPY. Compared to the current market price of 2 393 JPY, Rion Co Ltd is Undervalued by 39%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
3 934 JPY
Undervaluation 39%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Rion Co Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Rion Co Ltd
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Rion Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Rion Co Ltd
TSE:6823
JP
Health Care
Market Cap
29.5B JPY
IPO
May 15, 2000
JP
Health Care
Market Cap
29.5B JPY
IPO
May 15, 2000
Price
ÂĄfalse
EPS
ÂĄfalse
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Rion Co Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Rion Co Ltd

Current Assets 22.7B
Cash & Short-Term Investments 6B
Receivables 8.2B
Other Current Assets 8.5B
Non-Current Assets 16.4B
Long-Term Investments 1.2B
PP&E 11.8B
Intangibles 2.2B
Other Non-Current Assets 1.2B
Efficiency

Free Cash Flow Analysis
Rion Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Rion Co Ltd

Revenue
27.9B JPY
Cost of Revenue
-13.8B JPY
Gross Profit
14.1B JPY
Operating Expenses
-10B JPY
Operating Income
4B JPY
Other Expenses
-1.2B JPY
Net Income
2.9B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Rion Co Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Free Cash Flow
Positive Operating Income
54/100
Profitability
Score

Rion Co Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Rion Co Ltd's solvency score is 91/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
91/100
Solvency
Score

Rion Co Ltd's solvency score is 91/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Rion Co Ltd

Wall Street analysts forecast Rion Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Rion Co Ltd is 3 554.7 JPY with a low forecast of 3 434 JPY and a high forecast of 3 748.5 JPY.

Lowest
Price Target
3 434 JPY
44% Upside
Average
Price Target
3 554.7 JPY
49% Upside
Highest
Price Target
3 748.5 JPY
57% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Rion Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Rion Co Ltd stock?

The intrinsic value of one Rion Co Ltd stock under the Base Case scenario is 3 934 JPY.

Is Rion Co Ltd stock undervalued or overvalued?

Compared to the current market price of 2 393 JPY, Rion Co Ltd is Undervalued by 39%.

Back to Top