Imagica Group Inc
TSE:6879
Intrinsic Value
Imagica Group, Inc. engages in imaging and broadcasting services. [ Read More ]
The intrinsic value of one Imagica Group Inc stock under the Base Case scenario is 1 432.36 JPY. Compared to the current market price of 609 JPY, Imagica Group Inc is Undervalued by 57%.
Valuation Backtest
Imagica Group Inc
Run backtest to discover the historical profit from buying and selling Imagica Group Inc stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Imagica Group Inc
Current Assets | 41B |
Cash & Short-Term Investments | 4.4B |
Receivables | 19B |
Other Current Assets | 17.6B |
Non-Current Assets | 37.1B |
Long-Term Investments | 3.3B |
PP&E | 14.8B |
Intangibles | 14.5B |
Other Non-Current Assets | 4.5B |
Current Liabilities | 30.8B |
Accounts Payable | 6.4B |
Accrued Liabilities | 643.7m |
Other Current Liabilities | 23.8B |
Non-Current Liabilities | 9.9B |
Long-Term Debt | 5.2B |
Other Non-Current Liabilities | 4.7B |
Earnings Waterfall
Imagica Group Inc
Revenue
|
97.4B
JPY
|
Cost of Revenue
|
-69.4B
JPY
|
Gross Profit
|
28B
JPY
|
Operating Expenses
|
-24.7B
JPY
|
Operating Income
|
3.4B
JPY
|
Other Expenses
|
183.2m
JPY
|
Net Income
|
3.5B
JPY
|
Free Cash Flow Analysis
Imagica Group Inc
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Imagica Group Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
Score
Imagica Group Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Imagica Group Inc's solvency score is 57/100. The higher the solvency score, the more solvent the company is.
Score
Imagica Group Inc's solvency score is 57/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Imagica Group Inc
According to Wall Street analysts, the average 1-year price target for Imagica Group Inc is 680 JPY .
Shareholder Return
Price
Imagica Group Inc
Average Annual Return | 15.15% |
Standard Deviation of Annual Returns | 59.43% |
Max Drawdown | -57% |
Market Capitalization | 26.9B JPY |
Shares Outstanding | 44 200 161 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Imagica Group, Inc. engages in imaging and broadcasting services. The company is headquartered in Chiyoda-Ku, Tokyo-To and currently employs 3,480 full-time employees. The Video Contents segment engages in planning and production of movies, TV drama programs, animation works, Web related movies, TV commercials, music videos, as well as the rights business. The Video Production Service segment provides video technology services that support demands such as photography, video image and audio editing, digital synthesis and other related services, as well as human resources solution. The Media and Localization segment provides dubbing video contents, subtitles, translations, subtitles for hearing impaired people. The Video Systems segment engages in development and sale of video information equipment and software, image-related large scale integration (LSI)s, the import, sale and maintain of high-end video related equipment.
Contact
IPO
Employees
Officers
The intrinsic value of one Imagica Group Inc stock under the Base Case scenario is 1 432.36 JPY.
Compared to the current market price of 609 JPY, Imagica Group Inc is Undervalued by 57%.