Yamaichi Electronics Co Ltd
TSE:6941
Yamaichi Electronics Co Ltd
TSE:6941
Price:
8 200
JPY
-5.86%
Market Closed
Market Cap:
¥165.6B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Yamaichi Electronics Co Ltd
TSE:6941
|
JP |
|
Asana Inc
NYSE:ASAN
|
US |
|
N
|
Nightingale Health Oyj
OMXH:HEALTH
|
FI |
|
U
|
UCAL Ltd
NSE:UCAL
|
IN |
|
A
|
Alaska Hydro Corp
XTSX:AKH.H
|
CA |
|
OEM International AB
STO:OEM B
|
SE |
|
Faze Three Ltd
BSE:530079
|
IN |
|
ADAMA Ltd
SZSE:000553
|
CN |
|
Nokia Oyj
OMXH:NOKIA
|
FI |
|
Z
|
Zhejiang Zhengte Co Ltd
SZSE:001238
|
CN |
|
V
|
Volato Group Inc
AMEX:SOAR
|
US |
|
Shanghai Join Buy Co Ltd
SSE:600838
|
CN |
|
Tourmaline Oil Corp
TSX:TOU
|
CA |
|
Steico SE
XETRA:ST5
|
DE |
Income Statement
Earnings Waterfall
Yamaichi Electronics Co Ltd
Yamaichi Electronics Co Ltd
Income Statement
Yamaichi Electronics Co Ltd
Yamaichi Electronics Co Ltd
Currency: JPY
| Jun-2005 | Sep-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
65
|
0
|
0
|
31
|
0
|
0
|
33
|
0
|
0
|
19
|
0
|
0
|
28
|
0
|
0
|
58
|
100
|
152
|
205
|
197
|
197
|
187
|
183
|
181
|
184
|
185
|
180
|
176
|
174
|
170
|
166
|
158
|
145
|
126
|
106
|
89
|
72
|
62
|
53
|
43
|
40
|
37
|
36
|
35
|
33
|
34
|
40
|
42
|
44
|
51
|
69
|
76
|
84
|
84
|
70
|
64
|
54
|
44
|
74
|
78
|
85
|
94
|
67
|
69
|
82
|
102
|
164
|
207
|
249
|
264
|
234
|
221
|
199
|
202
|
207
|
0
|
0
|
0
|
|
| Revenue |
27 922
N/A
|
30 626
+10%
|
33 718
+10%
|
33 377
-1%
|
31 508
-6%
|
30 676
-3%
|
29 887
-3%
|
29 092
-3%
|
27 119
-7%
|
25 279
-7%
|
22 677
-10%
|
18 988
-16%
|
15 784
-17%
|
14 134
-10%
|
15 130
+7%
|
18 411
+22%
|
21 297
+16%
|
21 642
+2%
|
27 477
+27%
|
25 770
-6%
|
23 832
-8%
|
23 211
-3%
|
23 168
0%
|
22 866
-1%
|
21 868
-4%
|
20 948
-4%
|
19 962
-5%
|
20 129
+1%
|
20 576
+2%
|
21 009
+2%
|
21 779
+4%
|
22 443
+3%
|
23 436
+4%
|
24 470
+4%
|
25 465
+4%
|
26 509
+4%
|
27 072
+2%
|
27 145
+0%
|
26 820
-1%
|
26 124
-3%
|
25 441
-3%
|
26 177
+3%
|
26 494
+1%
|
28 004
+6%
|
29 552
+6%
|
29 929
+1%
|
30 341
+1%
|
29 962
-1%
|
28 874
-4%
|
27 808
-4%
|
26 392
-5%
|
24 788
-6%
|
25 282
+2%
|
26 012
+3%
|
27 008
+4%
|
27 382
+1%
|
27 592
+1%
|
27 348
-1%
|
27 674
+1%
|
30 072
+9%
|
32 172
+7%
|
35 592
+11%
|
39 575
+11%
|
43 860
+11%
|
48 179
+10%
|
47 920
-1%
|
46 985
-2%
|
42 615
-9%
|
38 425
-10%
|
36 944
-4%
|
36 424
-1%
|
42 725
+17%
|
45 395
+6%
|
45 545
+0%
|
45 299
-1%
|
44 832
-1%
|
44 460
-1%
|
48 758
+10%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(20 166)
|
(22 971)
|
(25 684)
|
(25 515)
|
(23 791)
|
(23 007)
|
(22 632)
|
(22 088)
|
(20 473)
|
(19 156)
|
(17 227)
|
(14 855)
|
(12 620)
|
(11 586)
|
(11 776)
|
(13 805)
|
(15 182)
|
(15 709)
|
(20 352)
|
(19 167)
|
(18 418)
|
(17 883)
|
(17 932)
|
(17 894)
|
(17 275)
|
(16 698)
|
(15 857)
|
(15 669)
|
(15 451)
|
(15 522)
|
(15 418)
|
(15 517)
|
(15 895)
|
(16 448)
|
(17 066)
|
(17 491)
|
(17 938)
|
(17 800)
|
(17 699)
|
(17 651)
|
(17 304)
|
(17 832)
|
(18 192)
|
(18 808)
|
(19 718)
|
(19 855)
|
(19 817)
|
(19 553)
|
(18 633)
|
(18 078)
|
(17 467)
|
(16 653)
|
(16 896)
|
(17 142)
|
(17 649)
|
(17 822)
|
(17 875)
|
(18 092)
|
(18 482)
|
(19 603)
|
(20 963)
|
(22 120)
|
(23 693)
|
(25 981)
|
(28 210)
|
(28 934)
|
(29 231)
|
(27 797)
|
(26 217)
|
(25 687)
|
(25 319)
|
(27 517)
|
(28 258)
|
(28 205)
|
(27 799)
|
(27 708)
|
(27 552)
|
(29 134)
|
|
| Gross Profit |
7 756
N/A
|
7 655
-1%
|
8 034
+5%
|
7 862
-2%
|
7 717
-2%
|
7 669
-1%
|
7 255
-5%
|
7 004
-3%
|
6 646
-5%
|
6 123
-8%
|
5 450
-11%
|
4 133
-24%
|
3 164
-23%
|
2 547
-20%
|
3 352
+32%
|
4 604
+37%
|
6 114
+33%
|
5 933
-3%
|
7 125
+20%
|
6 603
-7%
|
5 414
-18%
|
5 327
-2%
|
5 236
-2%
|
4 971
-5%
|
4 591
-8%
|
4 249
-7%
|
4 105
-3%
|
4 459
+9%
|
5 125
+15%
|
5 487
+7%
|
6 361
+16%
|
6 926
+9%
|
7 541
+9%
|
8 022
+6%
|
8 399
+5%
|
9 018
+7%
|
9 134
+1%
|
9 346
+2%
|
9 121
-2%
|
8 475
-7%
|
8 140
-4%
|
8 347
+3%
|
8 302
-1%
|
9 197
+11%
|
9 834
+7%
|
10 074
+2%
|
10 524
+4%
|
10 409
-1%
|
10 240
-2%
|
9 729
-5%
|
8 925
-8%
|
8 134
-9%
|
8 386
+3%
|
8 870
+6%
|
9 360
+6%
|
9 560
+2%
|
9 717
+2%
|
9 257
-5%
|
9 192
-1%
|
10 469
+14%
|
11 209
+7%
|
13 472
+20%
|
15 882
+18%
|
17 879
+13%
|
19 969
+12%
|
18 986
-5%
|
17 755
-6%
|
14 818
-17%
|
12 209
-18%
|
11 257
-8%
|
11 105
-1%
|
15 208
+37%
|
17 137
+13%
|
17 340
+1%
|
17 500
+1%
|
17 123
-2%
|
16 908
-1%
|
19 624
+16%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(5 651)
|
(5 882)
|
(6 333)
|
(6 200)
|
(6 554)
|
(6 642)
|
(6 675)
|
(6 517)
|
(6 364)
|
(6 166)
|
(6 041)
|
(5 562)
|
(5 041)
|
(4 420)
|
(4 141)
|
(4 240)
|
(4 495)
|
(4 591)
|
(6 128)
|
(6 126)
|
(5 934)
|
(5 974)
|
(6 001)
|
(5 908)
|
(5 849)
|
(5 630)
|
(5 348)
|
(7 527)
|
(6 593)
|
(6 020)
|
(5 554)
|
(5 716)
|
(5 786)
|
(5 995)
|
(6 029)
|
(6 177)
|
(6 361)
|
(6 403)
|
(6 207)
|
(6 972)
|
(6 705)
|
(6 199)
|
(5 588)
|
(5 759)
|
(6 001)
|
(6 200)
|
(6 216)
|
(6 531)
|
(6 534)
|
(6 193)
|
(6 017)
|
(5 712)
|
(5 729)
|
(6 130)
|
(6 295)
|
(6 290)
|
(6 257)
|
(6 098)
|
(5 999)
|
(6 291)
|
(6 539)
|
(6 937)
|
(7 507)
|
(8 082)
|
(8 607)
|
(8 755)
|
(8 620)
|
(8 319)
|
(8 172)
|
(8 049)
|
(8 172)
|
(8 693)
|
(8 939)
|
(9 118)
|
(9 275)
|
(9 258)
|
(9 098)
|
(9 302)
|
|
| Selling, General & Administrative |
(5 651)
|
(5 787)
|
(6 333)
|
(6 200)
|
(6 521)
|
(6 642)
|
(6 675)
|
(6 466)
|
(6 364)
|
(6 058)
|
(6 169)
|
(5 260)
|
(4 763)
|
(4 163)
|
(3 903)
|
(4 021)
|
(4 289)
|
(4 391)
|
(5 832)
|
(5 871)
|
(5 688)
|
(5 737)
|
(5 739)
|
(5 672)
|
(5 614)
|
(5 406)
|
(5 137)
|
(5 156)
|
(5 158)
|
(5 168)
|
(5 395)
|
(5 423)
|
(5 496)
|
(5 705)
|
(5 887)
|
(6 015)
|
(6 195)
|
(6 229)
|
(6 027)
|
(5 783)
|
(5 539)
|
(5 391)
|
(5 491)
|
(5 743)
|
(5 956)
|
(6 179)
|
(6 132)
|
(6 202)
|
(6 217)
|
(6 192)
|
(5 937)
|
(6 064)
|
(6 081)
|
(6 130)
|
(6 039)
|
(6 270)
|
(6 237)
|
(6 098)
|
(5 669)
|
(6 204)
|
(6 453)
|
(6 936)
|
(7 157)
|
(8 079)
|
(8 603)
|
(8 752)
|
(8 297)
|
(8 319)
|
(8 172)
|
(8 049)
|
(7 875)
|
(8 693)
|
(8 939)
|
(9 118)
|
(8 933)
|
(9 258)
|
(9 098)
|
(9 302)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(108)
|
(207)
|
(303)
|
(278)
|
(257)
|
(236)
|
(219)
|
(206)
|
(201)
|
(297)
|
(255)
|
(246)
|
(236)
|
(262)
|
(235)
|
(234)
|
(224)
|
(210)
|
(197)
|
(179)
|
(167)
|
(159)
|
(150)
|
(146)
|
(146)
|
(142)
|
(154)
|
(165)
|
(172)
|
(180)
|
(163)
|
(141)
|
(120)
|
(96)
|
0
|
0
|
0
|
(84)
|
0
|
0
|
0
|
(79)
|
0
|
0
|
0
|
(256)
|
0
|
0
|
0
|
(330)
|
0
|
0
|
0
|
(349)
|
0
|
0
|
0
|
(323)
|
0
|
0
|
0
|
(296)
|
0
|
0
|
0
|
(342)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
(95)
|
0
|
0
|
(33)
|
0
|
0
|
(51)
|
0
|
0
|
335
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2 174)
|
(1 256)
|
(685)
|
0
|
(143)
|
(144)
|
(144)
|
0
|
(8)
|
0
|
0
|
(0)
|
(1 026)
|
(1 025)
|
(688)
|
(0)
|
(16)
|
(45)
|
(21)
|
0
|
(329)
|
(317)
|
0
|
(0)
|
352
|
352
|
(0)
|
(0)
|
(20)
|
(20)
|
(0)
|
(0)
|
(87)
|
(87)
|
(0)
|
(0)
|
(3)
|
(3)
|
(3)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
|
| Operating Income |
2 105
N/A
|
1 774
-16%
|
1 701
-4%
|
1 662
-2%
|
1 163
-30%
|
1 027
-12%
|
580
-44%
|
487
-16%
|
282
-42%
|
(43)
N/A
|
(591)
-1 274%
|
(1 429)
-142%
|
(1 877)
-31%
|
(1 872)
+0%
|
(787)
+58%
|
367
N/A
|
1 620
+341%
|
1 342
-17%
|
996
-26%
|
476
-52%
|
(520)
N/A
|
(646)
-24%
|
(765)
-18%
|
(936)
-22%
|
(1 257)
-34%
|
(1 381)
-10%
|
(1 242)
+10%
|
(3 068)
-147%
|
(1 468)
+52%
|
(533)
+64%
|
807
N/A
|
1 209
+50%
|
1 754
+45%
|
2 026
+16%
|
2 370
+17%
|
2 842
+20%
|
2 773
-2%
|
2 943
+6%
|
2 913
-1%
|
1 501
-48%
|
1 433
-5%
|
2 146
+50%
|
2 715
+27%
|
3 436
+27%
|
3 832
+12%
|
3 874
+1%
|
4 308
+11%
|
3 878
-10%
|
3 706
-4%
|
3 535
-5%
|
2 908
-18%
|
2 422
-17%
|
2 658
+10%
|
2 741
+3%
|
3 065
+12%
|
3 270
+7%
|
3 460
+6%
|
3 159
-9%
|
3 192
+1%
|
4 178
+31%
|
4 669
+12%
|
6 535
+40%
|
8 375
+28%
|
9 797
+17%
|
11 362
+16%
|
10 231
-10%
|
9 134
-11%
|
6 500
-29%
|
4 037
-38%
|
3 207
-21%
|
2 933
-9%
|
6 515
+122%
|
8 197
+26%
|
8 222
+0%
|
8 225
+0%
|
7 866
-4%
|
7 810
-1%
|
10 322
+32%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(129)
|
(190)
|
(110)
|
(63)
|
117
|
3
|
6
|
(306)
|
25
|
240
|
214
|
(415)
|
(761)
|
(942)
|
(158)
|
(368)
|
(262)
|
(687)
|
(682)
|
(525)
|
(597)
|
(460)
|
(254)
|
(377)
|
(242)
|
245
|
301
|
814
|
942
|
854
|
390
|
41
|
239
|
222
|
185
|
458
|
200
|
(152)
|
(53)
|
(271)
|
(183)
|
(89)
|
(80)
|
36
|
57
|
(16)
|
10
|
42
|
70
|
(110)
|
241
|
(82)
|
(157)
|
(23)
|
78
|
(36)
|
(25)
|
(33)
|
(38)
|
26
|
76
|
174
|
351
|
734
|
925
|
632
|
299
|
(98)
|
(294)
|
(209)
|
27
|
278
|
(668)
|
(147)
|
(374)
|
(710)
|
319
|
133
|
|
| Non-Reccuring Items |
(77)
|
(55)
|
(84)
|
132
|
(96)
|
78
|
(169)
|
(19)
|
(214)
|
(194)
|
(206)
|
(205)
|
48
|
174
|
(359)
|
(322)
|
(322)
|
214
|
199
|
(76)
|
(139)
|
(105)
|
(559)
|
(632)
|
(1 460)
|
(2 031)
|
(2 240)
|
0
|
0
|
0
|
(145)
|
0
|
0
|
0
|
0
|
0
|
(7)
|
(343)
|
(958)
|
0
|
0
|
0
|
50
|
0
|
38
|
(54)
|
(329)
|
0
|
0
|
(224)
|
0
|
0
|
0
|
332
|
(20)
|
0
|
0
|
(86)
|
(87)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
162
|
162
|
112
|
100
|
(368)
|
(434)
|
(413)
|
(411)
|
(216)
|
(152)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
32
|
33
|
35
|
7
|
26
|
2
|
14
|
(4)
|
32
|
38
|
30
|
37
|
37
|
42
|
52
|
50
|
50
|
64
|
91
|
103
|
107
|
78
|
42
|
37
|
4
|
22
|
27
|
32
|
55
|
0
|
56
|
46
|
43
|
30
|
22
|
34
|
44
|
53
|
56
|
42
|
47
|
42
|
39
|
38
|
22
|
20
|
18
|
16
|
0
|
20
|
12
|
9
|
17
|
16
|
17
|
19
|
14
|
25
|
26
|
27
|
28
|
21
|
22
|
31
|
28
|
29
|
27
|
17
|
19
|
|
| Total Other Income |
(158)
|
(122)
|
210
|
166
|
230
|
(7)
|
198
|
59
|
(132)
|
(287)
|
(150)
|
(4)
|
28
|
4
|
73
|
32
|
39
|
(14)
|
34
|
57
|
89
|
147
|
171
|
178
|
140
|
89
|
87
|
78
|
55
|
76
|
37
|
(11)
|
36
|
32
|
(68)
|
(42)
|
(51)
|
(47)
|
37
|
32
|
(23)
|
(36)
|
(108)
|
(107)
|
(58)
|
(50)
|
9
|
9
|
9
|
12
|
5
|
7
|
20
|
32
|
45
|
8
|
2
|
13
|
(29)
|
18
|
21
|
14
|
27
|
35
|
(15)
|
(12)
|
(8)
|
15
|
62
|
58
|
(9)
|
7
|
(55)
|
(47)
|
(117)
|
(130)
|
(76)
|
(76)
|
|
| Pre-Tax Income |
1 741
N/A
|
1 409
-19%
|
1 717
+22%
|
1 897
+10%
|
1 414
-25%
|
1 101
-22%
|
615
-44%
|
221
-64%
|
(39)
N/A
|
(253)
-549%
|
(700)
-177%
|
(2 018)
-188%
|
(2 556)
-27%
|
(2 611)
-2%
|
(1 227)
+53%
|
(276)
+78%
|
1 073
N/A
|
888
-17%
|
586
-34%
|
(37)
N/A
|
(1 130)
-2 954%
|
(1 028)
+9%
|
(1 366)
-33%
|
(1 715)
-26%
|
(2 769)
-61%
|
(3 030)
-9%
|
(3 030)
N/A
|
(2 086)
+31%
|
(369)
+82%
|
502
N/A
|
1 167
+132%
|
1 280
+10%
|
2 066
+61%
|
2 285
+11%
|
2 509
+10%
|
3 285
+31%
|
2 946
-10%
|
2 454
-17%
|
1 939
-21%
|
1 317
-32%
|
1 272
-3%
|
2 064
+62%
|
2 608
+26%
|
3 388
+30%
|
3 905
+15%
|
3 800
-3%
|
4 052
+7%
|
3 987
-2%
|
3 828
-4%
|
3 262
-15%
|
3 196
-2%
|
2 386
-25%
|
2 559
+7%
|
3 104
+21%
|
3 187
+3%
|
3 260
+2%
|
3 453
+6%
|
3 053
-12%
|
3 059
+0%
|
4 234
+38%
|
4 776
+13%
|
6 740
+41%
|
8 765
+30%
|
10 583
+21%
|
12 291
+16%
|
10 865
-12%
|
9 451
-13%
|
6 442
-32%
|
3 994
-38%
|
3 247
-19%
|
3 084
-5%
|
6 923
+124%
|
7 136
+3%
|
7 622
+7%
|
7 351
-4%
|
6 642
-10%
|
7 855
+18%
|
10 245
+30%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(759)
|
(639)
|
(789)
|
(879)
|
(723)
|
(528)
|
(371)
|
(706)
|
(863)
|
(962)
|
(541)
|
(328)
|
(50)
|
58
|
1
|
(124)
|
(374)
|
(475)
|
(428)
|
(330)
|
(205)
|
(59)
|
(173)
|
(185)
|
(133)
|
(147)
|
(111)
|
(162)
|
(200)
|
(286)
|
(197)
|
(247)
|
(268)
|
(283)
|
50
|
(94)
|
(126)
|
(166)
|
(501)
|
(467)
|
(454)
|
(630)
|
(518)
|
(512)
|
(614)
|
(532)
|
(682)
|
(807)
|
(756)
|
(780)
|
(849)
|
(611)
|
(630)
|
(544)
|
(530)
|
(609)
|
(634)
|
(597)
|
(463)
|
(663)
|
(830)
|
(1 240)
|
(1 990)
|
(2 663)
|
(3 244)
|
(3 074)
|
(2 248)
|
(1 450)
|
(800)
|
(483)
|
(971)
|
(1 997)
|
(2 188)
|
(2 444)
|
(2 138)
|
(1 837)
|
(2 074)
|
(2 530)
|
|
| Income from Continuing Operations |
982
|
770
|
928
|
1 018
|
692
|
573
|
244
|
(485)
|
(902)
|
(1 215)
|
(1 241)
|
(2 346)
|
(2 607)
|
(2 555)
|
(1 228)
|
(401)
|
699
|
412
|
158
|
(367)
|
(1 335)
|
(1 085)
|
(1 538)
|
(1 899)
|
(2 901)
|
(3 177)
|
(3 141)
|
(2 248)
|
(569)
|
217
|
970
|
1 034
|
1 799
|
2 003
|
2 560
|
3 193
|
2 822
|
2 289
|
1 438
|
849
|
817
|
1 433
|
2 090
|
2 876
|
3 291
|
3 267
|
3 369
|
3 178
|
3 070
|
2 481
|
2 348
|
1 775
|
1 929
|
2 560
|
2 657
|
2 651
|
2 819
|
2 455
|
2 596
|
3 571
|
3 946
|
5 500
|
6 775
|
7 920
|
9 047
|
7 790
|
7 203
|
4 992
|
3 194
|
2 764
|
2 113
|
4 926
|
4 948
|
5 178
|
5 213
|
4 805
|
5 781
|
7 714
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
(1)
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
1
|
1
|
1
|
1
|
0
|
(1)
|
0
|
(1)
|
(1)
|
0
|
(2)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(11)
|
6
|
9
|
(22)
|
(28)
|
(37)
|
(53)
|
(30)
|
5
|
(21)
|
28
|
40
|
20
|
19
|
|
| Net Income (Common) |
959
N/A
|
767
-20%
|
927
+21%
|
1 017
+10%
|
689
-32%
|
572
-17%
|
244
-57%
|
(484)
N/A
|
(902)
-86%
|
(1 216)
-35%
|
(1 242)
-2%
|
(2 345)
-89%
|
(2 605)
-11%
|
(2 553)
+2%
|
(1 227)
+52%
|
(401)
+67%
|
699
N/A
|
412
-41%
|
158
-62%
|
(367)
N/A
|
(1 335)
-264%
|
(1 085)
+19%
|
(1 538)
-42%
|
(1 898)
-23%
|
(2 900)
-53%
|
(3 176)
-10%
|
(3 140)
+1%
|
(2 247)
+28%
|
(568)
+75%
|
217
N/A
|
970
+347%
|
1 033
+6%
|
1 798
+74%
|
2 002
+11%
|
2 559
+28%
|
3 192
+25%
|
2 822
-12%
|
2 290
-19%
|
1 439
-37%
|
850
-41%
|
817
-4%
|
1 433
+75%
|
2 090
+46%
|
2 876
+38%
|
3 291
+14%
|
3 267
-1%
|
3 368
+3%
|
3 178
-6%
|
3 069
-3%
|
2 479
-19%
|
2 345
-5%
|
1 771
-24%
|
1 926
+9%
|
2 557
+33%
|
2 654
+4%
|
2 647
0%
|
2 816
+6%
|
2 452
-13%
|
2 593
+6%
|
3 567
+38%
|
3 942
+11%
|
5 496
+39%
|
6 771
+23%
|
7 915
+17%
|
9 036
+14%
|
7 796
-14%
|
7 212
-7%
|
4 970
-31%
|
3 167
-36%
|
2 727
-14%
|
2 060
-24%
|
4 895
+138%
|
4 953
+1%
|
5 157
+4%
|
5 241
+2%
|
4 845
-8%
|
5 801
+20%
|
7 733
+33%
|
|
| EPS (Diluted) |
53.27
N/A
|
42.61
-20%
|
46.35
+9%
|
50.85
+10%
|
34.45
-32%
|
30.1
-13%
|
12.84
-57%
|
-25.48
N/A
|
-47.47
-86%
|
-64
-35%
|
-65.36
-2%
|
-123.42
-89%
|
-137.1
-11%
|
-134.36
+2%
|
-64.57
+52%
|
-21.12
+67%
|
34.95
N/A
|
17.91
-49%
|
7.52
-58%
|
-15.95
N/A
|
-58.04
-264%
|
-47.17
+19%
|
-66.86
-42%
|
-82.52
-23%
|
-126.08
-53%
|
-138.08
-10%
|
-136.52
+1%
|
-97.69
+28%
|
-24.69
+75%
|
9.43
N/A
|
42.17
+347%
|
44.91
+6%
|
78.17
+74%
|
87.04
+11%
|
109.91
+26%
|
138.78
+26%
|
117.58
-15%
|
95.41
-19%
|
61.28
-36%
|
36.95
-40%
|
37.13
+0%
|
65.13
+75%
|
94.48
+45%
|
130.72
+38%
|
143.08
+9%
|
142.04
-1%
|
148.76
+5%
|
138.17
-7%
|
139.5
+1%
|
111.28
-20%
|
105.03
-6%
|
80.74
-23%
|
89.58
+11%
|
119.42
+33%
|
123.06
+3%
|
123.64
+0%
|
131.5
+6%
|
114.53
-13%
|
121.1
+6%
|
166.75
+38%
|
186.18
+12%
|
260.04
+40%
|
319.25
+23%
|
374.95
+17%
|
434.86
+16%
|
375.99
-14%
|
346.08
-8%
|
239.99
-31%
|
154.79
-36%
|
133.4
-14%
|
100.43
-25%
|
239.45
+138%
|
243.78
+2%
|
256.38
+5%
|
259.47
+1%
|
262.04
+1%
|
315.31
+20%
|
420.35
+33%
|
|
Switch to:
Switch to:
See Also
Discover More
