Murata Manufacturing Co Ltd
TSE:6981

Watchlist Manager
Murata Manufacturing Co Ltd Logo
Murata Manufacturing Co Ltd
TSE:6981
Watchlist
Price: 3 379 JPY -1.97%
Market Cap: 6.2T JPY
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-3%
5Y
+16%
10Y
+50%
Operating Income
+
3Y
-28%
5Y
+9%
10Y
+3%
Net Income
+
3Y
-23%
5Y
+23%
10Y
+10%

Earnings Waterfall
Murata Manufacturing Co Ltd

Revenue
1.8T JPY
Cost of Revenue
-1T JPY
Gross Profit
730.1B JPY
Operating Expenses
-443.4B JPY
Operating Income
286.7B JPY
Other Expenses
-50.8B JPY
Net Income
235.8B JPY

Income Statement
Murata Manufacturing Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
94
125
124
124
129
112
125
146
201
240
264
308
342
403
468
552
537
574
580
510
478
329
214
124
67
57
52
53
48
51
62
81
105
162
208
264
320
332
335
357
371
403
430
414
425
327
307
222
138
135
79
134
272
339
385
539
581
547
487
405
422
443
510
456
512
583
510
607
384
337
404
293
318
0
0
0
743
0
0
0
831
0
0
0
0
0
0
Revenue
414 247
N/A
430 076
+4%
433 867
+1%
432 025
0%
424 468
-2%
424 723
+0%
435 072
+2%
459 428
+6%
490 784
+7%
514 539
+5%
539 002
+5%
555 011
+3%
566 805
+2%
582 012
+3%
594 598
+2%
623 352
+5%
631 655
+1%
630 708
0%
630 670
0%
582 952
-8%
523 946
-10%
493 851
-6%
475 578
-4%
488 635
+3%
530 819
+9%
566 984
+7%
590 213
+4%
607 891
+3%
617 954
+2%
607 514
-2%
598 871
-1%
589 959
-1%
584 662
-1%
584 010
0%
603 439
+3%
646 957
+7%
681 021
+5%
731 022
+7%
780 469
+7%
823 110
+5%
846 716
+3%
872 123
+3%
909 170
+4%
975 468
+7%
1 043 542
+7%
1 106 382
+6%
1 176 766
+6%
1 215 315
+3%
1 210 841
0%
1 190 938
-2%
1 162 952
-2%
1 127 288
-3%
1 135 524
+1%
1 149 563
+1%
1 193 226
+4%
1 302 735
+9%
1 371 842
+5%
1 442 386
+5%
1 540 614
+7%
1 554 705
+1%
1 575 026
+1%
1 587 074
+1%
1 547 570
-2%
1 530 178
-1%
1 534 045
+0%
1 503 287
-2%
1 525 112
+1%
1 583 538
+4%
1 630 193
+3%
1 742 952
+7%
1 786 262
+2%
1 789 001
+0%
1 812 521
+1%
1 809 621
0%
1 824 671
+1%
1 772 262
-3%
1 686 796
-5%
1 617 833
-4%
1 576 922
-3%
1 597 338
+1%
1 640 158
+3%
1 694 171
+3%
1 713 289
+1%
1 721 903
+1%
1 743 352
+1%
1 737 799
0%
1 762 649
+1%
Gross Profit
Cost of Revenue
(257 402)
(263 753)
(263 431)
(261 005)
(255 604)
(257 920)
(264 896)
(279 063)
(295 958)
(307 984)
(321 281)
(328 433)
(335 869)
(345 772)
(356 027)
(377 163)
(387 842)
(397 361)
(411 128)
(402 043)
(398 112)
(391 441)
(378 841)
(381 396)
(382 877)
(392 663)
(400 343)
(409 255)
(415 059)
(409 111)
(412 391)
(410 049)
(413 784)
(421 507)
(433 226)
(462 115)
(478 824)
(503 620)
(524 122)
(544 714)
(554 278)
(564 893)
(580 892)
(603 528)
(629 206)
(653 725)
(682 595)
(705 495)
(712 054)
(706 719)
(707 023)
(696 294)
(703 129)
(718 025)
(750 938)
(855 353)
(926 929)
(976 465)
(1 028 231)
(996 612)
(974 808)
(972 345)
(953 895)
(948 126)
(952 583)
(935 338)
(948 109)
(976 975)
(1 007 992)
(1 057 103)
(1 058 243)
(1 041 678)
(1 044 292)
(1 049 097)
(1 066 724)
(1 037 876)
(1 013 262)
(978 436)
(958 263)
(987 480)
(1 003 361)
(1 031 641)
(1 031 215)
(1 028 440)
(1 025 650)
(1 016 884)
(1 032 555)
Gross Profit
156 845
N/A
166 323
+6%
170 436
+2%
171 020
+0%
168 864
-1%
166 803
-1%
170 176
+2%
180 365
+6%
194 826
+8%
206 555
+6%
217 721
+5%
226 578
+4%
230 936
+2%
236 240
+2%
238 571
+1%
246 189
+3%
243 813
-1%
233 347
-4%
219 542
-6%
180 909
-18%
125 834
-30%
102 410
-19%
96 737
-6%
107 239
+11%
147 942
+38%
174 321
+18%
189 870
+9%
198 636
+5%
202 895
+2%
198 403
-2%
186 480
-6%
179 910
-4%
170 878
-5%
162 503
-5%
170 213
+5%
184 842
+9%
202 197
+9%
227 402
+12%
256 347
+13%
278 396
+9%
292 438
+5%
307 230
+5%
328 278
+7%
371 940
+13%
414 336
+11%
452 657
+9%
494 171
+9%
509 820
+3%
498 787
-2%
484 219
-3%
455 929
-6%
430 994
-5%
432 395
+0%
431 538
0%
442 288
+2%
447 382
+1%
444 913
-1%
465 921
+5%
512 383
+10%
558 093
+9%
600 218
+8%
614 729
+2%
593 675
-3%
582 052
-2%
581 462
0%
567 949
-2%
577 003
+2%
606 563
+5%
622 201
+3%
685 849
+10%
728 019
+6%
747 323
+3%
768 229
+3%
760 524
-1%
757 947
0%
734 386
-3%
673 534
-8%
639 397
-5%
618 659
-3%
609 858
-1%
636 797
+4%
662 530
+4%
682 074
+3%
693 463
+2%
717 702
+3%
720 915
+0%
730 094
+1%
Operating Income
Operating Expenses
(100 635)
(84 225)
(102 059)
(84 292)
(99 349)
(99 407)
(100 952)
(102 168)
(104 987)
(108 831)
(111 648)
(114 919)
(117 571)
(118 660)
(120 547)
(124 000)
(128 061)
(132 503)
(135 630)
(135 575)
(142 121)
(137 035)
(133 861)
(130 002)
(121 212)
(122 322)
(122 984)
(124 127)
(125 410)
(125 179)
(124 227)
(125 409)
(125 905)
(128 655)
(131 912)
(137 638)
(143 561)
(149 933)
(154 644)
(159 260)
(166 547)
(169 383)
(180 656)
(189 870)
(199 801)
(211 066)
(216 646)
(220 976)
(223 381)
(224 071)
(224 165)
(226 447)
(231 180)
(237 221)
(249 154)
(265 390)
(281 659)
(295 460)
(309 254)
(314 251)
(333 411)
(333 523)
(344 914)
(339 416)
(304 460)
(325 537)
(312 901)
(313 515)
(303 876)
(313 945)
(317 438)
(330 963)
(341 643)
(352 920)
(361 022)
(374 095)
(374 724)
(379 982)
(376 778)
(369 064)
(371 804)
(430 819)
(447 377)
(458 974)
(415 917)
(445 967)
(443 428)
Selling, General & Administrative
(66 472)
(68 181)
(67 967)
(67 895)
(66 504)
(66 166)
(67 206)
(67 843)
(70 291)
(71 588)
(73 870)
(76 619)
(78 901)
(81 496)
(82 709)
(84 224)
(85 780)
(87 903)
(89 199)
(88 694)
(95 289)
(91 680)
(89 958)
(87 664)
(79 563)
(81 105)
(81 784)
(83 482)
(85 632)
(85 395)
(84 661)
(85 165)
(84 927)
(86 042)
(87 814)
(91 500)
(94 795)
(99 466)
(102 502)
(105 521)
(111 898)
(114 880)
(122 960)
(129 940)
(134 811)
(141 008)
(143 237)
(144 161)
(145 399)
(144 161)
(143 780)
(145 286)
(149 371)
(153 901)
(163 276)
(175 885)
(187 602)
(197 078)
(209 500)
(213 260)
(231 822)
(232 941)
(246 932)
(244 321)
(205 832)
(227 082)
(209 954)
(208 347)
(202 149)
(209 981)
(212 464)
(222 173)
(230 346)
(234 461)
(240 456)
(251 797)
(224 059)
(253 932)
(250 028)
(240 422)
(210 254)
(251 943)
(258 792)
(266 859)
(243 177)
(279 197)
(280 822)
Research & Development
(34 163)
(34 030)
(34 092)
(34 383)
(32 845)
(33 241)
(33 746)
(34 325)
(34 696)
(37 243)
(37 778)
(38 300)
(38 670)
(37 164)
(37 838)
(39 776)
(42 281)
(44 600)
(46 431)
(46 881)
(46 832)
(45 355)
(43 903)
(42 338)
(41 649)
(41 217)
(41 200)
(40 645)
(39 778)
(39 784)
(39 566)
(40 244)
(40 978)
(42 613)
(44 098)
(46 138)
(48 766)
(50 467)
(52 142)
(53 739)
(54 649)
(54 503)
(57 696)
(59 930)
(64 990)
(70 058)
(73 409)
(76 815)
(77 982)
(79 910)
(80 385)
(81 161)
(81 809)
(83 320)
(85 878)
(89 505)
(94 057)
(98 382)
(99 754)
(100 991)
(101 589)
(101 675)
(102 672)
(102 269)
(102 486)
(101 220)
(102 115)
(101 852)
(101 727)
(103 964)
(104 974)
(108 790)
(111 297)
(114 923)
(119 200)
(121 241)
(124 660)
(126 296)
(128 412)
(131 610)
(132 502)
(137 623)
(139 730)
(142 532)
(149 274)
(151 241)
(153 704)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(31 778)
0
0
0
(32 939)
0
0
0
(34 504)
0
0
Other Operating Expenses
0
17 986
0
17 986
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1 093
4 690
7 174
3 858
2 765
(832)
(3 316)
0
0
0
0
0
(3 536)
(1 366)
(1 057)
5 773
246
1 662
2 968
3 891
(41 253)
(48 855)
(49 583)
11 038
(15 529)
(8 902)
Operating Income
56 210
N/A
82 098
+46%
68 377
-17%
86 728
+27%
69 515
-20%
67 396
-3%
69 224
+3%
78 197
+13%
89 839
+15%
97 724
+9%
106 073
+9%
111 659
+5%
113 365
+2%
117 580
+4%
118 024
+0%
122 189
+4%
115 752
-5%
100 844
-13%
83 912
-17%
45 334
-46%
(16 287)
N/A
(34 625)
-113%
(37 124)
-7%
(22 763)
+39%
26 730
N/A
51 999
+95%
66 886
+29%
74 509
+11%
77 485
+4%
73 224
-5%
62 253
-15%
54 501
-12%
44 973
-17%
33 848
-25%
38 301
+13%
47 204
+23%
58 636
+24%
77 469
+32%
101 703
+31%
119 136
+17%
125 891
+6%
137 847
+9%
147 622
+7%
182 070
+23%
214 535
+18%
241 591
+13%
277 525
+15%
288 844
+4%
275 406
-5%
260 148
-6%
231 764
-11%
204 547
-12%
201 215
-2%
194 317
-3%
193 134
-1%
181 992
-6%
163 254
-10%
170 461
+4%
203 129
+19%
243 842
+20%
266 807
+9%
281 206
+5%
248 761
-12%
242 636
-2%
277 002
+14%
242 412
-12%
264 102
+9%
293 048
+11%
318 325
+9%
371 904
+17%
410 581
+10%
416 360
+1%
426 586
+2%
407 604
-4%
396 925
-3%
360 291
-9%
298 810
-17%
259 415
-13%
241 881
-7%
240 794
0%
264 993
+10%
231 711
-13%
234 697
+1%
234 489
0%
301 785
+29%
274 948
-9%
286 666
+4%
Pre-Tax Income
Interest Income Expense
3 282
3 043
2 279
3 695
2 510
2 703
2 881
2 529
466
707
703
1 377
1 648
2 004
1 624
1 480
4 297
1 816
4 059
7 746
4 979
3 815
2 612
1 143
4 630
8 223
6 106
3 131
3 627
3 338
6 072
6 605
4 774
2 953
1 248
3 067
1 628
2 381
2 904
(270)
2 929
2 569
7 804
21 331
21 036
21 454
15 791
3 232
165
389
(358)
(4 386)
(2 638)
(4 108)
(4 106)
(2 490)
(5 026)
(2 030)
(1 378)
(764)
696
(1 866)
(67)
(2 804)
(109)
(1 151)
(5 798)
(6 755)
(8 954)
(9 175)
(4 237)
273
1 138
15 007
17 931
6 473
6 206
7 350
11 852
11 837
25 632
28 491
7 512
46 641
27 666
6 815
27 094
Non-Reccuring Items
17 986
0
18 000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(23 755)
(376)
(730)
(788)
(5 085)
(4 934)
(6 750)
(7 001)
(2 526)
0
0
0
(2 462)
(30)
(46)
(47)
(50 105)
0
0
0
(23 814)
0
0
Total Other Income
1 207
1 482
1 118
372
880
728
492
(1 275)
1 375
2 291
2 458
3 135
2 990
944
2 198
3 280
1 781
4 353
1 875
2 585
989
337
3 201
2 837
3 298
2 775
1 377
1 319
950
1 334
994
537
1 184
500
(319)
(212)
(730)
(1 096)
258
500
3 516
4 393
3 886
4 521
2 829
3 190
6 072
4 852
3 602
3 829
1 182
1 624
1 841
2 393
11 466
10 657
9 573
6 930
(983)
(5 191)
(187)
1 273
670
7 794
894
3 828
4 793
5 249
12 131
8 410
11 522
10 158
7 504
7 585
3 155
2 925
129
9 724
9 270
7 891
(1 116)
0
0
1 397
(1 233)
1 397
1 397
Pre-Tax Income
78 685
N/A
86 623
+10%
89 774
+4%
90 795
+1%
72 905
-20%
70 827
-3%
72 597
+2%
79 451
+9%
91 680
+15%
100 722
+10%
109 234
+8%
116 171
+6%
118 003
+2%
120 528
+2%
121 846
+1%
126 949
+4%
121 830
-4%
107 013
-12%
89 846
-16%
55 665
-38%
(10 319)
N/A
(30 473)
-195%
(31 311)
-3%
(18 783)
+40%
34 658
N/A
62 997
+82%
74 369
+18%
78 959
+6%
82 062
+4%
77 896
-5%
69 319
-11%
61 643
-11%
50 931
-17%
37 301
-27%
39 230
+5%
50 059
+28%
59 534
+19%
78 754
+32%
104 865
+33%
119 366
+14%
132 336
+11%
144 809
+9%
159 312
+10%
207 922
+31%
238 400
+15%
266 235
+12%
299 388
+12%
296 928
-1%
279 173
-6%
264 366
-5%
232 588
-12%
201 785
-13%
200 418
-1%
192 602
-4%
200 494
+4%
190 159
-5%
167 801
-12%
175 361
+5%
200 768
+14%
237 887
+18%
267 316
+12%
280 613
+5%
249 364
-11%
247 626
-1%
254 032
+3%
244 713
-4%
262 367
+7%
290 754
+11%
316 417
+9%
366 205
+16%
411 116
+12%
419 790
+2%
432 702
+3%
430 196
-1%
418 011
-3%
369 689
-12%
302 683
-18%
276 459
-9%
262 957
-5%
260 475
-1%
239 404
-8%
260 202
+9%
242 209
-7%
282 527
+17%
304 404
+8%
283 160
-7%
315 157
+11%
Net Income
Tax Provision
(30 145)
(33 071)
(34 376)
(34 514)
(26 327)
(25 581)
(26 084)
(29 067)
(33 232)
(38 007)
(41 737)
(43 992)
(46 694)
(47 210)
(46 415)
(48 193)
(44 417)
(37 805)
(31 358)
(22 070)
13 907
20 796
20 602
18 678
(9 901)
(19 109)
(23 289)
(24 433)
(28 570)
(27 165)
(24 642)
(21 875)
(20 395)
(15 963)
(15 928)
(18 325)
(17 303)
(22 531)
(29 921)
(33 680)
(39 064)
(42 054)
(45 376)
(58 497)
(71 095)
(79 352)
(84 684)
(84 161)
(74 952)
(69 009)
(59 441)
(46 908)
(44 342)
(41 073)
(38 063)
(40 612)
(21 749)
(23 466)
(37 464)
(43 884)
(60 357)
(65 807)
(60 008)
(62 322)
(71 050)
(69 039)
(70 311)
(78 252)
(79 392)
(91 556)
(106 218)
(108 793)
(118 823)
(118 364)
(111 607)
(94 487)
(59 035)
(48 228)
(44 834)
(44 449)
(59 068)
(63 531)
(57 142)
(75 841)
(71 431)
(66 793)
(79 497)
Income from Continuing Operations
48 540
53 552
55 398
56 281
46 578
45 246
46 513
50 384
58 448
62 715
67 497
72 179
71 309
73 318
75 431
78 756
77 413
69 208
58 488
33 595
3 588
(9 677)
(10 709)
(105)
24 757
43 888
51 080
54 526
53 492
50 731
44 677
39 768
30 536
21 338
23 302
31 734
42 231
56 223
74 944
85 686
93 272
102 755
113 936
149 425
167 305
186 883
214 704
212 767
204 221
195 357
173 147
154 877
156 076
151 529
162 431
149 547
146 052
151 895
163 304
194 003
206 959
214 806
189 356
185 304
182 982
175 674
192 056
212 502
237 025
274 649
304 898
310 997
313 879
311 832
306 404
275 202
243 648
228 231
218 123
216 026
180 336
196 671
185 067
206 686
232 973
216 367
235 660
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(52)
121
320
406
460
(142)
(130)
(445)
(466)
(36)
(246)
(16)
(8)
1
19
34
39
12
1
(29)
(35)
0
(6)
30
96
87
54
32
43
87
171
245
275
288
311
298
356
364
352
502
433
937
962
845
800
217
Equity Earnings Affiliates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1 537
1 418
1 347
271
(1 213)
(1 035)
(949)
155
0
0
28
(81)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
48 540
N/A
53 552
+10%
55 398
+3%
56 281
+2%
46 578
-17%
45 246
-3%
46 513
+3%
50 384
+8%
58 448
+16%
62 715
+7%
67 497
+8%
72 179
+7%
71 309
-1%
73 318
+3%
75 431
+3%
78 756
+4%
77 413
-2%
69 208
-11%
58 488
-15%
33 595
-43%
3 588
-89%
(9 677)
N/A
(10 709)
-11%
(105)
+99%
24 757
N/A
43 888
+77%
51 080
+16%
54 526
+7%
53 492
-2%
52 268
-2%
46 095
-12%
41 115
-11%
30 807
-25%
20 125
-35%
22 267
+11%
30 785
+38%
42 386
+38%
56 309
+33%
74 906
+33%
85 633
+14%
93 191
+9%
102 638
+10%
114 057
+11%
149 745
+31%
167 711
+12%
187 343
+12%
214 562
+15%
212 637
-1%
203 776
-4%
194 891
-4%
173 111
-11%
154 631
-11%
156 060
+1%
151 521
-3%
162 432
+7%
149 566
-8%
146 086
-2%
151 934
+4%
163 316
+7%
194 004
+19%
206 926
+7%
214 771
+4%
189 356
-12%
185 298
-2%
183 008
-1%
175 770
-4%
192 143
+9%
212 556
+11%
237 053
+12%
274 691
+16%
304 982
+11%
311 164
+2%
314 119
+1%
312 102
-1%
306 687
-2%
275 508
-10%
243 941
-11%
228 582
-6%
218 482
-4%
216 373
-1%
180 835
-16%
197 102
+9%
186 004
-6%
207 649
+12%
233 764
+13%
217 113
-7%
235 823
+9%
EPS (Diluted)
69.44
N/A
77.83
+12%
80.99
+4%
83.01
+2%
68.29
-18%
67.33
-1%
69.52
+3%
75.65
+9%
87.49
+16%
94.16
+8%
101.34
+8%
108.37
+7%
107.07
-1%
110.08
+3%
113.24
+3%
118.25
+4%
116.41
-2%
105.17
-10%
88.88
-15%
51.44
-42%
5.49
-89%
-15.02
N/A
-16.62
-11%
-0.15
+99%
38.45
N/A
68.16
+77%
79.33
+16%
84.68
+7%
83.08
-2%
81.18
-2%
71.59
-12%
64.24
-10%
48.12
-25%
31.79
-34%
35.17
+11%
48.63
+38%
66.96
+38%
88.95
+33%
118.14
+33%
134.85
+14%
146.98
+9%
161.63
+10%
179.61
+11%
235.81
+31%
264.06
+12%
295.02
+12%
337.89
+15%
334.86
-1%
320.85
-4%
305.95
-5%
271.33
-11%
242.36
-11%
244.62
+1%
237.49
-3%
254.59
+7%
233.69
-8%
228.62
-2%
237.39
+4%
255.18
+7%
303.25
+19%
323.45
+7%
335.7
+4%
295.98
-12%
289.63
-2%
286.05
-1%
274.73
-4%
300.32
+9%
332.22
+11%
123.5
-63%
429.33
+248%
476.67
+11%
486.33
+2%
163.65
-66%
489.83
+199%
485.34
-1%
145.83
-70%
128.64
-12%
120.99
-6%
115.65
-4%
114.53
-1%
95.72
-16%
104.82
+10%
99.34
-5%
111.54
+12%
125.08
+12%
117.22
-6%
128.47
+10%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 301,000+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.