Casio Computer Co Ltd
TSE:6952
Balance Sheet
Balance Sheet Decomposition
Casio Computer Co Ltd
Casio Computer Co Ltd
Balance Sheet
Casio Computer Co Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
82 956
|
77 183
|
79 977
|
83 528
|
71 818
|
52 768
|
45 688
|
32 982
|
52 756
|
41 114
|
53 128
|
56 029
|
90 759
|
82 806
|
66 648
|
55 197
|
66 441
|
73 714
|
71 696
|
94 976
|
98 093
|
86 775
|
98 962
|
72 174
|
|
| Cash Equivalents |
82 956
|
77 183
|
79 977
|
83 528
|
71 818
|
52 768
|
45 688
|
32 982
|
52 756
|
41 114
|
53 128
|
56 029
|
90 759
|
82 806
|
66 648
|
55 197
|
66 441
|
73 714
|
71 696
|
94 976
|
98 093
|
86 775
|
98 962
|
72 174
|
|
| Short-Term Investments |
22 156
|
26 049
|
44 500
|
44 678
|
29 171
|
36 305
|
42 714
|
65 830
|
53 428
|
84 376
|
49 861
|
57 139
|
26 001
|
32 144
|
55 600
|
43 920
|
48 500
|
50 000
|
48 000
|
45 499
|
37 000
|
43 899
|
45 698
|
68 953
|
|
| Total Receivables |
80 203
|
89 279
|
126 795
|
122 856
|
142 661
|
157 684
|
124 919
|
111 985
|
101 606
|
85 367
|
83 815
|
65 395
|
65 928
|
57 109
|
53 496
|
67 177
|
64 683
|
52 485
|
48 209
|
29 275
|
28 396
|
29 748
|
31 959
|
27 761
|
|
| Accounts Receivables |
80 203
|
89 279
|
97 045
|
90 014
|
102 790
|
124 748
|
99 815
|
78 292
|
74 938
|
61 164
|
57 378
|
49 905
|
50 108
|
45 349
|
47 342
|
47 177
|
44 683
|
43 585
|
33 210
|
29 275
|
28 154
|
29 589
|
31 807
|
27 673
|
|
| Other Receivables |
0
|
0
|
29 750
|
32 842
|
39 871
|
32 936
|
25 104
|
33 693
|
26 668
|
24 203
|
26 437
|
15 490
|
15 820
|
11 760
|
6 154
|
20 000
|
20 000
|
8 900
|
14 999
|
0
|
242
|
159
|
152
|
88
|
|
| Inventory |
74 881
|
70 863
|
62 259
|
62 576
|
57 643
|
65 857
|
55 943
|
51 284
|
50 622
|
45 427
|
45 589
|
54 115
|
48 103
|
55 951
|
57 776
|
52 258
|
49 681
|
54 274
|
53 150
|
49 401
|
60 817
|
65 116
|
61 574
|
59 035
|
|
| Other Current Assets |
21 789
|
36 838
|
16 256
|
16 310
|
17 886
|
17 522
|
15 346
|
16 118
|
17 038
|
12 866
|
11 629
|
17 041
|
13 344
|
16 604
|
16 717
|
14 895
|
8 202
|
8 143
|
6 331
|
5 112
|
6 462
|
6 776
|
8 111
|
7 960
|
|
| Total Current Assets |
281 985
|
300 212
|
329 787
|
329 948
|
319 179
|
330 136
|
284 610
|
278 199
|
275 450
|
269 150
|
244 022
|
249 719
|
244 135
|
244 614
|
250 237
|
233 447
|
237 507
|
238 616
|
227 386
|
224 263
|
230 768
|
232 314
|
246 304
|
235 883
|
|
| PP&E Net |
104 255
|
96 793
|
94 035
|
94 425
|
96 115
|
102 647
|
86 552
|
74 686
|
71 657
|
66 433
|
62 409
|
64 381
|
63 945
|
62 301
|
60 882
|
56 791
|
58 032
|
56 805
|
59 580
|
57 050
|
57 385
|
56 422
|
57 404
|
54 282
|
|
| PP&E Gross |
104 255
|
96 793
|
94 035
|
94 425
|
96 115
|
102 647
|
86 552
|
74 686
|
71 657
|
66 433
|
62 409
|
64 381
|
63 945
|
62 301
|
60 882
|
56 791
|
58 032
|
56 805
|
59 580
|
57 050
|
57 385
|
56 422
|
57 404
|
54 282
|
|
| Accumulated Depreciation |
117 843
|
120 683
|
115 557
|
124 130
|
136 711
|
143 506
|
147 493
|
145 063
|
148 880
|
97 826
|
82 966
|
83 352
|
86 213
|
88 711
|
88 153
|
88 371
|
87 753
|
85 568
|
87 730
|
90 360
|
93 296
|
97 730
|
98 556
|
99 822
|
|
| Intangible Assets |
9 816
|
9 139
|
10 364
|
12 379
|
14 746
|
19 223
|
18 629
|
13 806
|
13 348
|
6 170
|
5 942
|
6 068
|
6 075
|
6 252
|
6 309
|
6 784
|
7 036
|
8 978
|
8 459
|
8 663
|
9 920
|
10 760
|
8 709
|
10 265
|
|
| Note Receivable |
1 067
|
42
|
74
|
76
|
42
|
52
|
27
|
32
|
235
|
141
|
59
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
31 240
|
32 119
|
45 748
|
41 609
|
53 464
|
54 511
|
42 772
|
54 564
|
53 155
|
45 278
|
33 150
|
30 401
|
30 301
|
42 140
|
34 407
|
35 153
|
37 029
|
30 630
|
21 077
|
19 661
|
16 496
|
10 197
|
16 197
|
4 866
|
|
| Other Long-Term Assets |
20 861
|
20 808
|
16 031
|
17 306
|
18 414
|
18 914
|
19 245
|
23 366
|
16 138
|
15 284
|
20 630
|
18 753
|
22 508
|
19 349
|
16 619
|
19 277
|
24 599
|
22 501
|
17 598
|
22 391
|
22 706
|
25 531
|
21 281
|
26 348
|
|
| Total Assets |
449 224
N/A
|
459 113
+2%
|
496 039
+8%
|
495 743
0%
|
501 960
+1%
|
525 483
+5%
|
451 835
-14%
|
444 653
-2%
|
429 983
-3%
|
402 456
-6%
|
366 212
-9%
|
369 322
+1%
|
366 964
-1%
|
374 656
+2%
|
368 454
-2%
|
351 452
-5%
|
364 203
+4%
|
357 530
-2%
|
334 100
-7%
|
332 028
-1%
|
337 275
+2%
|
335 224
-1%
|
349 895
+4%
|
331 644
-5%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
43 622
|
80 433
|
102 406
|
87 384
|
94 341
|
103 616
|
98 027
|
83 577
|
66 219
|
51 688
|
49 682
|
35 709
|
39 407
|
35 135
|
34 542
|
31 751
|
30 752
|
28 522
|
23 603
|
20 920
|
19 235
|
16 650
|
16 235
|
16 711
|
|
| Accrued Liabilities |
13 062
|
12 334
|
12 819
|
13 345
|
14 332
|
16 034
|
14 431
|
12 270
|
12 786
|
11 894
|
12 048
|
12 849
|
13 177
|
13 500
|
13 045
|
12 357
|
13 310
|
13 123
|
11 978
|
11 973
|
12 328
|
13 040
|
14 016
|
12 891
|
|
| Short-Term Debt |
26 786
|
3 805
|
906
|
641
|
911
|
4 196
|
46
|
16 634
|
15 846
|
14 800
|
3 817
|
4 400
|
4 768
|
250
|
260
|
155
|
205
|
232
|
186
|
153
|
235
|
239
|
267
|
301
|
|
| Current Portion of Long-Term Debt |
50 910
|
26 500
|
12 792
|
39 655
|
20 747
|
32 000
|
26 500
|
10 500
|
450
|
10 000
|
0
|
35 000
|
36 365
|
838
|
841
|
2 000
|
16 500
|
10 541
|
26 798
|
5 425
|
9 866
|
27 292
|
17 132
|
2 035
|
|
| Other Current Liabilities |
31 646
|
38 496
|
49 417
|
55 064
|
53 636
|
71 716
|
48 164
|
46 620
|
57 814
|
29 504
|
26 038
|
27 344
|
28 393
|
32 583
|
30 880
|
29 232
|
32 970
|
30 345
|
24 503
|
26 751
|
30 002
|
26 323
|
27 551
|
29 465
|
|
| Total Current Liabilities |
166 026
|
161 568
|
178 340
|
196 089
|
183 967
|
227 562
|
187 168
|
169 601
|
153 115
|
117 886
|
91 585
|
115 302
|
122 110
|
82 306
|
79 568
|
75 495
|
93 737
|
82 763
|
87 068
|
65 222
|
71 666
|
83 544
|
75 201
|
61 403
|
|
| Long-Term Debt |
134 071
|
146 136
|
152 310
|
114 155
|
99 450
|
47 450
|
20 950
|
70 450
|
88 000
|
113 000
|
108 417
|
74 428
|
45 000
|
78 440
|
78 387
|
71 023
|
56 513
|
59 847
|
40 794
|
51 973
|
43 519
|
26 271
|
39 161
|
46 460
|
|
| Deferred Income Tax |
2 030
|
2 029
|
1 887
|
1 905
|
1 908
|
1 911
|
1 906
|
1 975
|
1 881
|
1 878
|
1 651
|
1 665
|
1 591
|
1 543
|
1 441
|
1 628
|
1 349
|
1 320
|
1 290
|
1 291
|
1 291
|
1 291
|
1 326
|
1 374
|
|
| Minority Interest |
2 742
|
2 581
|
2 883
|
10 489
|
12 034
|
12 726
|
8 164
|
1 824
|
8 673
|
101
|
249
|
86
|
116
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
51
|
|
| Other Liabilities |
10 038
|
14 842
|
16 216
|
10 834
|
13 590
|
11 891
|
10 598
|
17 646
|
18 130
|
16 460
|
15 305
|
13 959
|
13 007
|
8 209
|
6 947
|
6 974
|
5 913
|
2 006
|
2 409
|
1 647
|
1 902
|
2 518
|
3 054
|
3 480
|
|
| Total Liabilities |
314 907
N/A
|
327 156
+4%
|
351 636
+7%
|
333 472
-5%
|
310 949
-7%
|
301 540
-3%
|
228 786
-24%
|
261 496
+14%
|
269 799
+3%
|
249 325
-8%
|
217 207
-13%
|
205 440
-5%
|
181 824
-11%
|
170 498
-6%
|
166 343
-2%
|
155 120
-7%
|
157 512
+2%
|
145 936
-7%
|
131 561
-10%
|
120 133
-9%
|
118 378
-1%
|
113 624
-4%
|
118 742
+5%
|
112 768
-5%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
41 549
|
41 549
|
41 549
|
41 549
|
41 549
|
48 592
|
48 592
|
48 592
|
48 592
|
48 592
|
48 592
|
48 592
|
48 592
|
48 592
|
48 592
|
48 592
|
48 592
|
48 592
|
48 592
|
48 592
|
48 592
|
48 592
|
48 592
|
48 592
|
|
| Retained Earnings |
41 708
|
43 588
|
54 223
|
71 314
|
90 236
|
109 654
|
115 473
|
83 327
|
55 712
|
57 233
|
55 218
|
62 523
|
70 447
|
79 301
|
100 041
|
92 228
|
101 938
|
111 757
|
118 347
|
119 445
|
124 416
|
126 694
|
128 005
|
125 723
|
|
| Additional Paid In Capital |
57 885
|
57 523
|
57 524
|
57 523
|
57 523
|
66 737
|
66 655
|
65 503
|
65 704
|
65 703
|
65 703
|
65 703
|
65 703
|
65 058
|
65 058
|
65 058
|
65 058
|
65 058
|
65 042
|
65 056
|
50 137
|
50 123
|
39 917
|
34 928
|
|
| Unrealized Security Profit/Loss |
1 825
|
5 312
|
2 525
|
3 060
|
9 861
|
8 615
|
4 815
|
1 304
|
3 131
|
1 733
|
490
|
3 624
|
6 335
|
11 392
|
0
|
9 138
|
10 885
|
8 246
|
4 455
|
4 522
|
2 626
|
1 911
|
7 147
|
1 866
|
|
| Treasury Stock |
19
|
283
|
4 415
|
5 404
|
4 990
|
6 964
|
6 825
|
3 612
|
3 519
|
8 589
|
8 590
|
8 592
|
8 603
|
9 995
|
0
|
19 942
|
19 949
|
19 956
|
24 875
|
24 820
|
12 263
|
14 397
|
13 228
|
12 684
|
|
| Other Equity |
4 981
|
5 108
|
7 003
|
5 771
|
3 168
|
2 691
|
5 661
|
9 349
|
9 436
|
11 541
|
12 408
|
7 968
|
2 666
|
9 810
|
930
|
1 258
|
167
|
2 103
|
9 022
|
900
|
5 389
|
8 677
|
20 720
|
20 451
|
|
| Total Equity |
134 317
N/A
|
131 957
-2%
|
144 403
+9%
|
162 271
+12%
|
191 011
+18%
|
223 943
+17%
|
223 049
0%
|
183 157
-18%
|
160 184
-13%
|
153 131
-4%
|
149 005
-3%
|
163 882
+10%
|
185 140
+13%
|
204 158
+10%
|
202 111
-1%
|
196 332
-3%
|
206 691
+5%
|
211 594
+2%
|
202 539
-4%
|
211 895
+5%
|
218 897
+3%
|
221 600
+1%
|
231 153
+4%
|
218 876
-5%
|
|
| Total Liabilities & Equity |
449 224
N/A
|
459 113
+2%
|
496 039
+8%
|
495 743
0%
|
501 960
+1%
|
525 483
+5%
|
451 835
-14%
|
444 653
-2%
|
429 983
-3%
|
402 456
-6%
|
366 212
-9%
|
369 322
+1%
|
366 964
-1%
|
374 656
+2%
|
368 454
-2%
|
351 452
-5%
|
364 203
+4%
|
357 530
-2%
|
334 100
-7%
|
332 028
-1%
|
337 275
+2%
|
335 224
-1%
|
349 895
+4%
|
331 644
-5%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
271
|
270
|
266
|
266
|
266
|
276
|
276
|
277
|
277
|
269
|
269
|
269
|
269
|
261
|
256
|
246
|
246
|
246
|
243
|
243
|
241
|
239
|
232
|
228
|
|