Imagica Group Inc
TSE:6879

Watchlist Manager
Imagica Group Inc Logo
Imagica Group Inc
TSE:6879
Watchlist
Price: 999 999.9999 JPY Market Closed
Market Cap: 35.1B JPY

Relative Value

The Relative Value of one Imagica Group Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 999 999.9999 JPY, Imagica Group Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Imagica Group Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
85
Median 3Y
0
Median 5Y
0
Industry
1.5
Forward
0.4
vs History
vs Industry
14
Median 3Y
0
Median 5Y
0
Industry
17.2
Forward
22.9
vs History
0
vs Industry
47
Median 3Y
0
Median 5Y
0
Industry
11.1
vs History
0
vs Industry
38
Median 3Y
0
Median 5Y
0
Industry
15.4
vs History
0
vs Industry
68
Median 3Y
0
Median 5Y
0
Industry
1.8
vs History
0
vs Industry
81
Median 3Y
0
Median 5Y
0
Industry
1.6
Forward
0.3
vs History
0
vs Industry
71
Median 3Y
0
Median 5Y
0
Industry
3.5
vs History
0
vs Industry
50
Median 3Y
0.1
Median 5Y
0.1
Industry
8.9
vs History
0
vs Industry
30
Median 3Y
0.3
Median 5Y
-0.2
Industry
12.7
vs History
0
vs Industry
45
Median 3Y
0.1
Median 5Y
0.1
Industry
10.5
vs History
0
vs Industry
27
Median 3Y
0.2
Median 5Y
0.3
Industry
12.7
vs History
0
vs Industry
75
Median 3Y
0
Median 5Y
0
Industry
1.4

Multiples Across Competitors

Competitors Multiples
Imagica Group Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Imagica Group Inc
TSE:6879
35.1B JPY 0.4 -10.2 3.6 9.5
US
Netflix Inc
NASDAQ:NFLX
384.5B USD 8.9 36.9 13.5 30.8
US
Walt Disney Co
NYSE:DIS
205.6B USD 2.2 16.6 12.3 17
LU
Spotify Technology SA
NYSE:SPOT
117.2B USD 5.9 71.4 44.1 46.5
US
Warner Bros Discovery Inc
NASDAQ:WBD
70.8B USD 1.9 146 5.1 57.2
NL
Universal Music Group NV
AEX:UMG
39.6B EUR 2.6 7 8.4 8.4
US
TKO Group Holdings Inc
NYSE:TKO
39.6B USD 9.1 173 29.3 41.8
US
Live Nation Entertainment Inc
NYSE:LYV
33.4B USD 1.4 103.7 17.1 25.1
CN
Tencent Music Entertainment Group
NYSE:TME
25.6B USD 5.6 16.6 17 17
US
Roku Inc
NASDAQ:ROKU
16.3B USD 3.6 -589.1 -175.4 -126.4
US
Warner Music Group Corp
NASDAQ:WMG
15.6B USD 2.3 43.1 14.9 20.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Imagica Group Inc
TSE:6879
Average EV/EBITDA: 16.5
3.6
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
13.5
-7%
N/A
US
Walt Disney Co
NYSE:DIS
12.3
10%
1.2
LU
Spotify Technology SA
NYSE:SPOT
44.1
40%
1.1
US
Warner Bros Discovery Inc
NASDAQ:WBD
5.1
-25%
N/A
NL
Universal Music Group NV
AEX:UMG
8.4
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
29.3
27%
1.1
US
Live Nation Entertainment Inc
NYSE:LYV
17.1
19%
0.9
CN
Tencent Music Entertainment Group
NYSE:TME
17
22%
0.8
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -175.4 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
14.9
15%
1