First Time Loading...

Imagica Group Inc
TSE:6879

Watchlist Manager
Imagica Group Inc Logo
Imagica Group Inc
TSE:6879
Watchlist
Price: 521 JPY -0.95% Market Closed
Updated: Jul 27, 2024
Have any thoughts about
Imagica Group Inc?
Write Note

Intrinsic Value

Imagica Group, Inc. engages in imaging and broadcasting services. [ Read More ]

The intrinsic value of one Imagica Group Inc stock under the Base Case scenario is 1 447.16 JPY. Compared to the current market price of 521 JPY, Imagica Group Inc is Undervalued by 64%.

Key Points:
Intrinsic Value
Base Case
1 447.16 JPY
Undervaluation 64%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Imagica Group Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Imagica Group Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Imagica Group Inc

Current Assets 41.3B
Cash & Short-Term Investments 5.2B
Receivables 20.5B
Other Current Assets 15.5B
Non-Current Assets 37.4B
Long-Term Investments 4.6B
PP&E 14.5B
Intangibles 14.5B
Other Non-Current Assets 3.8B
Current Liabilities 29B
Accounts Payable 6.8B
Accrued Liabilities 1.4B
Other Current Liabilities 20.8B
Non-Current Liabilities 11.9B
Long-Term Debt 7.1B
Other Non-Current Liabilities 4.8B
Efficiency

Earnings Waterfall
Imagica Group Inc

Revenue
99.7B JPY
Cost of Revenue
-71.1B JPY
Gross Profit
28.6B JPY
Operating Expenses
-24.7B JPY
Operating Income
3.9B JPY
Other Expenses
-1.6B JPY
Net Income
2.4B JPY

Free Cash Flow Analysis
Imagica Group Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Imagica Group Inc's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROE
Positive 3-Years Revenue Growth
ROIC is Increasing
48/100
Profitability
Score

Imagica Group Inc's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Imagica Group Inc's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
57/100
Solvency
Score

Imagica Group Inc's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Imagica Group Inc

Wall Street analysts forecast Imagica Group Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Imagica Group Inc is 680 JPY .

Lowest
Price Target
Not Available
Average
Price Target
680 JPY
31% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Imagica Group Inc?

Click here to dive deeper.

Competitive Landscape

Price Appreciation

Price
Imagica Group Inc

1M 1M
-6%
6M 6M
-19%
1Y 1Y
-18%
3Y 3Y
+22%
5Y 5Y
+5%
10Y 10Y
+16%
Annual Price Range
521
52w Low
513
52w High
774
Price Metrics
Average Annual Return 17%
Standard Deviation of Annual Returns 59.16%
Max Drawdown -56%
Shares Statistics
Market Capitalization 23B JPY
Shares Outstanding 44 200 841
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Imagica Group Inc Logo
Imagica Group Inc

Country

Japan

Industry

Media

Market Cap

23B JPY

Dividend Yield

0%

Description

Imagica Group, Inc. engages in imaging and broadcasting services. The company is headquartered in Chiyoda-Ku, Tokyo-To and currently employs 3,480 full-time employees. The Video Contents segment engages in planning and production of movies, TV drama programs, animation works, Web related movies, TV commercials, music videos, as well as the rights business. The Video Production Service segment provides video technology services that support demands such as photography, video image and audio editing, digital synthesis and other related services, as well as human resources solution. The Media and Localization segment provides dubbing video contents, subtitles, translations, subtitles for hearing impaired people. The Video Systems segment engages in development and sale of video information equipment and software, image-related large scale integration (LSI)s, the import, sale and maintain of high-end video related equipment.

Contact

TOKYO-TO
Chiyoda-ku
11F, Uchisaiwaicho Tokyu Bldg., 1-3-2, Uchisaiwai-cho
+81367415750.0
https://www.imagicagroup.co.jp/

IPO

1997-09-30

Employees

3 480

Officers

CEO, President & Representative Director
Shunjiro Nagase
Senior Managing Executive Officer & Director
Masakazu Morita
Executive Officer
Hideki Kama

See Also

Discover More
What is the Intrinsic Value of one Imagica Group Inc stock?

The intrinsic value of one Imagica Group Inc stock under the Base Case scenario is 1 447.16 JPY.

Is Imagica Group Inc stock undervalued or overvalued?

Compared to the current market price of 521 JPY, Imagica Group Inc is Undervalued by 64%.