Rion Co Ltd
TSE:6823

Watchlist Manager
Rion Co Ltd Logo
Rion Co Ltd
TSE:6823
Watchlist
Price: 2 452 JPY 2.47% Market Closed
Market Cap: 30.3B JPY

Relative Value

The Relative Value of one Rion Co Ltd stock under the Base Case scenario is 2 607.2 JPY. Compared to the current market price of 2 452 JPY, Rion Co Ltd is Undervalued by 6%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 607.2 JPY
Undervaluation 6%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
74
vs Industry
61
Median 3Y
1.1
Median 5Y
1.2
Industry
2.2
Forward
1
vs History
92
vs Industry
38
Median 3Y
12.2
Median 5Y
13.2
Industry
21.9
Forward
8.1
vs History
88
vs Industry
34
Median 3Y
10.7
Median 5Y
10.9
Industry
13.5
vs History
53
vs Industry
11
Median 3Y
16.3
Median 5Y
16.4
Industry
19.3
vs History
76
vs Industry
62
Median 3Y
1
Median 5Y
1.1
Industry
2.1
vs History
65
vs Industry
67
Median 3Y
0.9
Median 5Y
0.9
Industry
2.3
Forward
0.8
vs History
66
vs Industry
70
Median 3Y
1.7
Median 5Y
1.8
Industry
4.8
vs History
88
vs Industry
46
Median 3Y
5.2
Median 5Y
5.6
Industry
11.5
Forward
4.2
vs History
82
vs Industry
43
Median 3Y
6.5
Median 5Y
7.3
Industry
15.6
vs History
73
vs Industry
39
Median 3Y
8.5
Median 5Y
8.5
Industry
13.3
vs History
41
vs Industry
14
Median 3Y
12
Median 5Y
12.6
Industry
17.3
vs History
69
vs Industry
61
Median 3Y
0.8
Median 5Y
0.9
Industry
1.8

Multiples Across Competitors

Competitors Multiples
Rion Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Rion Co Ltd
TSE:6823
30.2B JPY 1.1 10.6 4.6 6
US
Abbott Laboratories
NYSE:ABT
232B USD 5.5 17.2 22.3 32
US
Intuitive Surgical Inc
NASDAQ:ISRG
191.7B USD 22 77.4 61.8 74.4
US
Boston Scientific Corp
NYSE:BSX
152.3B USD 8.7 74.9 35.3 49
US
Stryker Corp
NYSE:SYK
146.1B USD 6.3 51.1 25.3 30.5
IE
Medtronic PLC
NYSE:MDT
107.3B USD 3.2 25.2 13.5 19.1
DE
Siemens Healthineers AG
XETRA:SHL
52.1B EUR 2.3 26.2 15.2 21.7
US
Becton Dickinson and Co
NYSE:BDX
48.1B USD 2.3 31.7 12.8 23.9
US
Edwards Lifesciences Corp
NYSE:EW
43.9B USD 7.9 10.5 24 26.4
US
IDEXX Laboratories Inc
NASDAQ:IDXX
39.6B USD 10.1 44.2 31.4 35.1
CN
Shenzhen Mindray Bio-Medical Electronics Co Ltd
SZSE:300760
272B CNY 7.6 24.4 21.3 21.3