Casio Computer Co Ltd
TSE:6952
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
1 032.5
1 307
|
| Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Walmart Inc
NYSE:WMT
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Casio Computer Co Ltd
|
Revenue
|
257.5B
JPY
|
|
Cost of Revenue
|
-147.8B
JPY
|
|
Gross Profit
|
109.7B
JPY
|
|
Operating Expenses
|
-96.3B
JPY
|
|
Operating Income
|
13.4B
JPY
|
|
Other Expenses
|
-849m
JPY
|
|
Net Income
|
12.5B
JPY
|
Income Statement
Casio Computer Co Ltd
| Dec-2004 | Jun-2005 | Sep-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
224
|
0
|
0
|
213
|
410
|
610
|
840
|
871
|
926
|
979
|
1 002
|
1 045
|
1 085
|
1 133
|
1 210
|
1 224
|
1 236
|
1 241
|
1 208
|
1 135
|
1 060
|
1 051
|
888
|
755
|
646
|
446
|
442
|
0
|
0
|
0
|
407
|
0
|
0
|
0
|
284
|
0
|
0
|
0
|
270
|
0
|
0
|
0
|
288
|
58
|
115
|
176
|
233
|
227
|
222
|
216
|
221
|
229
|
241
|
251
|
252
|
261
|
272
|
301
|
342
|
389
|
456
|
453
|
467
|
0
|
0
|
|
| Revenue |
415 430
N/A
|
388 097
-7%
|
408 164
+5%
|
417 288
+2%
|
439 419
+5%
|
443 632
+1%
|
446 824
+1%
|
439 357
-2%
|
440 527
+0%
|
449 402
+2%
|
446 383
-1%
|
427 523
-4%
|
386 963
-9%
|
352 457
-9%
|
311 863
-12%
|
306 179
-2%
|
314 074
+3%
|
285 242
-9%
|
256 787
-10%
|
341 678
+33%
|
321 446
-6%
|
315 519
-2%
|
305 568
-3%
|
301 660
-1%
|
301 612
0%
|
295 974
-2%
|
296 324
+0%
|
297 763
+0%
|
297 749
0%
|
304 926
+2%
|
314 507
+3%
|
321 761
+2%
|
324 845
+1%
|
330 077
+2%
|
334 728
+1%
|
338 389
+1%
|
345 633
+2%
|
352 388
+2%
|
355 154
+1%
|
352 258
-1%
|
347 083
-1%
|
334 964
-3%
|
323 022
-4%
|
321 213
-1%
|
316 728
-1%
|
318 041
+0%
|
320 085
+1%
|
314 790
-2%
|
311 810
-1%
|
306 378
-2%
|
301 608
-2%
|
298 161
-1%
|
297 424
0%
|
298 796
+0%
|
299 349
+0%
|
280 750
-6%
|
254 679
-9%
|
238 862
-6%
|
227 727
-5%
|
227 440
0%
|
246 808
+9%
|
249 489
+1%
|
255 215
+2%
|
252 322
-1%
|
254 216
+1%
|
259 720
+2%
|
259 304
0%
|
263 831
+2%
|
265 243
+1%
|
264 064
0%
|
263 923
0%
|
268 828
+2%
|
271 364
+1%
|
272 232
+0%
|
263 316
-3%
|
261 757
-1%
|
258 731
-1%
|
257 461
0%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(296 279)
|
(275 319)
|
(288 330)
|
(294 748)
|
(309 398)
|
(308 850)
|
(311 833)
|
(309 897)
|
(316 575)
|
(326 846)
|
(321 535)
|
(305 608)
|
(282 899)
|
(262 722)
|
(240 991)
|
(235 245)
|
(234 785)
|
(202 825)
|
(171 036)
|
(227 923)
|
(211 091)
|
(206 740)
|
(199 442)
|
(195 622)
|
(193 809)
|
(187 305)
|
(184 862)
|
(181 479)
|
(178 986)
|
(180 729)
|
(186 022)
|
(189 358)
|
(188 399)
|
(189 681)
|
(189 202)
|
(190 706)
|
(194 170)
|
(196 972)
|
(199 595)
|
(199 251)
|
(198 399)
|
(196 223)
|
(190 853)
|
(187 755)
|
(184 498)
|
(182 440)
|
(182 376)
|
(179 215)
|
(176 385)
|
(172 421)
|
(169 508)
|
(168 778)
|
(169 276)
|
(170 637)
|
(170 566)
|
(158 145)
|
(144 465)
|
(135 784)
|
(129 711)
|
(129 279)
|
(139 529)
|
(140 333)
|
(143 039)
|
(142 295)
|
(143 823)
|
(148 079)
|
(148 342)
|
(151 979)
|
(152 493)
|
(150 792)
|
(150 733)
|
(152 730)
|
(153 672)
|
(153 216)
|
(148 652)
|
(148 361)
|
(148 373)
|
(147 791)
|
|
| Gross Profit |
119 151
N/A
|
112 778
-5%
|
119 834
+6%
|
122 540
+2%
|
130 021
+6%
|
134 782
+4%
|
134 991
+0%
|
129 460
-4%
|
123 952
-4%
|
122 556
-1%
|
124 848
+2%
|
121 915
-2%
|
104 064
-15%
|
89 735
-14%
|
70 872
-21%
|
70 934
+0%
|
79 289
+12%
|
82 417
+4%
|
85 751
+4%
|
113 755
+33%
|
110 355
-3%
|
108 779
-1%
|
106 126
-2%
|
106 038
0%
|
107 803
+2%
|
108 669
+1%
|
111 462
+3%
|
116 284
+4%
|
118 763
+2%
|
124 197
+5%
|
128 485
+3%
|
132 403
+3%
|
136 446
+3%
|
140 396
+3%
|
145 526
+4%
|
147 683
+1%
|
151 463
+3%
|
155 416
+3%
|
155 559
+0%
|
153 007
-2%
|
148 684
-3%
|
138 741
-7%
|
132 169
-5%
|
133 458
+1%
|
132 230
-1%
|
135 601
+3%
|
137 709
+2%
|
135 575
-2%
|
135 425
0%
|
133 957
-1%
|
132 100
-1%
|
129 383
-2%
|
128 148
-1%
|
128 159
+0%
|
128 783
+0%
|
122 605
-5%
|
110 214
-10%
|
103 078
-6%
|
98 016
-5%
|
98 161
+0%
|
107 279
+9%
|
109 156
+2%
|
112 176
+3%
|
110 027
-2%
|
110 393
+0%
|
111 641
+1%
|
110 962
-1%
|
111 852
+1%
|
112 750
+1%
|
113 272
+0%
|
113 190
0%
|
116 098
+3%
|
117 692
+1%
|
119 016
+1%
|
114 664
-4%
|
113 396
-1%
|
110 358
-3%
|
109 670
-1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(90 762)
|
(87 924)
|
(91 135)
|
(93 802)
|
(99 305)
|
(102 279)
|
(101 669)
|
(100 446)
|
(100 764)
|
(98 504)
|
(97 868)
|
(92 417)
|
(94 641)
|
(91 914)
|
(93 464)
|
(91 393)
|
(89 839)
|
(82 691)
|
(76 666)
|
(101 713)
|
(100 066)
|
(98 846)
|
(97 550)
|
(96 973)
|
(95 798)
|
(94 701)
|
(95 423)
|
(96 231)
|
(98 351)
|
(101 626)
|
(103 682)
|
(105 827)
|
(106 866)
|
(108 589)
|
(110 264)
|
(110 920)
|
(112 657)
|
(112 835)
|
(111 353)
|
(110 838)
|
(108 474)
|
(104 725)
|
(103 097)
|
(102 822)
|
(102 133)
|
(103 806)
|
(105 730)
|
(106 007)
|
(105 812)
|
(104 244)
|
(101 791)
|
(99 121)
|
(96 965)
|
(96 019)
|
(95 698)
|
(93 541)
|
(89 871)
|
(86 464)
|
(83 098)
|
(82 789)
|
(84 897)
|
(85 963)
|
(87 898)
|
(88 016)
|
(89 368)
|
(91 584)
|
(92 503)
|
(93 688)
|
(95 094)
|
(97 010)
|
(99 696)
|
(101 890)
|
(103 282)
|
(102 644)
|
(101 047)
|
(99 160)
|
(96 921)
|
(96 287)
|
|
| Selling, General & Administrative |
(90 762)
|
(87 924)
|
(90 537)
|
(93 802)
|
(99 305)
|
(100 913)
|
(101 669)
|
(100 446)
|
(103 548)
|
(98 504)
|
(97 868)
|
(99 404)
|
(94 641)
|
(91 914)
|
(93 464)
|
(91 393)
|
(89 839)
|
(82 691)
|
(76 666)
|
(91 613)
|
(100 066)
|
(98 846)
|
(97 550)
|
(87 321)
|
(95 798)
|
(94 701)
|
(95 423)
|
(86 248)
|
(98 351)
|
(101 626)
|
(103 682)
|
(95 394)
|
(106 866)
|
(108 589)
|
(110 264)
|
(101 592)
|
(112 657)
|
(112 835)
|
(111 353)
|
(102 150)
|
(108 474)
|
(104 725)
|
(103 097)
|
(94 568)
|
(102 133)
|
(103 806)
|
(105 730)
|
(96 978)
|
(105 812)
|
(104 244)
|
(101 791)
|
(89 931)
|
(96 965)
|
(96 019)
|
(95 698)
|
(82 722)
|
(89 871)
|
(86 464)
|
(83 098)
|
(73 125)
|
(84 897)
|
(85 963)
|
(87 898)
|
(78 929)
|
(89 368)
|
(91 584)
|
(92 503)
|
(85 352)
|
(95 094)
|
(97 010)
|
(99 696)
|
(93 874)
|
(103 282)
|
(102 644)
|
(101 047)
|
(91 573)
|
(96 921)
|
(96 287)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7 838)
|
0
|
0
|
0
|
(7 414)
|
0
|
0
|
0
|
(7 918)
|
0
|
0
|
0
|
(8 352)
|
0
|
0
|
0
|
(7 187)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6 599)
|
0
|
0
|
0
|
(7 183)
|
0
|
0
|
0
|
(7 354)
|
0
|
0
|
0
|
(7 413)
|
0
|
0
|
0
|
(6 486)
|
0
|
0
|
0
|
(6 207)
|
0
|
0
|
0
|
(5 272)
|
0
|
0
|
0
|
(4 873)
|
0
|
0
|
0
|
(4 263)
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2 262)
|
0
|
0
|
0
|
(2 238)
|
0
|
0
|
0
|
(2 065)
|
0
|
0
|
0
|
(2 081)
|
0
|
0
|
0
|
(2 141)
|
0
|
0
|
0
|
(2 079)
|
0
|
0
|
0
|
(1 655)
|
0
|
0
|
0
|
(1 846)
|
0
|
0
|
0
|
(1 836)
|
0
|
0
|
0
|
(3 406)
|
0
|
0
|
0
|
(3 178)
|
0
|
0
|
0
|
(2 880)
|
0
|
0
|
0
|
(3 064)
|
0
|
0
|
0
|
(3 143)
|
0
|
0
|
0
|
(3 324)
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
(598)
|
0
|
0
|
(1 366)
|
0
|
0
|
2 784
|
0
|
0
|
6 987
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6 609)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
28 389
N/A
|
24 854
-12%
|
28 699
+15%
|
28 738
+0%
|
30 716
+7%
|
32 503
+6%
|
33 322
+3%
|
29 014
-13%
|
23 188
-20%
|
24 052
+4%
|
26 980
+12%
|
29 498
+9%
|
9 423
-68%
|
(2 179)
N/A
|
(22 592)
-937%
|
(20 459)
+9%
|
(10 550)
+48%
|
(274)
+97%
|
9 085
N/A
|
12 042
+33%
|
10 289
-15%
|
9 933
-3%
|
8 576
-14%
|
9 065
+6%
|
12 005
+32%
|
13 968
+16%
|
16 039
+15%
|
20 053
+25%
|
20 412
+2%
|
22 571
+11%
|
24 803
+10%
|
26 576
+7%
|
29 580
+11%
|
31 807
+8%
|
35 262
+11%
|
36 763
+4%
|
38 806
+6%
|
42 581
+10%
|
44 206
+4%
|
42 169
-5%
|
40 210
-5%
|
34 016
-15%
|
29 072
-15%
|
30 636
+5%
|
30 097
-2%
|
31 795
+6%
|
31 979
+1%
|
29 568
-8%
|
29 613
+0%
|
29 713
+0%
|
30 309
+2%
|
30 262
0%
|
31 183
+3%
|
32 140
+3%
|
33 085
+3%
|
29 064
-12%
|
20 343
-30%
|
16 614
-18%
|
14 918
-10%
|
15 372
+3%
|
22 382
+46%
|
23 193
+4%
|
24 278
+5%
|
22 011
-9%
|
21 025
-4%
|
20 057
-5%
|
18 459
-8%
|
18 164
-2%
|
17 656
-3%
|
16 262
-8%
|
13 494
-17%
|
14 208
+5%
|
14 410
+1%
|
16 372
+14%
|
13 617
-17%
|
14 236
+5%
|
13 437
-6%
|
13 383
0%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 897
|
1 818
|
(999)
|
(1 199)
|
(840)
|
3 297
|
541
|
1 293
|
(203)
|
(365)
|
529
|
(1 084)
|
(978)
|
(1 659)
|
(1 131)
|
(572)
|
(116)
|
(235)
|
60
|
(371)
|
187
|
(264)
|
(233)
|
774
|
568
|
1 670
|
1 059
|
810
|
867
|
130
|
(4 174)
|
(5 040)
|
(6 036)
|
(3 930)
|
(178)
|
954
|
1 235
|
122
|
391
|
370
|
171
|
4 746
|
5 583
|
7 048
|
7 819
|
2 411
|
2 453
|
5 447
|
6 243
|
7 127
|
7 200
|
2 141
|
1 228
|
1 791
|
2 179
|
4 716
|
3 249
|
3 334
|
4 091
|
2 283
|
3 230
|
4 106
|
4 671
|
2 658
|
3 133
|
7 320
|
5 546
|
7 432
|
|
| Non-Reccuring Items |
(624)
|
(248)
|
996
|
(601)
|
(906)
|
(749)
|
(210)
|
(90)
|
699
|
(1 884)
|
(2 467)
|
(2 773)
|
(3 517)
|
(3 428)
|
(4 786)
|
(1 280)
|
(858)
|
633
|
(345)
|
(1 374)
|
(2 588)
|
(5 495)
|
(6 584)
|
(2 060)
|
(3 377)
|
(502)
|
820
|
(491)
|
(2 500)
|
(2 414)
|
(2 623)
|
(3 200)
|
(1 083)
|
(2 439)
|
(3 638)
|
(4 039)
|
(3 905)
|
(2 411)
|
(1 296)
|
(1 513)
|
(1 402)
|
(1 448)
|
(2 173)
|
(4 619)
|
(3 743)
|
(3 711)
|
(2 918)
|
(4 977)
|
(4 720)
|
(4 734)
|
(4 680)
|
(5 407)
|
(6 114)
|
(6 135)
|
(6 172)
|
(4 072)
|
(3 412)
|
(5 230)
|
(6 666)
|
(4 618)
|
(4 569)
|
(2 704)
|
(1 264)
|
(829)
|
(829)
|
(2 752)
|
(3 429)
|
(4 595)
|
(5 717)
|
(2 829)
|
(2 154)
|
(7 187)
|
(6 946)
|
(16 373)
|
(16 795)
|
(12 364)
|
(13 155)
|
(4 684)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
8
|
8
|
2
|
9
|
14
|
20
|
12
|
7
|
12
|
(1 964)
|
(1 963)
|
(1 963)
|
(4 226)
|
2
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
401
|
398
|
762
|
1 409
|
516
|
601
|
237
|
90
|
87
|
4
|
5
|
18
|
24
|
25
|
25
|
36
|
30
|
28
|
0
|
4
|
3
|
3
|
3
|
5
|
0
|
3
|
3
|
2
|
4
|
8
|
9
|
6 472
|
9 347
|
9 300
|
9 292
|
2 749
|
2 565
|
2 594
|
|
| Total Other Income |
(3 752)
|
(3 639)
|
(3 058)
|
(3 208)
|
(4 109)
|
(3 666)
|
(5 394)
|
(4 495)
|
(7 647)
|
(3 643)
|
(3 502)
|
(2 278)
|
(762)
|
(331)
|
1 439
|
328
|
(48)
|
(869)
|
(361)
|
18
|
17
|
451
|
(955)
|
(405)
|
(1 631)
|
(1 677)
|
(67)
|
(385)
|
159
|
7
|
(262)
|
(155)
|
(304)
|
145
|
275
|
(174)
|
843
|
(182)
|
(56)
|
(122)
|
(594)
|
(110)
|
(402)
|
(41)
|
(390)
|
(666)
|
(610)
|
(191)
|
(466)
|
(255)
|
(141)
|
(250)
|
(603)
|
(378)
|
(424)
|
202
|
292
|
296
|
517
|
23
|
95
|
83
|
57
|
(68)
|
138
|
101
|
(10)
|
(73)
|
82
|
164
|
159
|
(20)
|
83
|
(80)
|
(47)
|
(246)
|
(261)
|
(133)
|
|
| Pre-Tax Income |
24 013
N/A
|
20 967
-13%
|
26 637
+27%
|
24 929
-6%
|
25 701
+3%
|
28 088
+9%
|
27 718
-1%
|
24 429
-12%
|
16 240
-34%
|
18 525
+14%
|
22 914
+24%
|
26 273
+15%
|
4 153
-84%
|
(7 135)
N/A
|
(26 770)
-275%
|
(18 100)
+32%
|
(10 895)
+40%
|
795
N/A
|
8 183
+929%
|
10 333
+26%
|
6 283
-39%
|
1 842
-71%
|
(1 904)
N/A
|
715
N/A
|
5 868
+721%
|
11 217
+91%
|
16 676
+49%
|
18 942
+14%
|
18 132
-4%
|
19 794
+9%
|
22 106
+12%
|
22 957
+4%
|
27 960
+22%
|
30 287
+8%
|
32 467
+7%
|
34 220
+5%
|
36 803
+8%
|
40 801
+11%
|
43 721
+7%
|
40 664
-7%
|
34 441
-15%
|
27 816
-19%
|
21 223
-24%
|
23 455
+11%
|
26 302
+12%
|
28 973
+10%
|
29 923
+3%
|
24 612
-18%
|
24 905
+1%
|
25 098
+1%
|
25 664
+2%
|
29 369
+14%
|
30 073
+2%
|
32 700
+9%
|
34 333
+5%
|
27 641
-19%
|
19 706
-29%
|
17 155
-13%
|
15 012
-12%
|
17 908
+19%
|
25 112
+40%
|
22 717
-10%
|
24 302
+7%
|
22 910
-6%
|
22 513
-2%
|
22 125
-2%
|
18 272
-17%
|
16 832
-8%
|
16 116
-4%
|
15 888
-1%
|
14 738
-7%
|
17 579
+19%
|
21 565
+23%
|
11 877
-45%
|
9 200
-23%
|
11 695
+27%
|
8 132
-30%
|
18 592
+129%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(8 243)
|
(6 863)
|
(9 292)
|
(9 001)
|
(9 279)
|
(10 088)
|
(9 745)
|
(8 472)
|
(7 102)
|
(8 504)
|
(10 140)
|
(10 833)
|
(2 988)
|
1 153
|
1 692
|
(5 921)
|
(8 768)
|
(6 176)
|
(3 987)
|
(5 085)
|
(1 389)
|
2 259
|
3 436
|
1 989
|
(1 721)
|
(5 115)
|
(6 615)
|
(6 971)
|
(5 629)
|
(6 476)
|
(7 572)
|
(6 938)
|
(9 477)
|
(9 564)
|
(9 173)
|
(7 793)
|
(8 334)
|
(9 344)
|
(10 158)
|
(9 470)
|
(7 490)
|
(5 648)
|
(4 206)
|
(5 045)
|
(6 116)
|
(6 997)
|
(7 351)
|
(5 049)
|
(4 710)
|
(4 376)
|
(3 921)
|
(7 234)
|
(7 848)
|
(8 946)
|
(9 975)
|
(10 053)
|
(7 924)
|
(7 076)
|
(6 554)
|
(5 894)
|
(7 891)
|
(7 122)
|
(7 537)
|
(7 021)
|
(6 712)
|
(6 745)
|
(4 968)
|
(3 753)
|
(3 804)
|
(3 844)
|
(3 908)
|
(5 670)
|
(6 927)
|
(3 657)
|
(3 031)
|
(3 658)
|
(2 552)
|
(6 082)
|
|
| Income from Continuing Operations |
15 770
|
14 104
|
17 345
|
15 928
|
16 422
|
18 000
|
17 973
|
15 957
|
9 138
|
10 021
|
12 774
|
15 440
|
1 165
|
(5 982)
|
(25 078)
|
(24 021)
|
(19 663)
|
(5 381)
|
4 196
|
5 248
|
4 894
|
4 101
|
1 532
|
2 704
|
4 147
|
6 102
|
10 061
|
11 971
|
12 503
|
13 318
|
14 534
|
16 019
|
18 483
|
20 723
|
23 294
|
26 427
|
28 469
|
31 457
|
33 563
|
31 194
|
26 951
|
22 168
|
17 017
|
18 410
|
20 186
|
21 976
|
22 572
|
19 563
|
20 195
|
20 722
|
21 743
|
22 135
|
22 225
|
23 754
|
24 358
|
17 588
|
11 782
|
10 079
|
8 458
|
12 014
|
17 221
|
15 595
|
16 765
|
15 889
|
15 801
|
15 380
|
13 304
|
13 079
|
12 312
|
12 044
|
10 830
|
11 909
|
14 638
|
8 220
|
6 169
|
8 037
|
5 580
|
12 510
|
|
| Income to Minority Interest |
(972)
|
(406)
|
(1 366)
|
(886)
|
(1 162)
|
(1 206)
|
(994)
|
489
|
1 339
|
863
|
(70)
|
(310)
|
210
|
1 029
|
5 840
|
9 558
|
8 563
|
4 367
|
453
|
434
|
(9)
|
(70)
|
(138)
|
(148)
|
(141)
|
(96)
|
(118)
|
(95)
|
(124)
|
(131)
|
(24)
|
(30)
|
(30)
|
(31)
|
(33)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
17
|
27
|
27
|
24
|
|
| Net Income (Common) |
14 798
N/A
|
13 698
-7%
|
15 979
+17%
|
15 042
-6%
|
15 260
+1%
|
16 794
+10%
|
16 979
+1%
|
16 446
-3%
|
10 477
-36%
|
10 884
+4%
|
12 704
+17%
|
15 130
+19%
|
1 375
-91%
|
(4 953)
N/A
|
(19 238)
-288%
|
(14 463)
+25%
|
(11 100)
+23%
|
(1 014)
+91%
|
4 649
N/A
|
5 682
+22%
|
4 885
-14%
|
4 031
-17%
|
1 394
-65%
|
2 556
+83%
|
4 006
+57%
|
6 006
+50%
|
9 943
+66%
|
11 876
+19%
|
12 379
+4%
|
13 187
+7%
|
14 510
+10%
|
15 989
+10%
|
18 453
+15%
|
20 692
+12%
|
23 261
+12%
|
26 400
+13%
|
28 447
+8%
|
31 442
+11%
|
33 557
+7%
|
31 194
-7%
|
26 951
-14%
|
22 168
-18%
|
17 017
-23%
|
18 410
+8%
|
20 186
+10%
|
21 976
+9%
|
22 572
+3%
|
19 563
-13%
|
20 195
+3%
|
20 722
+3%
|
21 743
+5%
|
22 135
+2%
|
22 225
+0%
|
23 754
+7%
|
24 358
+3%
|
17 588
-28%
|
11 782
-33%
|
10 079
-14%
|
8 458
-16%
|
12 014
+42%
|
17 221
+43%
|
15 595
-9%
|
16 765
+8%
|
15 889
-5%
|
15 801
-1%
|
15 380
-3%
|
13 304
-13%
|
13 079
-2%
|
12 312
-6%
|
12 044
-2%
|
10 830
-10%
|
11 909
+10%
|
14 638
+23%
|
8 230
-44%
|
6 186
-25%
|
8 064
+30%
|
5 607
-30%
|
12 534
+124%
|
|
| EPS (Diluted) |
53.04
N/A
|
49.09
-7%
|
56.66
+15%
|
53.91
-5%
|
54.69
+1%
|
59.55
+9%
|
60.87
+2%
|
59.58
-2%
|
37.55
-37%
|
39.44
+5%
|
45.53
+15%
|
49.44
+9%
|
4.53
-91%
|
-17.88
N/A
|
-68.7
-284%
|
-52.21
+24%
|
-36.63
+30%
|
-3.4
+91%
|
15.75
N/A
|
19.06
+21%
|
16.61
-13%
|
13.71
-17%
|
5.18
-62%
|
8.68
+68%
|
14.89
+72%
|
22.32
+50%
|
36.96
+66%
|
44.15
+19%
|
46.03
+4%
|
49.04
+7%
|
53.96
+10%
|
59.45
+10%
|
68.59
+15%
|
77.49
+13%
|
87.11
+12%
|
98.77
+13%
|
106.94
+8%
|
118.2
+11%
|
126.15
+7%
|
117.52
-7%
|
103.26
-12%
|
84.93
-18%
|
65.95
-22%
|
71.3
+8%
|
80.42
+13%
|
87.55
+9%
|
89.92
+3%
|
77.87
-13%
|
80.45
+3%
|
82.55
+3%
|
86.55
+5%
|
88.11
+2%
|
88.74
+1%
|
97.75
+10%
|
100.34
+3%
|
72.23
-28%
|
48.57
-33%
|
41.53
-14%
|
34.87
-16%
|
49.52
+42%
|
70.99
+43%
|
64.28
-9%
|
69.1
+7%
|
65.53
-5%
|
65.95
+1%
|
64.27
-3%
|
55.6
-13%
|
54.65
-2%
|
51.7
-5%
|
51.59
0%
|
46.64
-10%
|
50.91
+9%
|
63.35
+24%
|
36.01
-43%
|
27.1
-25%
|
35.22
+30%
|
24.6
-30%
|
54.95
+123%
|
|