
Murata Manufacturing Co Ltd
TSE:6981

Intrinsic Value
The intrinsic value of one
Murata Manufacturing Co Ltd
stock under the Base Case scenario is
2 669.38
JPY.
Compared to the current market price of 2 030 JPY,
Murata Manufacturing Co Ltd
is
Undervalued by 24%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Murata Manufacturing Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Murata Manufacturing Co Ltd
Balance Sheet Decomposition
Murata Manufacturing Co Ltd
Current Assets | 1.5T |
Cash & Short-Term Investments | 603.1B |
Receivables | 332.7B |
Other Current Assets | 544.3B |
Non-Current Assets | 1.6T |
Long-Term Investments | 48.6B |
PP&E | 1.3T |
Intangibles | 181.1B |
Other Non-Current Assets | 73.5B |
Free Cash Flow Analysis
Murata Manufacturing Co Ltd
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
Murata Manufacturing Co Ltd
Revenue
|
1.7T
JPY
|
Cost of Revenue
|
-1T
JPY
|
Gross Profit
|
693.5B
JPY
|
Operating Expenses
|
-459B
JPY
|
Operating Income
|
234.5B
JPY
|
Other Expenses
|
-26.8B
JPY
|
Net Income
|
207.6B
JPY
|
Profitability Score
Profitability Due Diligence
Murata Manufacturing Co Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Score
Murata Manufacturing Co Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Murata Manufacturing Co Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Score
Murata Manufacturing Co Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Murata Manufacturing Co Ltd
According to Wall Street analysts, the average 1-year price target for
Murata Manufacturing Co Ltd
is 3 174.18 JPY
with a low forecast of 2 525 JPY and a high forecast of 4 095 JPY.
Dividends
Current shareholder yield for Murata Manufacturing Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Murata Manufacturing Co Ltd
stock under the Base Case scenario is
2 669.38
JPY.
Compared to the current market price of 2 030 JPY,
Murata Manufacturing Co Ltd
is
Undervalued by 24%.