First Time Loading...

Advantest Corp
TSE:6857

Watchlist Manager
Advantest Corp Logo
Advantest Corp
TSE:6857
Watchlist
Price: 5 540 JPY 0.42% Market Closed
Updated: May 18, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

32.7B
+56%
Operating Cash Flow
Growth Rates:
1 Year
-53%
3 Years
-52%
5 Years
-27%
7 Years
+106%
10 Years
-
-27.9B
+3%
Investing Cash Flow
Growth Rates:
1 Year
-5%
3 Years
-66%
5 Years
-76%
7 Years
-694%
10 Years
-493%
10.8B
Financing Cash Flow
Growth Rates:
1 Year
-
3 Years
-
5 Years
-
7 Years
-
10 Years
-60%

Cash Flow Statement
Advantest Corp

Rotate your device to view
Cash Flow Statement
Currency: JPY
Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Operating Cash Flow
Net Income
(35 540)
(30 560)
(21 616)
7 849
20 767
21 958
22 260
17 944
11 767
15 416
14 804
15 095
15 022
10 410
12 279
15 047
24 282
39 252
53 007
70 227
66 211
64 623
64 393
58 252
58 574
56 520
54 615
53 985
69 618
82 464
87 558
107 785
116 343
139 018
164 330
167 866
171 270
135 815
109 340
97 979
78 170
Depreciation & Amortization
8 268
7 325
6 209
5 206
4 730
4 654
4 798
4 692
4 965
4 699
4 734
4 741
5 158
5 288
5 180
5 252
5 024
5 090
5 108
5 119
4 967
6 124
7 058
8 000
10 892
11 149
11 847
12 633
11 756
12 507
13 204
14 165
14 968
16 492
17 920
19 351
21 396
22 498
23 985
25 266
26 104
Change in Deffered Taxes
(1 897)
(2 935)
(2 437)
76
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Items
13 147
12 416
12 479
(761)
(674)
96
105
174
(174)
4
(272)
(479)
432
(46)
297
1 162
(434)
5 587
776
497
481
0
0
0
882
0
0
0
1 624
0
0
0
1 782
0
0
0
1 520
0
0
0
10 767
Cash Taxes Paid
2 711
0
0
0
1 486
2 805
1 556
5 540
4 028
3 829
6 124
2 815
2 856
2 536
2 381
3 421
3 323
5 020
5 348
5 423
4 744
8 535
8 317
10 245
11 510
9 123
9 420
9 382
9 159
12 002
12 392
14 573
14 486
29 296
31 467
39 878
40 166
41 625
40 731
45 557
45 984
Cash Interest Paid
140
0
0
0
137
206
2 627
253
117
128
(2 261)
96
95
63
31
48
48
2
3
3
3
39
76
118
155
161
165
173
183
177
169
149
220
242
265
283
593
885
1 196
1 529
2 305
Change in Working Capital
12 246
13 219
11 601
(3 504)
(342)
(4 828)
(14 932)
(13 015)
(8 830)
(8 852)
5 227
2 537
(4 779)
(4 488)
(9 138)
(4 556)
(618)
(18 269)
(22 468)
(24 833)
(26 867)
(25 323)
(16 911)
(3 920)
(3 873)
4 351
(6 332)
(26 469)
(15 168)
(23 934)
(18 527)
(27 883)
(54 204)
(88 980)
(99 150)
(119 924)
(123 962)
(97 564)
(110 962)
(103 815)
(82 373)
Cash from Operating Activities
(3 776)
N/A
(535)
+86%
6 236
N/A
8 866
+42%
24 481
+176%
22 666
-7%
12 568
-45%
9 870
-21%
7 728
-22%
11 267
+46%
24 493
+117%
21 894
-11%
15 833
-28%
11 164
-29%
8 618
-23%
16 905
+96%
28 254
+67%
31 660
+12%
36 423
+15%
51 010
+40%
44 792
-12%
41 651
-7%
55 473
+33%
62 813
+13%
66 475
+6%
72 902
+10%
61 012
-16%
41 031
-33%
67 830
+65%
72 661
+7%
83 859
+15%
95 691
+14%
78 889
-18%
68 312
-13%
84 882
+24%
69 075
-19%
70 224
+2%
62 269
-11%
23 883
-62%
20 950
-12%
32 668
+56%
Investing Cash Flow
Capital Expenditures
(6 341)
(5 597)
(4 101)
(3 390)
(3 707)
(3 284)
(3 582)
(3 357)
(3 565)
(4 336)
(4 141)
(4 315)
(4 409)
(3 827)
(3 902)
(4 054)
(4 728)
(5 524)
(5 938)
(5 990)
(6 403)
(6 614)
(6 784)
(7 501)
(8 882)
(10 247)
(11 839)
(13 073)
(13 277)
(13 445)
(14 843)
(16 456)
(18 219)
(19 425)
(20 194)
(22 544)
(23 588)
(25 009)
(24 148)
(21 338)
(20 543)
Other Items
1 630
3 460
3 204
2 726
2 397
965
997
1 017
1 170
1 134
1 723
1 414
888
1 759
2 624
2 503
2 399
1 504
1 755
1 585
(9 512)
(9 378)
(11 206)
(11 408)
(29 937)
(30 064)
(33 604)
(33 216)
(3 554)
(3 426)
(942)
(28 616)
(28 688)
(28 709)
(30 983)
(3 096)
(3 118)
(10 722)
(7 309)
(7 324)
(7 397)
Cash from Investing Activities
(4 711)
N/A
(2 137)
+55%
(897)
+58%
(664)
+26%
(1 310)
-97%
(2 319)
-77%
(2 585)
-11%
(2 340)
+9%
(2 395)
-2%
(3 202)
-34%
(2 418)
+24%
(2 901)
-20%
(3 521)
-21%
(2 068)
+41%
(1 278)
+38%
(1 551)
-21%
(2 329)
-50%
(4 020)
-73%
(4 183)
-4%
(4 405)
-5%
(15 915)
-261%
(15 992)
0%
(17 990)
-12%
(18 909)
-5%
(38 819)
-105%
(40 311)
-4%
(45 443)
-13%
(46 289)
-2%
(16 831)
+64%
(16 871)
0%
(15 785)
+6%
(45 072)
-186%
(46 907)
-4%
(48 134)
-3%
(51 177)
-6%
(25 640)
+50%
(26 706)
-4%
(35 731)
-34%
(31 457)
+12%
(28 662)
+9%
(27 940)
+3%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
33
33
0
0
675
946
3 063
3 874
3 324
3 662
3 493
2 899
2 103
1 588
67
(3)
779
935
584
940
(12 839)
(12 957)
(12 613)
(12 930)
(16 948)
(44 633)
(69 193)
(69 364)
(78 954)
(73 879)
(48 908)
(48 381)
(21 117)
1 442
850
Net Issuance of Debt
0
0
0
0
0
0
0
(10 000)
0
0
0
0
0
(15 000)
(15 000)
(15 000)
(15 000)
0
0
0
0
(578)
(1 038)
(1 549)
(2 073)
(2 049)
(2 142)
(2 221)
(2 208)
(2 293)
(2 364)
26 060
25 913
25 820
25 646
12 006
(3 108)
16 462
16 035
20 626
34 791
Cash Paid for Dividends
(3 474)
(2 726)
(2 585)
(1 771)
(1 742)
(2 486)
(2 639)
(3 415)
(3 488)
(3 502)
(3 489)
(4 012)
(4 016)
(4 392)
(4 394)
(3 789)
(3 718)
(5 684)
(5 708)
(13 533)
(13 786)
(17 824)
(17 977)
(16 552)
(16 427)
(16 328)
(16 254)
(15 602)
(15 594)
(23 032)
(23 166)
(25 462)
(25 456)
(23 107)
(23 036)
(25 314)
(25 418)
(25 062)
(25 030)
(24 925)
(24 881)
Other
30 676
30 368
30 209
30 289
444
(9 716)
(9 630)
275
(10 043)
(76)
(37)
(10 031)
(49)
(35)
(25)
(16)
(12)
(8)
(4)
(2)
(5)
(5)
0
0
0
0
0
0
0
(2)
0
0
0
(1)
(4)
(9)
0
(16)
(6)
(2)
0
Cash from Financing Activities
27 202
N/A
27 642
+2%
27 624
0%
28 518
+3%
(1 298)
N/A
(12 202)
-840%
(12 236)
0%
(13 107)
-7%
(13 531)
-3%
(3 578)
+74%
(2 884)
+19%
(3 130)
-9%
(1 002)
+68%
(15 553)
-1 452%
(16 095)
-3%
(15 143)
+6%
(15 237)
-1%
(2 793)
+82%
(3 609)
-29%
(11 950)
-231%
(13 724)
-15%
(18 410)
-34%
(18 241)
+1%
(17 168)
+6%
(17 916)
-4%
(17 437)
+3%
(31 235)
-79%
(30 780)
+1%
(30 415)
+1%
(38 257)
-26%
(42 478)
-11%
(44 035)
-4%
(68 736)
-56%
(66 650)
+3%
(76 348)
-15%
(87 196)
-14%
(77 434)
+11%
(56 988)
+26%
(30 109)
+47%
(2 850)
+91%
10 760
N/A
Change in Cash
Effect of Foreign Exchange Rates
4 614
2 011
4 768
6 304
6 704
9 800
5 256
1 361
(3 946)
(11 521)
(10 607)
(4 126)
(1 416)
4 160
5 412
(804)
(2 039)
(1 250)
610
(1 950)
817
(2 335)
(5 437)
(1 725)
(1 980)
(351)
(115)
(2 257)
877
1 368
2 108
3 635
4 172
8 881
10 853
6 024
2 871
1 852
482
2 303
5 677
Net Change in Cash
23 329
N/A
26 981
+16%
37 731
+40%
43 024
+14%
28 577
-34%
17 945
-37%
3 003
-83%
(4 216)
N/A
(12 144)
-188%
(7 034)
+42%
8 584
N/A
11 737
+37%
9 894
-16%
(2 297)
N/A
(3 343)
-46%
(593)
+82%
8 649
N/A
23 597
+173%
29 241
+24%
32 705
+12%
15 970
-51%
4 914
-69%
13 805
+181%
25 011
+81%
7 760
-69%
14 803
+91%
(15 781)
N/A
(38 295)
-143%
21 461
N/A
18 901
-12%
27 704
+47%
10 219
-63%
(32 582)
N/A
(37 591)
-15%
(31 790)
+15%
(37 737)
-19%
(31 045)
+18%
(28 598)
+8%
(37 201)
-30%
(8 259)
+78%
21 165
N/A
Free Cash Flow
Free Cash Flow
(10 117)
N/A
(6 132)
+39%
2 135
N/A
5 476
+156%
20 774
+279%
19 382
-7%
8 986
-54%
6 513
-28%
4 163
-36%
6 931
+66%
20 352
+194%
17 579
-14%
11 424
-35%
7 337
-36%
4 716
-36%
12 851
+172%
23 526
+83%
26 136
+11%
30 485
+17%
45 020
+48%
38 389
-15%
35 037
-9%
48 689
+39%
55 312
+14%
57 593
+4%
62 655
+9%
49 173
-22%
27 958
-43%
54 553
+95%
59 216
+9%
69 016
+17%
79 235
+15%
60 670
-23%
48 887
-19%
64 688
+32%
46 531
-28%
46 636
+0%
37 260
-20%
(265)
N/A
(388)
-46%
12 125
N/A

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 138,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.