Watchlist Manager

Watchlist

Price: 666 JPY -2.2%

Market Cap: ¥28.3B

	Futaba Corp TSE:6986	JP
	Hangzhou Freely Communication Co Ltd SSE:603602	CN
E	Etga Group Ltd TASE:ETGA	IL

Balance Sheet

Currency: JPY

	Mar-2002	Mar-2003	Mar-2004	Mar-2005	Mar-2006	Mar-2007	Mar-2008	Mar-2009	Mar-2010	Mar-2011	Mar-2012	Mar-2013	Mar-2014	Mar-2015	Mar-2016	Mar-2017	Mar-2018	Mar-2019	Mar-2020	Mar-2021	Mar-2022	Mar-2023	Mar-2024	Mar-2025
Assets
Cash & Cash Equivalents	70 260	74 064	66 512	67 020	63 356	61 996	66 540	67 397	55 690	58 659	59 451	62 351	60 160	62 667	58 534	56 865	50 699	46 867	42 757	40 829	33 626	24 068	27 064	31 285
Cash Equivalents	70 260	74 064	66 512	67 020	63 356	61 996	66 540	67 397	55 690	58 659	59 451	62 351	60 160	62 667	58 534	56 865	50 699	46 867	42 757	40 829	33 626	24 068	27 064	31 285
Short-Term Investments	3 287	1 821	1 575	1 347	1 426	1 555	1 450	1 382	1 369	1 064	6 628	6 252	6 463	2 797	803	123	908	1 313	993	612	600	300	300	298
Total Receivables	27 471	22 841	25 175	25 143	26 508	26 319	22 464	14 738	17 915	16 533	17 294	16 584	17 812	18 902	17 844	16 964	18 106	18 043	13 687	14 192	14 756	15 914	15 850	12 326
Accounts Receivables	24 240	22 841	23 831	24 859	26 508	26 319	22 464	14 738	17 915	16 533	17 294	16 584	17 812	18 902	17 844	16 964	18 106	18 043	13 687	14 192	14 756	15 914	15 850	12 326
Other Receivables	3 231	0	1 344	284	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Inventory	13 294	12 772	12 953	15 829	16 456	15 736	14 049	12 426	10 909	11 586	12 321	12 402	13 054	14 498	13 701	13 140	15 273	16 646	13 116	11 786	17 495	20 424	17 854	13 967
Other Current Assets	6 714	8 253	6 620	6 756	9 229	9 311	6 822	4 899	4 725	3 733	1 118	1 087	1 233	2 100	1 400	1 260	1 427	1 795	1 582	1 113	1 686	1 412	1 060	1 079
Total Current Assets	121 026	119 751	112 835	116 095	116 975	114 917	111 325	100 842	90 608	91 575	96 812	98 676	98 722	100 964	92 282	88 352	86 413	84 664	72 135	68 532	68 163	62 118	62 128	58 955
PP&E Net	52 801	49 577	49 203	51 734	63 623	64 976	56 522	52 423	39 724	36 270	36 600	39 262	42 559	45 390	40 599	42 107	40 331	21 698	16 656	16 619	17 868	18 335	18 405	16 745
PP&E Gross	52 801	49 577	49 203	51 734	63 623	64 976	56 522	52 423	39 724	36 270	36 600	39 262	42 559	45 390	40 599	42 107	40 331	21 698	16 656	16 619	17 868	18 335	18 405	16 745
Accumulated Depreciation	79 313	78 260	75 748	80 934	85 088	91 199	88 389	87 587	89 523	87 467	85 082	88 758	90 793	96 080	91 389	91 353	87 995	83 013	79 446	81 577	83 851	84 883	82 188	70 426
Intangible Assets	884	797	890	1 054	1 210	2 162	2 058	1 604	1 050	996	1 121	1 143	1 101	1 246	1 030	984	1 177	1 067	653	684	643	662	659	645
Goodwill	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1 159	1 116	117	82	45	13	0	0
Note Receivable	2 652	2 525	1 550	1 336	907	808	959	513	405	22	1	1	0	0	0	0	0	0	0	0	0	0	0	0
Long-Term Investments	23 037	21 984	20 834	22 069	24 866	21 223	16 812	12 162	13 358	10 491	6 650	7 531	7 159	11 667	11 148	11 900	13 085	9 508	6 667	9 348	7 902	9 772	12 777	13 343
Other Long-Term Assets	4 234	5 174	10 737	18 203	8 462	9 565	7 566	3 464	6 211	3 944	1 946	807	1 318	3 628	1 197	1 233	1 372	1 798	1 809	4 941	5 814	7 218	10 294	11 402
Other Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1 159	1 116	117	82	45	13	0	0
Total Assets	204 634 N/A	199 808 -2%	196 049 -2%	210 491 +7%	216 043 +3%	213 651 -1%	195 242 -9%	171 008 -12%	151 356 -11%	143 298 -5%	143 130 0%	147 420 +3%	150 859 +2%	162 907 +8%	146 312 -10%	144 576 -1%	143 537 -1%	119 851 -17%	98 037 -18%	100 206 +2%	100 435 +0%	98 118 -2%	104 263 +6%	101 090 -3%
Liabilities
Accounts Payable	6 803	6 750	7 306	7 862	7 693	7 690	6 596	4 141	5 291	4 513	4 802	3 872	4 828	4 925	5 135	5 526	6 076	5 828	2 875	3 738	4 774	4 042	2 866	2 019
Accrued Liabilities	1 502	1 632	1 429	1 695	1 766	5 434	5 223	3 447	3 107	3 167	3 307	6 333	3 766	3 915	3 990	4 298	3 643	3 304	3 289	3 109	3 094	3 122	3 451	2 480
Short-Term Debt	0	0	0	0	0	0	0	0	0	0	0	424	0	0	0	0	912	810	720	408	385	328	132	94
Current Portion of Long-Term Debt	1 654	1 655	2 026	8 717	3 717	2 840	295	864	827	177	64	48	53	35	37	34	22	20	190	188	190	170	165	139
Other Current Liabilities	9 784	8 920	5 823	10 059	11 238	3 277	2 538	1 867	2 351	1 779	1 753	2 032	1 936	2 387	1 926	2 223	1 777	1 471	1 611	1 707	1 747	1 437	1 609	1 802
Total Current Liabilities	19 743	18 957	16 584	28 333	24 414	19 241	14 652	10 319	11 576	9 636	9 926	12 709	10 583	11 262	11 088	12 081	12 430	11 433	8 685	9 150	10 190	9 099	8 223	6 534
Long-Term Debt	350	303	1 342	188	139	617	421	1 116	448	93	125	99	78	51	81	52	78	77	462	445	396	472	436	467
Deferred Income Tax	941	828	1 222	2 841	3 615	3 547	1 677	1 694	1 709	808	848	911	886	2 261	676	1 086	1 669	937	597	2 111	2 283	2 710	4 551	5 467
Minority Interest	3 324	3 447	3 135	3 933	5 101	4 628	5 568	4 204	5 133	5 181	5 409	7 281	8 702	10 376	9 562	9 503	9 692	10 310	9 555	10 618	11 177	11 423	12 318	11 144
Other Liabilities	318	604	1 310	463	736	1 005	1 311	2 118	1 577	1 806	2 870	3 627	2 277	2 026	5 229	3 680	1 930	1 315	1 168	1 000	778	627	524	310
Total Liabilities	24 676 N/A	24 139 -2%	23 593 -2%	35 758 +52%	34 005 -5%	29 038 -15%	23 629 -19%	19 451 -18%	20 443 +5%	17 524 -14%	19 178 +9%	24 627 +28%	22 526 -9%	25 976 +15%	26 636 +3%	26 402 -1%	25 799 -2%	24 072 -7%	20 467 -15%	23 324 +14%	24 824 +6%	24 331 -2%	26 052 +7%	23 922 -8%
Equity
Common Stock	22 558	22 558	22 558	22 558	22 558	22 558	22 558	22 558	22 558	22 558	22 558	22 558	22 558	22 558	22 558	22 558	22 558	22 558	22 558	22 558	22 558	22 558	22 558	22 558
Retained Earnings	136 333	138 825	141 155	140 223	141 543	142 779	139 074	124 288	100 629	98 658	97 127	89 983	90 802	89 470	82 108	78 526	76 046	55 845	39 031	32 413	28 556	24 166	22 312	21 818
Additional Paid In Capital	21 594	21 594	21 594	21 594	21 594	21 594	21 594	21 594	21 594	21 594	21 594	21 594	21 594	21 594	21 594	21 594	21 594	21 560	21 560	21 558	21 555	21 555	21 046	21 044
Unrealized Security Profit/Loss	609	227	1 385	1 528	3 402	3 202	395	1 180	153	376	64	639	703	2 437	0	1 654	2 527	614	641	1 479	1 211	2 508	4 773	4 931
Treasury Stock	21	2 333	4 807	4 817	4 823	4 830	4 834	4 837	3 273	3 275	3 275	3 276	3 278	3 847	0	2 733	2 735	2 736	15	15	16	16	16	17
Other Equity	1 117	4 749	9 429	6 353	2 237	689	7 174	10 865	10 751	13 387	13 987	8 705	4 046	4 719	5 337	3 425	2 252	2 062	4 923	1 111	1 747	3 016	7 538	6 834
Total Equity	179 956 N/A	175 668 -2%	172 456 -2%	174 733 +1%	182 037 +4%	184 614 +1%	171 613 -7%	151 558 -12%	130 910 -14%	125 772 -4%	123 953 -1%	122 793 -1%	128 333 +5%	136 931 +7%	119 676 -13%	118 174 -1%	117 738 0%	95 779 -19%	77 570 -19%	76 882 -1%	75 611 -2%	73 787 -2%	78 211 +6%	77 168 -1%
Total Liabilities & Equity	204 632 N/A	199 807 -2%	196 049 -2%	210 491 +7%	216 042 +3%	213 652 -1%	195 242 -9%	171 009 -12%	151 353 -11%	143 296 -5%	143 131 0%	147 420 +3%	150 859 +2%	162 907 +8%	146 312 -10%	144 576 -1%	143 537 -1%	119 851 -17%	98 037 -18%	100 206 +2%	100 435 +0%	98 118 -2%	104 263 +6%	101 090 -3%
Shares Outstanding
Common Shares Outstanding	47	46	45	45	45	45	45	45	44	44	44	44	44	44	43	42	42	42	42	42	42	42	42	42

Income Statement Balance Sheet Cash Flow Statement

Futaba Corp
TSE:6986

Balance Sheet

Balance Sheet Decomposition
Futaba Corp

Balance Sheet
Futaba Corp

See Also

Company

Help

Tools

Stocks

Futaba Corp TSE:6986

Balance Sheet

Balance Sheet Decomposition Futaba Corp

Balance Sheet Futaba Corp

See Also

Company

Help

Tools

Stocks

Futaba Corp
TSE:6986

Balance Sheet Decomposition
Futaba Corp

Balance Sheet
Futaba Corp