First Time Loading...

Imagica Group Inc
TSE:6879

Watchlist Manager
Imagica Group Inc Logo
Imagica Group Inc
TSE:6879
Watchlist
Price: 609 JPY -2.56% Market Closed
Updated: Apr 20, 2024

Intrinsic Value

Imagica Group, Inc. engages in imaging and broadcasting services. [ Read More ]

The intrinsic value of one Imagica Group Inc stock under the Base Case scenario is 1 432.36 JPY. Compared to the current market price of 609 JPY, Imagica Group Inc is Undervalued by 57%.

Key Points:
Intrinsic Value
Base Case
1 432.36 JPY
Undervaluation 57%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Imagica Group Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Imagica Group Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Imagica Group Inc

Provide an overview of the primary business activities
of Imagica Group Inc.

What unique competitive advantages
does Imagica Group Inc hold over its rivals?

What risks and challenges
does Imagica Group Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Imagica Group Inc.

Provide P/S
for Imagica Group Inc.

Provide P/E
for Imagica Group Inc.

Provide P/OCF
for Imagica Group Inc.

Provide P/FCFE
for Imagica Group Inc.

Provide P/B
for Imagica Group Inc.

Provide EV/S
for Imagica Group Inc.

Provide EV/GP
for Imagica Group Inc.

Provide EV/EBITDA
for Imagica Group Inc.

Provide EV/EBIT
for Imagica Group Inc.

Provide EV/OCF
for Imagica Group Inc.

Provide EV/FCFF
for Imagica Group Inc.

Provide EV/IC
for Imagica Group Inc.

Show me price targets
for Imagica Group Inc made by professional analysts.

What are the Revenue projections
for Imagica Group Inc?

How accurate were the past Revenue estimates
for Imagica Group Inc?

What are the Net Income projections
for Imagica Group Inc?

How accurate were the past Net Income estimates
for Imagica Group Inc?

What are the EPS projections
for Imagica Group Inc?

How accurate were the past EPS estimates
for Imagica Group Inc?

What are the EBIT projections
for Imagica Group Inc?

How accurate were the past EBIT estimates
for Imagica Group Inc?

Compare the revenue forecasts
for Imagica Group Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Imagica Group Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Imagica Group Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Imagica Group Inc compared to its peers.

Compare the P/E ratios
of Imagica Group Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Imagica Group Inc with its peers.

Analyze the financial leverage
of Imagica Group Inc compared to its main competitors.

Show all profitability ratios
for Imagica Group Inc.

Provide ROE
for Imagica Group Inc.

Provide ROA
for Imagica Group Inc.

Provide ROIC
for Imagica Group Inc.

Provide ROCE
for Imagica Group Inc.

Provide Gross Margin
for Imagica Group Inc.

Provide Operating Margin
for Imagica Group Inc.

Provide Net Margin
for Imagica Group Inc.

Provide FCF Margin
for Imagica Group Inc.

Show all solvency ratios
for Imagica Group Inc.

Provide D/E Ratio
for Imagica Group Inc.

Provide D/A Ratio
for Imagica Group Inc.

Provide Interest Coverage Ratio
for Imagica Group Inc.

Provide Altman Z-Score Ratio
for Imagica Group Inc.

Provide Quick Ratio
for Imagica Group Inc.

Provide Current Ratio
for Imagica Group Inc.

Provide Cash Ratio
for Imagica Group Inc.

What is the historical Revenue growth
over the last 5 years for Imagica Group Inc?

What is the historical Net Income growth
over the last 5 years for Imagica Group Inc?

What is the current Free Cash Flow
of Imagica Group Inc?

Financials

Balance Sheet Decomposition
Imagica Group Inc

Current Assets 41B
Cash & Short-Term Investments 4.4B
Receivables 19B
Other Current Assets 17.6B
Non-Current Assets 37.1B
Long-Term Investments 3.3B
PP&E 14.8B
Intangibles 14.5B
Other Non-Current Assets 4.5B
Current Liabilities 30.8B
Accounts Payable 6.4B
Accrued Liabilities 643.7m
Other Current Liabilities 23.8B
Non-Current Liabilities 9.9B
Long-Term Debt 5.2B
Other Non-Current Liabilities 4.7B
Efficiency

Earnings Waterfall
Imagica Group Inc

Revenue
97.4B JPY
Cost of Revenue
-69.4B JPY
Gross Profit
28B JPY
Operating Expenses
-24.7B JPY
Operating Income
3.4B JPY
Other Expenses
183.2m JPY
Net Income
3.5B JPY

Free Cash Flow Analysis
Imagica Group Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Imagica Group Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
ROIC is Increasing
Positive 3-Years Revenue Growth
Positive 3-Year Average ROE
49/100
Profitability
Score

Imagica Group Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Imagica Group Inc's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
57/100
Solvency
Score

Imagica Group Inc's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Imagica Group Inc

Wall Street analysts forecast Imagica Group Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Imagica Group Inc is 680 JPY .

Lowest
Price Target
Not Available
Average
Price Target
680 JPY
12% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Imagica Group Inc

1M 1M
-10%
6M 6M
+6%
1Y 1Y
-1%
3Y 3Y
+20%
5Y 5Y
+15%
10Y 10Y
+63%
Annual Price Range
609
52w Low
548
52w High
774
Price Metrics
Average Annual Return 15.15%
Standard Deviation of Annual Returns 59.43%
Max Drawdown -57%
Shares Statistics
Market Capitalization 26.9B JPY
Shares Outstanding 44 200 161
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Imagica Group Inc Logo
Imagica Group Inc

Country

Japan

Industry

Media

Market Cap

26.9B JPY

Dividend Yield

4.93%

Description

Imagica Group, Inc. engages in imaging and broadcasting services. The company is headquartered in Chiyoda-Ku, Tokyo-To and currently employs 3,480 full-time employees. The Video Contents segment engages in planning and production of movies, TV drama programs, animation works, Web related movies, TV commercials, music videos, as well as the rights business. The Video Production Service segment provides video technology services that support demands such as photography, video image and audio editing, digital synthesis and other related services, as well as human resources solution. The Media and Localization segment provides dubbing video contents, subtitles, translations, subtitles for hearing impaired people. The Video Systems segment engages in development and sale of video information equipment and software, image-related large scale integration (LSI)s, the import, sale and maintain of high-end video related equipment.

Contact

TOKYO-TO
Chiyoda-ku
11F, Uchisaiwaicho Tokyu Bldg., 1-3-2, Uchisaiwai-cho
+81367415750.0
https://www.imagicagroup.co.jp/

IPO

1997-09-30

Employees

3 480

Officers

Representative Director & President
Mr. Nobuo Fuse
Senior Managing Executive Officer & Director
Masakazu Morita
Executive Officer & Director
Shunjiro Nagase
Executive Officer
Akira Shimura

See Also

Discover More
What is the Intrinsic Value of one Imagica Group Inc stock?

The intrinsic value of one Imagica Group Inc stock under the Base Case scenario is 1 432.36 JPY.

Is Imagica Group Inc stock undervalued or overvalued?

Compared to the current market price of 609 JPY, Imagica Group Inc is Undervalued by 57%.