Watchlist Manager

Watchlist

Price: 666 JPY -2.2% Market Closed

Market Cap: ¥28.3B

	Futaba Corp TSE:6986	JP
	Matsumoto Yushi-Seiyaku Co Ltd TSE:4365	JP
D	Dr Reddy's Laboratories Ltd BSE:500124	IN
	Unity Software Inc NYSE:U	US
	Soligenix Inc NASDAQ:SNGX	US
B	BKS Bank AG XBER:BK5	AT
	Visionary Gold Corp XTSX:VIZ	CA
K	Knight Therapeutics Inc TSX:GUD	CA
	Deep Green Waste & Recycling Inc OTC:DGWR	US
	Nile Ltd BSE:530129	IN
	Tethys Oil AB STO:TETY	SE
	Sports Gear Co Ltd TWSE:6768	KY

Income Statement

Currency: JPY

	Jun-2004	Sep-2004	Dec-2004	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0	4	0	0	3	0	0	0	3	0	9	0	0	0	0	0	0	0	0	4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	21	0	0	7	26	13	22	23	36	47	57	70	77	80	79	76	74	0	0	0
Revenue	67 876 N/A	69 550 +2%	70 406 +1%	71 096 +1%	71 510 +1%	73 688 +3%	73 772 +0%	73 098 -1%	71 863 -2%	72 695 +1%	73 278 +1%	72 051 -2%	68 052 -6%	64 444 -5%	58 034 -10%	50 112 -14%	43 698 -13%	42 773 -2%	46 474 +9%	47 743 +3%	47 140 -1%	61 888 +31%	59 615 -4%	58 711 -2%	58 091 -1%	58 462 +1%	59 093 +1%	58 768 -1%	58 426 -1%	58 100 -1%	58 597 +1%	59 767 +2%	62 179 +4%	64 350 +3%	65 766 +2%	67 740 +3%	69 003 +2%	70 141 +2%	70 898 +1%	70 887 0%	70 319 -1%	69 830 -1%	68 408 -2%	67 007 -2%	65 451 -2%	64 157 -2%	64 955 +1%	66 370 +2%	68 436 +3%	69 353 +1%	68 688 -1%	68 271 -1%	67 701 -1%	67 083 -1%	65 840 -2%	63 451 -4%	60 854 -4%	57 209 -6%	53 248 -7%	50 324 -5%	48 451 -4%	48 826 +1%	51 306 +5%	52 094 +2%	52 647 +1%	53 450 +2%	53 945 +1%	56 779 +5%	59 298 +4%	60 326 +2%	60 175 0%	59 868 -1%	57 430 -4%	56 360 -2%	55 194 -2%	51 867 -6%	50 299 -3%	48 116 -4%	45 837 -5%	44 501 -3%	43 591 -2%
Gross Profit
Cost of Revenue	(48 937)	(51 073)	(52 573)	(53 943)	(54 555)	(55 437)	(54 927)	(54 118)	(53 863)	(54 931)	(55 635)	(53 664)	(51 017)	(47 993)	(44 145)	(40 017)	(36 038)	(35 431)	(35 954)	(36 212)	(35 460)	(46 875)	(45 574)	(45 251)	(45 060)	(45 526)	(46 486)	(46 316)	(46 928)	(47 478)	(47 834)	(48 858)	(50 006)	(51 095)	(52 077)	(53 745)	(54 966)	(56 025)	(56 862)	(56 703)	(56 265)	(55 680)	(54 460)	(53 564)	(52 527)	(51 859)	(52 677)	(53 463)	(54 760)	(55 010)	(54 395)	(54 163)	(54 086)	(53 557)	(52 669)	(51 061)	(49 147)	(48 339)	(45 365)	(43 491)	(42 089)	(41 135)	(42 672)	(43 343)	(43 874)	(44 503)	(45 896)	(48 190)	(50 634)	(51 713)	(51 576)	(51 337)	(48 886)	(47 607)	(45 998)	(42 909)	(41 208)	(39 248)	(37 482)	(36 526)	(36 080)
Gross Profit	18 939 N/A	18 477 -2%	17 833 -3%	17 153 -4%	16 955 -1%	18 251 +8%	18 845 +3%	18 980 +1%	18 000 -5%	17 764 -1%	17 643 -1%	18 387 +4%	17 035 -7%	16 451 -3%	13 889 -16%	10 095 -27%	7 660 -24%	7 342 -4%	10 520 +43%	11 531 +10%	11 680 +1%	15 013 +29%	14 041 -6%	13 460 -4%	13 031 -3%	12 936 -1%	12 607 -3%	12 452 -1%	11 498 -8%	10 622 -8%	10 763 +1%	10 909 +1%	12 173 +12%	13 255 +9%	13 689 +3%	13 995 +2%	14 037 +0%	14 116 +1%	14 036 -1%	14 184 +1%	14 054 -1%	14 150 +1%	13 948 -1%	13 443 -4%	12 924 -4%	12 298 -5%	12 278 0%	12 907 +5%	13 676 +6%	14 343 +5%	14 293 0%	14 108 -1%	13 615 -3%	13 526 -1%	13 171 -3%	12 390 -6%	11 707 -6%	8 870 -24%	7 883 -11%	6 833 -13%	6 362 -7%	7 691 +21%	8 634 +12%	8 751 +1%	8 773 +0%	8 947 +2%	8 049 -10%	8 589 +7%	8 664 +1%	8 613 -1%	8 599 0%	8 531 -1%	8 544 +0%	8 753 +2%	9 196 +5%	8 958 -3%	9 091 +1%	8 868 -2%	8 355 -6%	7 975 -5%	7 511 -6%
Operating Income
Operating Expenses	(14 431)	(14 350)	(14 333)	(14 516)	(15 390)	(15 823)	(15 530)	(14 488)	(13 931)	(13 856)	(13 573)	(13 988)	(14 266)	(14 741)	(13 700)	(12 638)	(11 303)	(10 286)	(9 772)	(9 361)	(9 492)	(12 664)	(12 361)	(12 181)	(12 079)	(11 885)	(12 027)	(11 991)	(12 080)	(11 980)	(11 372)	(11 251)	(10 883)	(11 040)	(11 516)	(11 616)	(12 019)	(12 215)	(12 495)	(12 665)	(12 782)	(12 657)	(12 761)	(12 700)	(12 629)	(12 682)	(12 894)	(13 006)	(13 481)	(13 617)	(13 353)	(13 560)	(13 333)	(13 203)	(13 153)	(12 838)	(12 724)	(12 568)	(12 105)	(11 808)	(11 332)	(11 208)	(11 135)	(11 019)	(10 959)	(10 810)	(10 880)	(11 138)	(11 050)	(11 000)	(10 830)	(10 616)	(10 211)	(9 894)	(9 706)	(9 401)	(9 652)	(10 160)	(9 990)	(9 918)	(9 777)
Selling, General & Administrative	(14 431)	(14 350)	(14 333)	(14 516)	(15 390)	(15 823)	(15 530)	(13 433)	(13 931)	(13 856)	(13 721)	(13 988)	(13 506)	(13 964)	(11 325)	(10 361)	(9 375)	(8 862)	(9 010)	(8 885)	(8 919)	(11 522)	(11 490)	(11 599)	(11 781)	(11 885)	(12 028)	(11 991)	(12 080)	(11 980)	(11 371)	(11 251)	(10 883)	(11 039)	(11 516)	(11 614)	(12 018)	(12 214)	(12 494)	(12 664)	(12 781)	(12 656)	(12 760)	(12 701)	(12 628)	(12 681)	(12 893)	(13 004)	(13 480)	(13 617)	(13 353)	(13 560)	(13 333)	(13 202)	(13 152)	(12 837)	(12 724)	(12 568)	(12 105)	(11 809)	(11 332)	(11 208)	(11 135)	(11 019)	(10 958)	(10 811)	(10 881)	(11 140)	(11 052)	(10 999)	(10 828)	(10 614)	(10 209)	(9 894)	(9 708)	(9 401)	(9 653)	(10 161)	(9 990)	(9 919)	(9 778)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	(220)	(580)	(841)	(839)	(605)	(475)	0	(287)	(312)	(610)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	(540)	(1 104)	(1 534)	(1 438)	(1 323)	(949)	0	(189)	(261)	(532)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Operating Expenses	0	0	0	0	0	0	0	(1 055)	0	0	148	0	0	907	0	0	0	0	(762)	0	0	0	(871)	(582)	(298)	0	0	0	0	0	0	0	0	(1)	0	(2)	(1)	(1)	0	(1)	(1)	(1)	0	1	(1)	(1)	0	(2)	0	0	0	0	0	(1)	0	(1)	0	0	0	0	0	0	0	0	(1)	1	1	2	2	(1)	(2)	(2)	(2)	0	2	0	0	1	0	1	1
Operating Income	4 508 N/A	4 127 -8%	3 500 -15%	2 637 -25%	1 565 -41%	2 428 +55%	3 315 +37%	4 492 +36%	4 069 -9%	3 908 -4%	4 070 +4%	4 399 +8%	2 769 -37%	1 710 -38%	189 -89%	(2 543) N/A	(3 643) -43%	(2 944) +19%	748 N/A	2 170 +190%	2 188 +1%	2 349 +7%	1 680 -28%	1 279 -24%	952 -26%	1 051 +10%	580 -45%	461 -21%	(582) N/A	(1 358) -133%	(609) +55%	(342) +44%	1 290 N/A	2 215 +72%	2 173 -2%	2 379 +9%	2 018 -15%	1 901 -6%	1 541 -19%	1 519 -1%	1 272 -16%	1 493 +17%	1 187 -20%	743 -37%	295 -60%	(384) N/A	(616) -60%	(99) +84%	195 N/A	726 +272%	940 +29%	548 -42%	282 -49%	323 +15%	18 -94%	(448) N/A	(1 017) -127%	(3 698) -264%	(4 222) -14%	(4 975) -18%	(4 970) +0%	(3 517) +29%	(2 501) +29%	(2 268) +9%	(2 186) +4%	(1 863) +15%	(2 831) -52%	(2 549) +10%	(2 386) +6%	(2 387) 0%	(2 231) +7%	(2 085) +7%	(1 667) +20%	(1 141) +32%	(510) +55%	(443) +13%	(561) -27%	(1 292) -130%	(1 635) -27%	(1 943) -19%	(2 266) -17%
Pre-Tax Income
Interest Income Expense	0	0	0	0	0	0	0	0	0	0	0	0	1 814	1 722	(160)	(2 156)	(2 715)	(557)	(885)	(847)	(1 873)	(962)	(1 200)	(808)	168	(574)	(68)	(15)	860	1 723	2 527	2 629	2 456	1 583	893	1 733	2 241	2 338	2 467	1 586	249	(316)	(1 493)	(1 640)	(1 501)	41	(116)	341	302	319	692	746	565	1 102	467	325	462	338	358	256	18	507	626	739	1 107	1 026	1 805	2 173	1 479	1 141	774	645	918	1 658	1 745	793	1 887	765	(196)	939	671
Non-Reccuring Items	(519)	(1 027)	(1 213)	(1 343)	(687)	(599)	(486)	(179)	(189)	(1 133)	(1 220)	(214)	135	(211)	(2 211)	(5 868)	(13 016)	(12 094)	(8 547)	(858)	(713)	(2 019)	(568)	(628)	(777)	(565)	(983)	(1 183)	(926)	(5 850)	(5 836)	(5 607)	(5 874)	(836)	(777)	(698)	(695)	(2 192)	(2 234)	(2 238)	(2 479)	(2 080)	(2 210)	(2 262)	(1 936)	(1 311)	(1 222)	(1 146)	(1 321)	(947)	(971)	(1 076)	(3 215)	(17 418)	(17 393)	(21 005)	(18 901)	(6 464)	(6 815)	(3 450)	(3 517)	(1 985)	(1 687)	(1 587)	(1 779)	(1 443)	(1 836)	(1 878)	(1 737)	(1 474)	(1 904)	(3 516)	(3 389)	(3 524)	(2 666)	(1 335)	(1 236)	(930)	(887)	(517)	(78)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	(197)	0	0	(1 140)	(974)	(826)	363	205	118	83	91	(36)	(34)	420	172	0	0	198	123	172	198	206	236	216	240	236	142	90	37	(29)	(32)	(13)	51	0	63	70	13	9	18	298	2 081	2 078	2 097	1 816	585	581	590	717	179	191	159	33	0	125	300	301	549	564	288	285	82	70	61	67	45	1 219	1 218	1 262	3 032	1 947	2 486	2 442	1 762
Total Other Income	(1 395)	815	644	540	715	2 284	1 829	2 127	1 625	2 954	929	982	(417)	655	113	91	56	303	247	290	291	23	215	151	107	52	(140)	128	134	120	157	261	241	187	259	380	469	286	566	279	106	32	21	(52)	1 277	22	1 180	1 262	19	103	140	131	128	152	119	109	86	208	279	340	808	690	824	791	342	337	183	216	164	127	308	350	448	495	290	243	257	328	285	298	293
Pre-Tax Income	2 593 N/A	3 915 +51%	2 931 -25%	1 834 -37%	1 593 -13%	4 113 +158%	4 658 +13%	6 440 +38%	5 308 -18%	5 729 +8%	3 779 -34%	4 027 +7%	3 327 -17%	3 050 -8%	(1 706) N/A	(10 271) -502%	(19 200) -87%	(15 209) +21%	(8 346) +45%	719 N/A	(141) N/A	(189) -34%	299 N/A	(6) N/A	450 N/A	162 -64%	(488) N/A	(437) +10%	(316) +28%	(5 159) -1 533%	(3 525) +32%	(2 843) +19%	(1 647) +42%	3 385 N/A	2 690 -21%	3 884 +44%	4 070 +5%	2 304 -43%	2 308 +0%	1 133 -51%	(801) N/A	(871) -9%	(2 432) -179%	(3 141) -29%	(1 852) +41%	(1 623) +12%	(756) +53%	656 N/A	1 276 +95%	2 279 +79%	2 898 +27%	2 165 -25%	(1 655) N/A	(15 260) -822%	(16 199) -6%	(20 302) -25%	(19 191) +5%	(9 425) +51%	(10 241) -9%	(7 796) +24%	(7 661) +2%	(4 180) +45%	(2 438) +42%	(2 024) +17%	(1 967) +3%	(1 379) +30%	(2 391) -73%	(1 753) +27%	(2 398) -37%	(2 523) -5%	(2 992) -19%	(4 539) -52%	(3 645) +20%	(1 293) +65%	77 N/A	520 +575%	3 379 +550%	818 -76%	53 -94%	1 219 +2 200%	382 -69%
Net Income
Tax Provision	(1 833)	(1 125)	(1 063)	(61)	(185)	(824)	(1 405)	(2 310)	(2 229)	(2 695)	(2 072)	(2 306)	(1 355)	(1 066)	(2 810)	(2 537)	(2 881)	(275)	(404)	(143)	(142)	(162)	(269)	(452)	(427)	(575)	(541)	(518)	(620)	(403)	(505)	(448)	(532)	(864)	(933)	(1 066)	(1 086)	(944)	(858)	(839)	(736)	(734)	(718)	(686)	(697)	(708)	(682)	(691)	(705)	(735)	(735)	(515)	(399)	(253)	(233)	(279)	(284)	(365)	(404)	(494)	(739)	(895)	(909)	(1 135)	(991)	(987)	(1 008)	(881)	(905)	(779)	(699)	(584)	(574)	(499)	(499)	(423)	(563)	(562)	(502)	(524)	(281)
Income from Continuing Operations	760	2 790	1 868	1 773	1 408	3 289	3 253	4 130	3 079	3 034	1 707	1 721	1 972	1 984	(4 516)	(12 808)	(22 081)	(15 484)	(8 750)	576	(283)	(351)	30	(458)	23	(413)	(1 029)	(955)	(936)	(5 562)	(4 030)	(3 291)	(2 179)	2 521	1 757	2 818	2 984	1 360	1 450	294	(1 537)	(1 605)	(3 150)	(3 827)	(2 549)	(2 331)	(1 438)	(35)	571	1 544	2 163	1 650	(2 054)	(15 513)	(16 432)	(20 581)	(19 475)	(9 790)	(10 645)	(8 290)	(8 400)	(5 075)	(3 347)	(3 159)	(2 958)	(2 366)	(3 399)	(2 634)	(3 303)	(3 302)	(3 691)	(5 123)	(4 219)	(1 792)	(422)	97	2 816	256	(449)	695	101
Income to Minority Interest	(8)	(97)	(92)	(193)	(176)	(256)	(206)	(306)	(205)	(311)	(259)	(378)	(413)	(472)	(358)	(254)	(226)	(311)	(395)	(411)	(401)	(546)	(499)	(493)	(483)	(389)	(403)	(419)	(449)	(560)	(642)	(652)	(668)	(724)	(714)	(759)	(814)	(792)	(771)	(715)	(564)	(340)	(256)	(142)	(152)	(40)	73	(48)	(204)	(364)	(484)	(463)	(293)	(501)	(485)	(455)	(469)	(327)	(302)	(257)	(335)	(354)	(430)	(467)	(381)	(301)	(266)	(215)	(229)	(196)	(84)	(65)	(13)	(61)	(147)	(162)	(422)	(537)	(436)	(414)	(119)
Net Income (Common)	749 N/A	2 694 +260%	1 774 -34%	1 579 -11%	1 228 -22%	3 032 +147%	3 045 +0%	3 826 +26%	2 871 -25%	2 722 -5%	1 442 -47%	1 340 -7%	1 554 +16%	1 510 -3%	(4 874) N/A	(13 061) -168%	(22 307) -71%	(15 795) +29%	(9 145) +42%	164 N/A	(687) N/A	(902) -31%	(473) +48%	(956) -102%	(463) +52%	(803) -73%	(1 435) -79%	(1 373) +4%	(1 386) -1%	(6 123) -342%	(4 673) +24%	(3 945) +16%	(2 849) +28%	1 796 N/A	1 043 -42%	2 058 +97%	2 168 +5%	567 -74%	677 +19%	(421) N/A	(2 101) -399%	(1 946) +7%	(3 407) -75%	(3 971) -17%	(2 702) +32%	(2 371) +12%	(1 364) +42%	(84) +94%	368 N/A	1 179 +220%	1 676 +42%	1 187 -29%	(2 350) N/A	(16 015) -581%	(16 918) -6%	(21 036) -24%	(19 945) +5%	(10 118) +49%	(10 946) -8%	(8 549) +22%	(8 735) -2%	(5 430) +38%	(3 778) +30%	(3 627) +4%	(3 340) +8%	(2 668) +20%	(3 667) -37%	(2 850) +22%	(3 533) -24%	(3 499) +1%	(3 774) -8%	(5 187) -37%	(4 233) +18%	(1 854) +56%	(572) +69%	(68) +88%	2 394 N/A	(281) N/A	(883) -214%	282 N/A	(18) N/A
EPS (Diluted)	16.64 N/A	58.56 +252%	39.42 -33%	35.08 -11%	26.69 -24%	67.37 +152%	67.66 +0%	83.17 +23%	63.8 -23%	60.48 -5%	31.34 -48%	29.77 -5%	34.53 +16%	32.82 -5%	-108.31 N/A	-290.24 -168%	-495.71 -71%	-358.97 +28%	-207.84 +42%	3.72 N/A	-15.61 N/A	-20.5 -31%	-10.75 +48%	-21.72 -102%	-10.52 +52%	-18.25 -73%	-32.61 -79%	-31.2 +4%	-31.5 -1%	-139.15 -342%	-106.2 +24%	-89.65 +16%	-64.75 +28%	40.81 N/A	23.7 -42%	46.77 +97%	49.27 +5%	12.76 -74%	15.38 +21%	-9.79 N/A	-48.86 -399%	-44.74 +8%	-79.23 -77%	-94.54 -19%	-64.33 +32%	-55.84 +13%	-32.47 +42%	-1.99 +94%	8.76 N/A	27.79 +217%	39.9 +44%	28.26 -29%	-55.39 N/A	-377.54 -582%	-399.14 -6%	-495.93 -24%	-470.17 +5%	-238.58 +49%	-258.06 -8%	-201.55 +22%	-205.93 -2%	-128.01 +38%	-89.07 +30%	-85.51 +4%	-78.74 +8%	-62.9 +20%	-86.45 -37%	-67.19 +22%	-83.29 -24%	-82.49 +1%	-88.98 -8%	-122.29 -37%	-99.8 +18%	-43.71 +56%	-13.49 +69%	-1.6 +88%	56.44 N/A	-6.62 N/A	-20.82 -215%	6.65 N/A	-0.42 N/A

Income Statement Balance Sheet Cash Flow Statement

Futaba Corp
TSE:6986

Income Statement

Earnings Waterfall
Futaba Corp

Income Statement
Futaba Corp

See Also

Company

Help

Tools

Stocks

Futaba Corp TSE:6986

Income Statement

Earnings Waterfall Futaba Corp

Income Statement Futaba Corp

See Also

Company

Help

Tools

Stocks

Futaba Corp
TSE:6986

Earnings Waterfall
Futaba Corp

Income Statement
Futaba Corp