Nihon Kohden Corp
TSE:6849
Balance Sheet
Balance Sheet Decomposition
Nihon Kohden Corp
Nihon Kohden Corp
Balance Sheet
Nihon Kohden Corp
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
8 061
|
7 691
|
8 358
|
6 765
|
10 847
|
11 060
|
8 303
|
8 701
|
8 834
|
9 331
|
9 342
|
11 743
|
13 882
|
13 233
|
16 422
|
18 753
|
16 589
|
18 811
|
20 967
|
30 609
|
28 925
|
33 459
|
36 132
|
28 428
|
|
| Cash Equivalents |
8 061
|
7 691
|
8 358
|
6 765
|
10 847
|
11 060
|
8 303
|
8 701
|
8 834
|
9 331
|
9 342
|
11 743
|
13 882
|
13 233
|
16 422
|
18 753
|
16 589
|
18 811
|
20 967
|
30 609
|
28 925
|
33 459
|
36 132
|
28 428
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
5 500
|
2 500
|
7 500
|
9 500
|
12 000
|
15 000
|
15 010
|
21 000
|
11 000
|
10 000
|
15 000
|
16 000
|
15 000
|
14 000
|
32 000
|
11 000
|
14 300
|
15 000
|
|
| Total Receivables |
23 029
|
24 430
|
26 355
|
28 546
|
29 446
|
28 677
|
30 722
|
32 090
|
34 937
|
37 015
|
41 883
|
45 731
|
54 215
|
58 631
|
59 125
|
60 828
|
64 025
|
66 718
|
60 643
|
68 387
|
58 173
|
64 825
|
71 247
|
70 680
|
|
| Accounts Receivables |
23 029
|
24 430
|
26 355
|
28 546
|
29 446
|
28 677
|
30 722
|
32 090
|
34 937
|
37 015
|
41 883
|
45 731
|
54 215
|
58 631
|
59 125
|
60 828
|
64 025
|
66 718
|
60 643
|
68 387
|
52 819
|
62 424
|
69 839
|
70 126
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5 354
|
2 401
|
1 408
|
554
|
|
| Inventory |
13 144
|
12 905
|
13 565
|
14 635
|
14 082
|
15 008
|
14 442
|
14 141
|
13 504
|
14 283
|
14 151
|
17 100
|
17 264
|
19 269
|
19 676
|
22 637
|
23 097
|
28 597
|
29 248
|
38 885
|
48 366
|
58 788
|
57 786
|
56 173
|
|
| Other Current Assets |
2 126
|
2 885
|
3 126
|
3 456
|
4 073
|
4 161
|
4 749
|
4 036
|
4 906
|
5 234
|
5 363
|
5 607
|
6 144
|
6 256
|
6 706
|
7 017
|
1 976
|
2 085
|
3 162
|
4 259
|
4 411
|
4 428
|
4 868
|
12 804
|
|
| Total Current Assets |
46 360
|
47 911
|
51 404
|
53 402
|
58 448
|
58 906
|
63 716
|
61 468
|
69 681
|
75 363
|
82 739
|
95 181
|
106 515
|
118 389
|
112 929
|
119 235
|
120 687
|
132 211
|
129 020
|
156 140
|
171 875
|
172 500
|
184 333
|
183 085
|
|
| PP&E Net |
8 902
|
8 673
|
7 988
|
8 688
|
8 538
|
9 312
|
9 584
|
10 299
|
9 363
|
8 834
|
8 514
|
8 879
|
10 613
|
12 211
|
15 695
|
20 148
|
20 324
|
19 945
|
20 003
|
20 193
|
19 920
|
24 446
|
25 418
|
29 270
|
|
| Intangible Assets |
668
|
450
|
523
|
642
|
698
|
1 043
|
1 222
|
2 160
|
3 534
|
3 307
|
2 764
|
4 225
|
4 301
|
4 226
|
3 800
|
3 410
|
2 967
|
2 625
|
2 376
|
1 898
|
2 943
|
3 177
|
3 959
|
14 715
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
872
|
817
|
763
|
757
|
2 251
|
2 353
|
2 558
|
2 392
|
2 187
|
2 112
|
1 938
|
1 773
|
431
|
794
|
1 044
|
893
|
12 938
|
|
| Long-Term Investments |
2 441
|
2 228
|
3 277
|
3 595
|
4 680
|
4 910
|
3 665
|
2 874
|
2 753
|
2 363
|
2 555
|
3 466
|
4 525
|
6 685
|
6 149
|
5 050
|
5 729
|
5 235
|
6 377
|
6 418
|
6 225
|
6 713
|
7 283
|
4 117
|
|
| Other Long-Term Assets |
1 194
|
1 052
|
1 079
|
1 145
|
1 141
|
1 714
|
2 436
|
2 798
|
1 842
|
1 858
|
2 066
|
2 798
|
2 610
|
2 686
|
3 305
|
2 776
|
6 091
|
7 763
|
8 237
|
7 950
|
8 444
|
8 848
|
11 347
|
14 151
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
872
|
817
|
763
|
757
|
2 251
|
2 353
|
2 558
|
2 392
|
2 187
|
2 112
|
1 938
|
1 773
|
431
|
794
|
1 044
|
893
|
12 938
|
|
| Total Assets |
59 565
N/A
|
60 314
+1%
|
64 271
+7%
|
67 472
+5%
|
73 505
+9%
|
75 885
+3%
|
80 623
+6%
|
80 471
0%
|
87 990
+9%
|
92 488
+5%
|
99 395
+7%
|
116 800
+18%
|
130 917
+12%
|
146 755
+12%
|
144 270
-2%
|
152 806
+6%
|
157 910
+3%
|
169 717
+7%
|
167 786
-1%
|
193 030
+15%
|
210 201
+9%
|
216 728
+3%
|
233 233
+8%
|
258 276
+11%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
14 573
|
15 257
|
15 807
|
16 838
|
17 349
|
16 121
|
18 016
|
16 028
|
18 200
|
18 870
|
20 068
|
24 423
|
25 995
|
30 816
|
29 726
|
32 539
|
29 846
|
32 645
|
23 755
|
24 412
|
24 045
|
22 940
|
20 143
|
19 786
|
|
| Accrued Liabilities |
2 129
|
2 102
|
2 037
|
2 252
|
2 827
|
3 821
|
3 993
|
4 051
|
3 925
|
3 455
|
4 913
|
5 613
|
6 014
|
5 691
|
5 643
|
5 475
|
6 624
|
6 277
|
6 114
|
8 567
|
9 145
|
8 794
|
9 368
|
9 097
|
|
| Short-Term Debt |
8 845
|
7 762
|
6 408
|
4 322
|
2 999
|
2 520
|
1 333
|
2 370
|
1 131
|
1 335
|
620
|
1 589
|
991
|
1 116
|
1 174
|
628
|
488
|
406
|
350
|
350
|
325
|
403
|
579
|
26 030
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
2
|
2
|
2
|
48
|
35
|
43
|
22
|
23
|
18
|
16
|
16
|
16
|
12
|
12
|
9
|
11
|
10
|
21
|
36
|
8
|
|
| Other Current Liabilities |
2 966
|
2 886
|
3 279
|
2 463
|
4 115
|
3 909
|
4 894
|
3 778
|
6 426
|
5 968
|
5 086
|
7 380
|
8 230
|
8 015
|
6 342
|
6 348
|
7 631
|
9 006
|
10 091
|
17 268
|
17 279
|
14 410
|
19 775
|
17 375
|
|
| Total Current Liabilities |
28 513
|
28 007
|
27 531
|
25 875
|
27 292
|
26 373
|
28 238
|
26 275
|
29 717
|
29 671
|
30 709
|
39 028
|
41 248
|
45 654
|
42 901
|
45 006
|
44 601
|
48 346
|
40 319
|
50 608
|
50 804
|
46 568
|
49 901
|
72 296
|
|
| Long-Term Debt |
87
|
32
|
88
|
22
|
16
|
111
|
28
|
108
|
63
|
48
|
21
|
28
|
31
|
30
|
29
|
16
|
17
|
17
|
42
|
43
|
24
|
17
|
39
|
38
|
|
| Deferred Income Tax |
126
|
94
|
165
|
0
|
44
|
222
|
232
|
278
|
18
|
25
|
14
|
24
|
61
|
61
|
68
|
95
|
0
|
2
|
2
|
1
|
272
|
275
|
265
|
2 462
|
|
| Minority Interest |
288
|
269
|
255
|
292
|
337
|
361
|
395
|
10
|
23
|
34
|
41
|
47
|
60
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 742
|
|
| Other Liabilities |
984
|
1 111
|
1 772
|
1 161
|
274
|
318
|
312
|
244
|
246
|
453
|
740
|
1 464
|
1 065
|
1 188
|
3 601
|
3 802
|
3 937
|
5 265
|
5 649
|
3 392
|
2 720
|
2 264
|
1 946
|
2 186
|
|
| Total Liabilities |
29 998
N/A
|
29 513
-2%
|
29 811
+1%
|
27 350
-8%
|
27 963
+2%
|
27 385
-2%
|
29 205
+7%
|
26 915
-8%
|
30 067
+12%
|
30 231
+1%
|
31 525
+4%
|
40 591
+29%
|
42 465
+5%
|
47 511
+12%
|
46 599
-2%
|
48 919
+5%
|
48 555
-1%
|
53 630
+10%
|
46 012
-14%
|
54 044
+17%
|
53 820
0%
|
49 124
-9%
|
52 151
+6%
|
78 724
+51%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
7 544
|
7 544
|
7 544
|
7 544
|
7 544
|
7 544
|
7 544
|
7 544
|
7 544
|
7 544
|
7 544
|
7 544
|
7 544
|
7 544
|
7 544
|
7 544
|
7 544
|
7 544
|
7 544
|
7 544
|
7 544
|
7 544
|
7 544
|
7 544
|
|
| Retained Earnings |
11 529
|
13 284
|
16 521
|
22 398
|
26 990
|
30 709
|
34 932
|
37 972
|
42 307
|
47 167
|
52 768
|
59 943
|
69 653
|
77 335
|
83 833
|
89 984
|
96 141
|
102 397
|
108 533
|
123 796
|
142 224
|
152 525
|
163 578
|
166 171
|
|
| Additional Paid In Capital |
10 482
|
10 482
|
10 483
|
10 483
|
10 485
|
10 485
|
10 485
|
10 487
|
10 487
|
10 487
|
10 487
|
10 487
|
10 487
|
10 487
|
10 414
|
10 414
|
10 414
|
10 414
|
10 414
|
10 437
|
10 455
|
9 685
|
9 718
|
9 663
|
|
| Unrealized Security Profit/Loss |
174
|
137
|
687
|
847
|
1 596
|
1 468
|
494
|
66
|
150
|
76
|
45
|
458
|
881
|
2 327
|
0
|
1 604
|
2 082
|
1 758
|
1 972
|
2 158
|
2 199
|
2 377
|
2 796
|
1 089
|
|
| Treasury Stock |
3
|
480
|
492
|
958
|
1 014
|
1 755
|
2 012
|
2 016
|
2 017
|
2 019
|
2 020
|
2 023
|
2 027
|
2 029
|
0
|
7 473
|
8 945
|
6 991
|
6 992
|
6 966
|
9 331
|
9 155
|
10 233
|
13 707
|
|
| Other Equity |
162
|
167
|
286
|
194
|
61
|
49
|
26
|
494
|
546
|
843
|
955
|
200
|
1 914
|
3 580
|
1 316
|
1 814
|
2 119
|
965
|
303
|
2 017
|
3 290
|
4 628
|
7 679
|
8 792
|
|
| Total Equity |
29 564
N/A
|
30 800
+4%
|
34 457
+12%
|
40 120
+16%
|
45 540
+14%
|
48 500
+6%
|
51 417
+6%
|
53 559
+4%
|
57 925
+8%
|
62 260
+7%
|
67 869
+9%
|
76 209
+12%
|
88 452
+16%
|
99 244
+12%
|
97 671
-2%
|
103 887
+6%
|
109 355
+5%
|
116 087
+6%
|
121 774
+5%
|
138 986
+14%
|
156 381
+13%
|
167 604
+7%
|
181 082
+8%
|
179 552
-1%
|
|
| Total Liabilities & Equity |
59 562
N/A
|
60 313
+1%
|
64 268
+7%
|
67 470
+5%
|
73 503
+9%
|
75 885
+3%
|
80 622
+6%
|
80 474
0%
|
87 992
+9%
|
92 491
+5%
|
99 394
+7%
|
116 800
+18%
|
130 917
+12%
|
146 755
+12%
|
144 270
-2%
|
152 806
+6%
|
157 910
+3%
|
169 717
+7%
|
167 786
-1%
|
193 030
+15%
|
210 201
+9%
|
216 728
+3%
|
233 233
+8%
|
258 276
+11%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
92
|
89
|
89
|
89
|
89
|
88
|
88
|
88
|
88
|
88
|
88
|
88
|
88
|
88
|
86
|
86
|
85
|
85
|
85
|
85
|
169
|
168
|
168
|
163
|
|