Nihon Kohden Corp
TSE:6849

Watchlist Manager
Nihon Kohden Corp Logo
Nihon Kohden Corp
TSE:6849
Watchlist
Price: 1 580.5 JPY -2.08% Market Closed
Market Cap: 270.2B JPY
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+13%
5Y
+24%
10Y
+41%
Operating Income
+
3Y
-11%
5Y
+39%
10Y
+56%
Net Income
+
3Y
-40%
5Y
+18%
10Y
+24%

Earnings Waterfall
Nihon Kohden Corp

Revenue
229.2B JPY
Cost of Revenue
-107.6B JPY
Gross Profit
121.6B JPY
Operating Expenses
-98.3B JPY
Operating Income
23.4B JPY
Other Expenses
-9.9B JPY
Net Income
13.5B JPY

Income Statement
Nihon Kohden Corp

Rotate your device to view
Income Statement
Currency: JPY
Dec-2004 Jun-2005 Sep-2005 Dec-2005 Jun-2006 Sep-2006 Dec-2006 Jun-2007 Sep-2007 Dec-2007 Jun-2008 Sep-2008 Dec-2008 Jun-2009 Sep-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
9
0
0
10
0
0
9
0
11
16
12
18
20
19
19
14
14
22
24
33
42
48
51
50
49
46
52
56
57
58
63
69
63
56
42
35
0
27
22
13
16
9
12
0
7
10
7
8
9
8
7
8
7
11
11
12
12
10
12
13
13
24
29
33
67
144
0
Revenue
56 689
N/A
57 246
+1%
58 951
+3%
61 197
+4%
64 338
+5%
67 555
+5%
69 579
+3%
70 930
+2%
73 196
+3%
74 499
+2%
77 957
+5%
77 624
0%
78 308
+1%
73 733
-6%
74 300
+1%
74 961
+1%
76 358
+2%
77 639
+2%
79 274
+2%
113 380
+43%
114 778
+1%
116 152
+1%
116 952
+1%
120 718
+3%
123 541
+2%
126 002
+2%
128 774
+2%
132 538
+3%
135 178
+2%
139 105
+3%
143 080
+3%
153 194
+7%
153 761
+0%
158 069
+3%
160 027
+1%
160 803
+0%
162 508
+1%
162 278
0%
164 180
+1%
165 522
+1%
164 237
-1%
166 487
+1%
164 487
-1%
166 285
+1%
168 236
+1%
168 470
+0%
173 122
+3%
174 249
+1%
175 479
+1%
176 651
+1%
177 020
+0%
178 799
+1%
182 767
+2%
189 484
+4%
188 097
-1%
185 007
-2%
184 917
0%
182 512
-1%
192 528
+5%
199 727
+4%
208 448
+4%
214 830
+3%
210 759
-2%
205 129
-3%
202 310
-1%
197 135
-3%
201 608
+2%
206 603
+2%
210 968
+2%
215 790
+2%
218 215
+1%
221 986
+2%
219 485
-1%
221 234
+1%
224 293
+1%
225 424
+1%
229 217
+2%
Gross Profit
Cost of Revenue
(29 631)
(29 409)
(30 445)
(31 230)
(32 809)
(34 707)
(35 497)
(36 088)
(35 971)
(36 666)
(38 392)
(39 136)
(39 279)
(36 346)
(36 194)
(36 211)
(36 882)
(37 976)
(39 386)
(56 193)
(57 257)
(57 796)
(57 525)
(60 038)
(60 973)
(62 373)
(64 080)
(66 218)
(68 137)
(70 237)
(71 986)
(76 577)
(76 620)
(79 368)
(81 011)
(82 908)
(84 776)
(84 146)
(85 096)
(84 811)
(83 780)
(85 455)
(84 621)
(87 058)
(88 109)
(88 546)
(91 023)
(91 489)
(91 816)
(91 741)
(92 164)
(92 811)
(95 350)
(98 792)
(97 696)
(95 682)
(94 688)
(92 184)
(97 130)
(97 493)
(101 076)
(102 465)
(98 449)
(96 043)
(95 979)
(94 940)
(98 215)
(100 677)
(102 501)
(105 456)
(107 502)
(110 639)
(110 633)
(109 985)
(108 797)
(108 266)
(107 599)
Gross Profit
27 058
N/A
27 837
+3%
28 506
+2%
29 967
+5%
31 529
+5%
32 848
+4%
34 082
+4%
34 842
+2%
37 225
+7%
37 833
+2%
39 565
+5%
38 488
-3%
39 029
+1%
37 387
-4%
38 106
+2%
38 750
+2%
39 476
+2%
39 663
+0%
39 888
+1%
57 187
+43%
57 521
+1%
58 356
+1%
59 427
+2%
60 680
+2%
62 568
+3%
63 629
+2%
64 694
+2%
66 320
+3%
67 041
+1%
68 868
+3%
71 094
+3%
76 617
+8%
77 141
+1%
78 701
+2%
79 016
+0%
77 895
-1%
77 732
0%
78 132
+1%
79 084
+1%
80 711
+2%
80 457
0%
81 032
+1%
79 866
-1%
79 227
-1%
80 127
+1%
79 924
0%
82 099
+3%
82 760
+1%
83 663
+1%
84 910
+1%
84 856
0%
85 988
+1%
87 417
+2%
90 692
+4%
90 401
0%
89 325
-1%
90 229
+1%
90 328
+0%
95 398
+6%
102 234
+7%
107 372
+5%
112 365
+5%
112 310
0%
109 086
-3%
106 331
-3%
102 195
-4%
103 393
+1%
105 926
+2%
108 467
+2%
110 334
+2%
110 713
+0%
111 347
+1%
108 852
-2%
111 249
+2%
115 496
+4%
117 158
+1%
121 618
+4%
Operating Income
Operating Expenses
(23 446)
(24 350)
(24 859)
(25 954)
(26 792)
(28 026)
(29 140)
(29 711)
(30 715)
(31 402)
(32 500)
(33 039)
(34 125)
(33 630)
(33 286)
(32 929)
(33 302)
(33 540)
(33 867)
(46 585)
(47 017)
(47 709)
(48 162)
(48 649)
(49 426)
(50 339)
(51 428)
(52 836)
(54 172)
(55 495)
(57 153)
(59 070)
(60 095)
(60 951)
(61 507)
(61 974)
(62 730)
(63 494)
(64 258)
(64 273)
(64 567)
(64 979)
(65 373)
(65 642)
(66 345)
(67 045)
(67 775)
(68 243)
(68 874)
(69 261)
(70 015)
(70 944)
(71 884)
(72 899)
(73 326)
(73 822)
(73 437)
(73 076)
(73 898)
(76 325)
(76 871)
(77 800)
(77 478)
(78 094)
(79 945)
(81 400)
(84 340)
(84 806)
(86 959)
(88 940)
(90 455)
(91 756)
(92 714)
(94 035)
(95 485)
(96 445)
(98 257)
Selling, General & Administrative
(23 448)
(24 352)
(24 824)
(25 954)
(26 792)
(27 946)
(29 140)
(29 711)
(30 576)
(31 402)
(31 064)
(32 823)
(29 662)
(29 302)
(29 170)
(28 927)
(29 096)
(28 981)
(28 889)
(39 467)
(39 714)
(40 221)
(40 410)
(40 996)
(41 775)
(42 432)
(43 273)
(44 262)
(45 320)
(46 388)
(47 859)
(49 538)
(50 617)
(51 765)
(52 657)
(53 582)
(54 448)
(55 398)
(56 233)
(56 024)
(56 365)
(56 446)
(56 744)
(56 840)
(57 081)
(57 316)
(57 736)
(58 585)
(59 024)
(59 693)
(60 581)
(61 369)
(62 682)
(63 872)
(64 425)
(64 718)
(64 397)
(64 187)
(64 076)
(66 595)
(67 269)
(68 444)
(69 229)
(70 024)
(71 689)
(72 885)
(75 676)
(75 944)
(77 940)
(79 656)
(80 926)
(81 980)
(85 124)
(88 852)
(92 709)
(86 758)
(98 254)
Research & Development
0
0
0
0
0
0
0
0
0
0
(1 118)
(2 355)
(3 409)
(3 267)
(3 060)
(2 975)
(3 039)
(3 248)
(3 508)
(5 105)
(5 288)
(5 454)
(5 708)
(5 583)
(5 573)
(5 821)
(6 042)
(6 424)
(6 641)
(6 825)
(6 941)
(7 108)
(6 987)
(6 639)
(6 259)
(5 745)
(5 690)
(5 563)
(5 565)
0
(5 898)
(6 252)
(6 326)
(6 466)
(6 857)
(7 280)
(7 590)
(7 226)
(7 449)
(7 195)
(7 087)
(7 243)
(6 884)
(6 664)
(6 542)
(6 731)
(6 698)
(6 638)
0
(6 357)
(4 856)
(4 585)
(5 967)
(5 711)
(5 799)
(5 964)
(6 066)
(6 200)
(6 347)
(6 616)
(6 816)
(6 996)
0
0
0
(6 826)
0
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
(318)
(665)
(1 054)
(1 061)
(1 056)
(1 027)
(1 167)
(1 311)
(1 470)
(2 013)
(2 015)
(2 034)
(2 044)
(2 070)
(2 076)
(2 084)
(2 110)
(2 149)
(2 210)
(2 281)
(2 353)
(2 423)
(2 490)
(2 545)
(2 590)
(2 646)
(2 591)
(2 533)
(2 460)
(2 338)
(2 305)
(2 280)
(2 301)
(2 335)
(2 405)
(2 448)
(2 448)
(2 430)
(2 399)
(2 370)
(2 346)
(2 331)
(2 317)
(2 363)
(2 357)
(2 372)
(2 341)
(2 251)
(3 418)
(3 371)
(3 381)
(3 407)
(2 280)
(2 358)
(2 457)
(2 550)
(2 597)
(2 661)
(2 671)
(2 668)
(2 712)
(2 779)
0
0
0
(2 860)
0
Other Operating Expenses
0
0
(35)
0
0
(80)
0
0
(139)
0
0
2 804
0
0
0
0
0
0
0
0
0
0
0
0
(2)
0
(3)
(1)
(1)
(1)
0
(1)
(1)
(2)
(1)
(1)
(1)
0
0
(5 911)
1
(1)
0
(1)
(2)
(1)
(1)
(2)
0
(3)
(3)
(1)
0
(2)
(2)
(1)
0
0
(6 404)
(2)
(1 365)
(1 364)
0
(1)
0
(1)
(1)
(1)
(1)
0
(1)
(1)
(7 590)
(5 183)
(2 776)
(1)
(3)
Operating Income
3 612
N/A
3 487
-3%
3 647
+5%
4 013
+10%
4 737
+18%
4 822
+2%
4 942
+2%
5 131
+4%
6 510
+27%
6 431
-1%
7 065
+10%
5 449
-23%
4 904
-10%
3 757
-23%
4 820
+28%
5 821
+21%
6 174
+6%
6 123
-1%
6 021
-2%
10 602
+76%
10 504
-1%
10 647
+1%
11 265
+6%
12 031
+7%
13 142
+9%
13 290
+1%
13 266
0%
13 484
+2%
12 869
-5%
13 373
+4%
13 941
+4%
17 547
+26%
17 046
-3%
17 750
+4%
17 509
-1%
15 921
-9%
15 002
-6%
14 638
-2%
14 826
+1%
16 438
+11%
15 890
-3%
16 053
+1%
14 493
-10%
13 585
-6%
13 782
+1%
12 879
-7%
14 324
+11%
14 517
+1%
14 789
+2%
15 649
+6%
14 841
-5%
15 044
+1%
15 533
+3%
17 793
+15%
17 075
-4%
15 503
-9%
16 792
+8%
17 252
+3%
21 500
+25%
25 909
+21%
30 501
+18%
34 565
+13%
34 832
+1%
30 992
-11%
26 386
-15%
20 795
-21%
19 053
-8%
21 120
+11%
21 508
+2%
21 394
-1%
20 258
-5%
19 591
-3%
16 138
-18%
17 214
+7%
20 011
+16%
20 713
+4%
23 361
+13%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
0
0
0
0
0
267
(77)
(429)
(598)
(217)
181
(288)
(271)
(489)
(223)
129
(290)
(169)
(34)
(462)
(82)
758
746
1 535
1 568
1 552
911
418
979
1 267
917
1 472
430
(663)
(832)
(2 492)
(2 285)
(443)
245
1 905
2 322
771
(585)
(337)
(117)
(838)
277
(698)
(1 298)
(434)
(771)
(567)
(756)
(1 091)
1 126
1 747
2 264
2 949
3 409
6 805
8 692
4 565
2 692
2 692
2 063
3 034
5 776
4 993
(2 366)
5 521
1 504
(2 368)
Non-Reccuring Items
9
22
(13)
166
47
42
(159)
(53)
50
44
50
26
44
(333)
(318)
(310)
50
14
8
(288)
(269)
(290)
(294)
(13)
(12)
(22)
(25)
(140)
(140)
(132)
(128)
(12)
(13)
(10)
(9)
(44)
(181)
(185)
(186)
(188)
16
(18)
(54)
(559)
(521)
(533)
(487)
(506)
(516)
(468)
(542)
(321)
(918)
(1 078)
(1 265)
(930)
(443)
(320)
(480)
(485)
(475)
(472)
(67)
(403)
(325)
(356)
(287)
(76)
(182)
(115)
(184)
3 662
3 738
3 503
3 486
(895)
(964)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
(8)
(13)
(19)
(15)
(14)
(11)
(7)
0
0
10
0
0
0
0
1
1
1
7
6
0
5
0
1
200
201
200
194
(4)
(3)
0
(7)
(8)
(9)
0
0
(1)
0
1
1
2
3
2
2
2
0
0
0
0
0
0
0
0
0
18
20
20
20
699
698
700
700
4
3
(4)
(3)
(1)
0
Total Other Income
302
274
284
528
503
482
427
684
221
193
(82)
217
90
38
70
106
154
138
145
199
135
182
135
200
333
338
386
428
410
358
438
575
531
576
476
431
434
506
658
521
560
562
399
580
303
234
257
527
509
510
687
517
459
477
307
178
290
296
291
616
581
597
581
247
117
142
174
281
311
244
273
336
372
385
373
249
344
Pre-Tax Income
3 923
N/A
3 783
-4%
3 918
+4%
4 707
+20%
5 287
+12%
5 346
+1%
5 210
-3%
5 762
+11%
6 781
+18%
6 668
-2%
7 292
+9%
5 602
-23%
4 590
-18%
2 849
-38%
4 341
+52%
5 787
+33%
6 083
+5%
6 004
-1%
5 685
-5%
10 300
+81%
10 499
+2%
10 249
-2%
10 937
+7%
12 184
+11%
13 002
+7%
13 525
+4%
14 386
+6%
14 525
+1%
14 680
+1%
15 167
+3%
15 808
+4%
19 021
+20%
17 983
-5%
19 495
+8%
19 444
0%
17 425
-10%
16 921
-3%
15 385
-9%
14 632
-5%
15 939
+9%
13 967
-12%
14 304
+2%
14 386
+1%
13 851
-4%
15 469
+12%
14 901
-4%
14 865
0%
13 954
-6%
14 446
+4%
15 576
+8%
14 151
-9%
15 519
+10%
14 378
-7%
15 896
+11%
15 683
-1%
13 980
-11%
16 072
+15%
16 472
+2%
20 220
+23%
27 166
+34%
32 354
+19%
36 954
+14%
38 295
+4%
34 263
-11%
33 003
-4%
29 293
-11%
23 525
-20%
24 716
+5%
25 027
+1%
24 286
-3%
24 081
-1%
29 369
+22%
25 244
-14%
18 732
-26%
29 388
+57%
21 570
-27%
20 373
-6%
Net Income
Tax Provision
(418)
(236)
(846)
(1 520)
(1 930)
(2 275)
(2 118)
(2 422)
(2 807)
(2 776)
(2 944)
(2 446)
(1 845)
(1 225)
(1 557)
(1 933)
(1 873)
(1 793)
(1 845)
(3 710)
(3 725)
(3 962)
(4 599)
(4 546)
(4 947)
(5 070)
(5 177)
(5 368)
(5 266)
(5 677)
(5 707)
(6 653)
(6 394)
(6 469)
(6 467)
(6 277)
(6 058)
(5 833)
(5 517)
(5 393)
(4 761)
(4 605)
(4 694)
(4 702)
(5 216)
(4 895)
(5 278)
(4 799)
(4 769)
(5 046)
(4 273)
(4 327)
(4 224)
(4 677)
(4 645)
(4 126)
(4 658)
(4 734)
(6 316)
(8 922)
(10 634)
(12 242)
(12 021)
(10 827)
(10 424)
(9 611)
(8 141)
(7 606)
(7 809)
(7 720)
(7 905)
(12 342)
(11 238)
(9 239)
(12 149)
(7 471)
(6 847)
Income from Continuing Operations
3 505
3 547
3 072
3 187
3 357
3 071
3 092
3 340
3 974
3 892
4 348
3 156
2 745
1 624
2 784
3 854
4 210
4 211
3 840
6 590
6 774
6 287
6 338
7 638
8 055
8 455
9 209
9 157
9 414
9 490
10 101
12 368
11 589
13 026
12 977
11 148
10 863
9 552
9 115
10 546
9 206
9 699
9 692
9 149
10 253
10 006
9 587
9 155
9 677
10 530
9 878
11 192
10 154
11 219
11 038
9 854
11 414
11 738
13 904
18 244
21 720
24 712
26 274
23 436
22 579
19 682
15 384
17 110
17 218
16 566
16 176
17 027
14 006
9 493
17 239
14 099
13 526
Income to Minority Interest
(47)
(50)
(43)
(29)
(33)
(36)
(37)
(33)
(29)
(33)
(34)
(28)
(28)
(14)
(18)
(12)
(13)
(13)
(13)
(8)
(9)
(9)
(5)
(13)
(10)
(6)
(4)
(5)
(5)
(8)
(11)
(22)
(21)
(22)
(17)
0
(19)
(15)
(31)
(28)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(56)
Net Income (Common)
3 456
N/A
3 497
+1%
3 025
-13%
3 156
+4%
3 319
+5%
3 031
-9%
3 054
+1%
3 309
+8%
3 943
+19%
3 858
-2%
4 306
+12%
3 126
-27%
2 710
-13%
1 605
-41%
2 757
+72%
3 835
+39%
4 188
+9%
4 190
+0%
3 815
-9%
6 573
+72%
6 760
+3%
6 273
-7%
6 333
+1%
7 621
+20%
8 044
+6%
8 447
+5%
9 203
+9%
9 151
-1%
9 407
+3%
9 481
+1%
10 089
+6%
12 346
+22%
11 569
-6%
13 005
+12%
12 961
0%
11 142
-14%
10 842
-3%
9 535
-12%
9 082
-5%
10 516
+16%
9 191
-13%
9 683
+5%
9 691
+0%
9 149
-6%
10 251
+12%
10 007
-2%
9 586
-4%
9 154
-5%
9 676
+6%
10 529
+9%
9 878
-6%
11 191
+13%
10 154
-9%
11 218
+10%
11 037
-2%
9 854
-11%
11 413
+16%
11 737
+3%
13 904
+18%
18 243
+31%
21 720
+19%
24 711
+14%
26 272
+6%
23 435
-11%
22 577
-4%
19 682
-13%
15 384
-22%
17 110
+11%
17 218
+1%
16 566
-4%
16 176
-2%
17 026
+5%
14 005
-18%
9 492
-32%
17 237
+82%
14 098
-18%
13 469
-4%
EPS (Diluted)
36.76
N/A
39.29
+7%
33.61
-14%
35.46
+6%
37.29
+5%
33.67
-10%
34.31
+2%
37.6
+10%
44.3
+18%
43.83
-1%
48.95
+12%
35.12
-28%
30.79
-12%
18.23
-41%
30.97
+70%
43.57
+41%
47.59
+9%
47.61
+0%
43.35
-9%
74.69
+72%
76.81
+3%
71.28
-7%
71.96
+1%
86.6
+20%
91.4
+6%
95.98
+5%
104.57
+9%
103.98
-1%
106.89
+3%
107.73
+1%
114.64
+6%
140.29
+22%
131.46
-6%
147.78
+12%
147.28
0%
126.82
-14%
124.62
-2%
108.35
-13%
103.2
-5%
120.11
+16%
106.87
-11%
112.59
+5%
112.68
+0%
106.81
-5%
119.19
+12%
116.36
-2%
111.46
-4%
106.92
-4%
113.83
+6%
123.87
+9%
115.99
-6%
131.42
+13%
119.24
-9%
131.74
+10%
129.61
-2%
115.72
-11%
134.03
+16%
137.82
+3%
163.26
+18%
214.21
+31%
255.51
+19%
291.56
+14%
310.06
+6%
138.25
-55%
267.88
+94%
233.91
-13%
182.85
-22%
101.64
-44%
204.66
+101%
196.87
-4%
96.12
-51%
101.47
+6%
83.46
-18%
56.74
-32%
104.12
+84%
84.87
-18%
82.59
-3%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 301,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.