Yamaichi Electronics Co Ltd
TSE:6941
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Yamaichi Electronics Co Ltd
TSE:6941
|
JP |
|
B
|
Banco BTG Pactual SA
BOVESPA:BPAC3
|
BR |
|
C&N Holdings Ltd
HKEX:8430
|
SG |
|
D
|
Duncan Engineering Ltd
BSE:504908
|
IN |
|
China Nonferrous Gold Ltd
LSE:CNG
|
KY |
Balance Sheet
Balance Sheet Decomposition
Yamaichi Electronics Co Ltd
Yamaichi Electronics Co Ltd
Balance Sheet
Yamaichi Electronics Co Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
9 945
|
10 264
|
6 914
|
4 368
|
6 472
|
5 187
|
5 138
|
5 999
|
4 072
|
6 742
|
5 298
|
3 806
|
4 891
|
4 727
|
4 306
|
5 730
|
7 189
|
8 319
|
9 259
|
9 471
|
13 574
|
17 231
|
13 104
|
12 981
|
|
| Cash Equivalents |
9 945
|
10 264
|
6 914
|
4 368
|
6 472
|
5 187
|
5 138
|
5 999
|
4 072
|
6 742
|
5 298
|
3 806
|
4 891
|
4 727
|
4 306
|
5 730
|
7 189
|
8 319
|
9 259
|
9 471
|
13 574
|
17 231
|
13 104
|
12 981
|
|
| Short-Term Investments |
116
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
|
| Total Receivables |
7 004
|
7 787
|
8 413
|
9 751
|
13 812
|
15 012
|
9 222
|
6 441
|
7 355
|
4 326
|
4 487
|
3 918
|
3 933
|
5 245
|
4 772
|
4 788
|
5 781
|
4 472
|
4 892
|
5 400
|
8 462
|
6 672
|
7 554
|
7 331
|
|
| Accounts Receivables |
7 004
|
7 787
|
8 413
|
9 751
|
13 812
|
15 012
|
9 222
|
6 441
|
7 355
|
4 326
|
4 487
|
3 918
|
3 933
|
5 245
|
4 772
|
4 788
|
5 781
|
4 472
|
4 892
|
5 400
|
8 391
|
6 630
|
7 523
|
7 312
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
71
|
42
|
31
|
19
|
|
| Inventory |
2 517
|
3 052
|
3 073
|
4 510
|
5 206
|
5 137
|
4 091
|
2 630
|
3 411
|
3 078
|
3 148
|
2 874
|
2 800
|
2 983
|
3 297
|
3 439
|
3 466
|
3 675
|
3 579
|
4 194
|
6 389
|
6 548
|
6 881
|
7 437
|
|
| Other Current Assets |
1 592
|
1 251
|
1 058
|
1 039
|
1 337
|
888
|
1 017
|
845
|
821
|
925
|
774
|
672
|
637
|
1 074
|
1 224
|
1 447
|
1 366
|
1 163
|
1 224
|
1 580
|
1 794
|
2 245
|
2 176
|
4 362
|
|
| Total Current Assets |
21 174
|
22 354
|
19 458
|
19 668
|
26 827
|
26 224
|
19 468
|
15 915
|
15 659
|
15 071
|
13 707
|
11 270
|
12 261
|
14 029
|
13 599
|
15 404
|
17 802
|
17 629
|
18 954
|
20 645
|
30 228
|
32 695
|
29 715
|
32 112
|
|
| PP&E Net |
15 522
|
14 608
|
14 680
|
13 769
|
13 975
|
14 334
|
12 897
|
11 457
|
10 215
|
10 761
|
10 229
|
9 245
|
9 104
|
9 627
|
10 010
|
9 971
|
9 751
|
9 874
|
11 382
|
13 157
|
13 602
|
15 813
|
19 087
|
18 534
|
|
| Intangible Assets |
127
|
809
|
757
|
619
|
466
|
412
|
302
|
226
|
166
|
136
|
106
|
92
|
77
|
117
|
127
|
100
|
121
|
148
|
132
|
126
|
245
|
229
|
517
|
993
|
|
| Goodwill |
1
|
214
|
165
|
104
|
396
|
151
|
108
|
82
|
56
|
28
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
104
|
92
|
72
|
476
|
88
|
237
|
375
|
456
|
351
|
45
|
45
|
54
|
0
|
0
|
0
|
56
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
1 269
|
1 307
|
2 336
|
2 316
|
3 621
|
3 557
|
2 611
|
1 447
|
1 443
|
1 303
|
1 156
|
1 264
|
1 628
|
2 010
|
1 167
|
1 322
|
1 541
|
479
|
220
|
249
|
58
|
60
|
69
|
67
|
|
| Other Long-Term Assets |
3 529
|
3 984
|
3 542
|
3 056
|
2 825
|
2 352
|
2 054
|
978
|
796
|
987
|
995
|
902
|
513
|
1 263
|
1 117
|
1 040
|
1 216
|
1 178
|
1 205
|
1 286
|
1 239
|
1 572
|
1 673
|
1 684
|
|
| Other Assets |
1
|
214
|
165
|
104
|
396
|
151
|
108
|
82
|
56
|
28
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
41 726
N/A
|
43 367
+4%
|
41 010
-5%
|
40 007
-2%
|
48 197
+20%
|
47 267
-2%
|
37 816
-20%
|
30 560
-19%
|
28 687
-6%
|
28 330
-1%
|
26 238
-7%
|
22 828
-13%
|
23 583
+3%
|
27 107
+15%
|
26 080
-4%
|
27 893
+7%
|
30 431
+9%
|
29 308
-4%
|
31 894
+9%
|
35 463
+11%
|
45 372
+28%
|
50 369
+11%
|
51 062
+1%
|
53 390
+5%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1 125
|
1 455
|
1 646
|
2 124
|
7 755
|
7 750
|
4 937
|
3 164
|
4 192
|
1 887
|
1 560
|
1 280
|
1 521
|
1 584
|
1 670
|
1 869
|
1 676
|
1 284
|
1 485
|
1 685
|
2 378
|
2 220
|
2 455
|
2 240
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
55
|
10
|
6
|
7
|
298
|
253
|
110
|
164
|
381
|
440
|
462
|
520
|
331
|
394
|
367
|
1 026
|
1 158
|
424
|
681
|
|
| Short-Term Debt |
4 487
|
3 332
|
3 435
|
2 345
|
3 033
|
3 726
|
2 450
|
5 028
|
5 080
|
5 633
|
5 610
|
4 913
|
4 486
|
4 203
|
3 339
|
2 835
|
2 436
|
2 521
|
2 424
|
2 710
|
2 887
|
3 061
|
2 760
|
3 211
|
|
| Current Portion of Long-Term Debt |
4 262
|
2 458
|
2 053
|
5 687
|
1 481
|
212
|
2 615
|
1 773
|
506
|
1 127
|
1 024
|
1 109
|
928
|
523
|
401
|
991
|
35
|
421
|
607
|
681
|
368
|
378
|
445
|
467
|
|
| Other Current Liabilities |
2 384
|
3 315
|
3 570
|
3 197
|
3 767
|
3 172
|
2 443
|
2 086
|
1 666
|
1 391
|
1 289
|
1 421
|
1 512
|
1 905
|
1 715
|
1 375
|
2 197
|
1 525
|
1 788
|
1 802
|
4 017
|
3 611
|
3 149
|
3 844
|
|
| Total Current Liabilities |
12 258
|
10 559
|
10 704
|
13 352
|
16 035
|
14 914
|
12 455
|
12 057
|
11 451
|
10 336
|
9 736
|
8 834
|
8 612
|
8 596
|
7 566
|
7 533
|
6 863
|
6 082
|
6 697
|
7 244
|
10 675
|
10 429
|
9 232
|
10 443
|
|
| Long-Term Debt |
3 356
|
7 430
|
6 728
|
1 141
|
507
|
2 895
|
749
|
502
|
1 054
|
785
|
1 071
|
1 346
|
943
|
856
|
809
|
1 050
|
941
|
571
|
1 412
|
2 111
|
2 345
|
2 561
|
2 709
|
2 624
|
|
| Deferred Income Tax |
6
|
0
|
41
|
24
|
823
|
470
|
308
|
63
|
96
|
241
|
173
|
154
|
239
|
513
|
292
|
593
|
101
|
43
|
0
|
0
|
0
|
20
|
254
|
135
|
|
| Minority Interest |
95
|
87
|
117
|
29
|
28
|
28
|
27
|
26
|
19
|
20
|
20
|
19
|
16
|
16
|
15
|
135
|
112
|
119
|
117
|
128
|
126
|
123
|
190
|
143
|
|
| Other Liabilities |
1 409
|
1 098
|
1 201
|
1 032
|
932
|
527
|
555
|
302
|
176
|
233
|
250
|
241
|
306
|
357
|
222
|
234
|
341
|
324
|
431
|
452
|
359
|
345
|
603
|
512
|
|
| Total Liabilities |
17 125
N/A
|
19 174
+12%
|
18 790
-2%
|
15 578
-17%
|
18 326
+18%
|
18 835
+3%
|
14 095
-25%
|
12 951
-8%
|
12 798
-1%
|
11 614
-9%
|
11 251
-3%
|
10 595
-6%
|
10 117
-5%
|
10 338
+2%
|
8 904
-14%
|
9 545
+7%
|
8 358
-12%
|
7 140
-15%
|
8 656
+21%
|
9 936
+15%
|
13 505
+36%
|
13 478
0%
|
12 988
-4%
|
13 856
+7%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
7 866
|
7 866
|
7 866
|
8 367
|
10 014
|
10 014
|
10 014
|
10 014
|
10 014
|
10 047
|
10 047
|
10 047
|
10 047
|
10 047
|
10 047
|
10 047
|
10 084
|
10 084
|
10 084
|
10 084
|
10 084
|
10 084
|
10 084
|
10 084
|
|
| Retained Earnings |
9 367
|
9 053
|
6 871
|
7 936
|
8 553
|
8 589
|
4 913
|
20
|
1 991
|
1 833
|
1 205
|
1 449
|
2 454
|
5 300
|
6 396
|
8 148
|
11 012
|
12 521
|
14 542
|
16 324
|
22 190
|
26 961
|
25 298
|
29 566
|
|
| Additional Paid In Capital |
8 827
|
8 827
|
8 827
|
9 326
|
10 972
|
10 972
|
10 972
|
10 972
|
10 972
|
9 581
|
5 005
|
4 520
|
1 587
|
1 587
|
1 587
|
1 587
|
1 814
|
1 793
|
1 775
|
1 775
|
1 789
|
1 789
|
1 624
|
1 648
|
|
| Unrealized Security Profit/Loss |
39
|
69
|
611
|
648
|
1 448
|
1 169
|
585
|
89
|
256
|
196
|
109
|
191
|
414
|
696
|
0
|
440
|
677
|
112
|
6
|
9
|
12
|
12
|
15
|
14
|
|
| Treasury Stock |
1 228
|
1 229
|
1 229
|
1 230
|
810
|
2 281
|
2 281
|
2 281
|
2 281
|
4
|
4
|
4
|
4
|
4
|
0
|
1 104
|
605
|
1 627
|
2 184
|
2 184
|
2 653
|
3 351
|
2 093
|
4 593
|
|
| Other Equity |
192
|
393
|
726
|
619
|
304
|
30
|
481
|
1 164
|
1 081
|
1 271
|
1 375
|
1 072
|
1 032
|
856
|
638
|
770
|
909
|
714
|
986
|
480
|
446
|
1 397
|
3 146
|
2 815
|
|
| Total Equity |
24 601
N/A
|
24 193
-2%
|
22 220
-8%
|
24 429
+10%
|
29 871
+22%
|
28 432
-5%
|
23 721
-17%
|
17 609
-26%
|
15 889
-10%
|
16 716
+5%
|
14 987
-10%
|
12 233
-18%
|
13 466
+10%
|
16 769
+25%
|
17 176
+2%
|
18 348
+7%
|
22 073
+20%
|
22 169
+0%
|
23 238
+5%
|
25 528
+10%
|
31 867
+25%
|
36 891
+16%
|
38 074
+3%
|
39 534
+4%
|
|
| Total Liabilities & Equity |
41 726
N/A
|
43 367
+4%
|
41 010
-5%
|
40 007
-2%
|
48 197
+20%
|
47 267
-2%
|
37 816
-20%
|
30 560
-19%
|
28 687
-6%
|
28 330
-1%
|
26 238
-7%
|
22 828
-13%
|
23 583
+3%
|
27 107
+15%
|
26 080
-4%
|
27 893
+7%
|
30 431
+9%
|
29 308
-4%
|
31 894
+9%
|
35 463
+11%
|
45 372
+28%
|
50 369
+11%
|
51 062
+1%
|
53 390
+5%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
17
|
17
|
17
|
18
|
20
|
19
|
19
|
19
|
19
|
23
|
23
|
23
|
23
|
23
|
23
|
22
|
23
|
22
|
21
|
21
|
21
|
21
|
20
|
19
|
|