Hokuriku Electric Industry Co Ltd
TSE:6989
Balance Sheet
Balance Sheet Decomposition
Hokuriku Electric Industry Co Ltd
Hokuriku Electric Industry Co Ltd
Balance Sheet
Hokuriku Electric Industry Co Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
11 351
|
7 002
|
7 952
|
6 169
|
9 149
|
6 419
|
6 618
|
5 185
|
7 233
|
7 344
|
4 815
|
6 169
|
4 616
|
4 796
|
7 047
|
5 752
|
8 937
|
5 257
|
7 228
|
8 262
|
7 006
|
8 052
|
10 112
|
11 931
|
|
| Cash Equivalents |
11 351
|
7 002
|
7 952
|
6 169
|
9 149
|
6 419
|
6 618
|
5 185
|
7 233
|
7 344
|
4 815
|
6 169
|
4 616
|
4 796
|
7 047
|
5 752
|
8 937
|
5 257
|
7 228
|
8 262
|
7 006
|
8 052
|
10 112
|
11 931
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
14 639
|
13 627
|
10 637
|
9 746
|
10 100
|
11 945
|
8 915
|
4 774
|
6 617
|
8 404
|
7 276
|
8 302
|
8 629
|
12 657
|
7 015
|
9 065
|
9 754
|
13 243
|
7 633
|
8 279
|
11 048
|
10 045
|
7 988
|
8 622
|
|
| Accounts Receivables |
14 639
|
13 627
|
10 637
|
9 746
|
10 100
|
11 945
|
8 915
|
4 774
|
6 617
|
8 404
|
7 276
|
8 302
|
8 629
|
12 657
|
7 015
|
9 065
|
9 754
|
13 243
|
7 633
|
8 279
|
11 048
|
10 045
|
7 988
|
8 622
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
7 044
|
4 375
|
4 115
|
5 095
|
5 713
|
6 743
|
6 030
|
4 822
|
4 966
|
5 820
|
6 033
|
5 089
|
5 381
|
6 481
|
5 516
|
5 666
|
6 514
|
6 804
|
5 286
|
4 933
|
7 917
|
10 020
|
9 250
|
8 107
|
|
| Other Current Assets |
1 410
|
1 109
|
1 714
|
1 342
|
1 845
|
1 302
|
1 702
|
981
|
1 237
|
1 541
|
2 102
|
1 449
|
1 669
|
2 160
|
2 176
|
1 785
|
1 964
|
1 696
|
1 281
|
1 230
|
1 887
|
2 015
|
1 679
|
1 965
|
|
| Total Current Assets |
34 444
|
26 113
|
24 418
|
22 352
|
26 807
|
26 409
|
23 265
|
15 762
|
20 053
|
23 109
|
20 226
|
21 009
|
20 295
|
26 094
|
21 754
|
22 268
|
27 169
|
27 000
|
21 428
|
22 704
|
27 858
|
30 132
|
29 029
|
30 625
|
|
| PP&E Net |
18 763
|
13 483
|
13 396
|
12 142
|
12 454
|
14 151
|
13 151
|
12 595
|
11 512
|
11 722
|
10 842
|
11 259
|
10 983
|
10 622
|
10 320
|
9 663
|
9 378
|
9 344
|
9 428
|
8 780
|
8 806
|
8 761
|
8 562
|
8 539
|
|
| PP&E Gross |
18 763
|
13 483
|
13 396
|
12 142
|
12 454
|
14 151
|
13 151
|
12 595
|
11 512
|
11 722
|
10 842
|
11 259
|
10 983
|
10 622
|
10 320
|
9 663
|
9 378
|
9 344
|
9 428
|
8 780
|
8 806
|
8 761
|
8 562
|
8 539
|
|
| Accumulated Depreciation |
39 974
|
32 078
|
30 937
|
30 467
|
32 024
|
32 925
|
33 687
|
33 992
|
35 425
|
39 083
|
35 809
|
32 876
|
33 729
|
34 466
|
33 993
|
33 123
|
33 168
|
33 355
|
32 970
|
33 470
|
34 037
|
35 134
|
35 401
|
35 352
|
|
| Intangible Assets |
39
|
33
|
39
|
46
|
54
|
87
|
68
|
108
|
143
|
213
|
428
|
388
|
323
|
283
|
291
|
162
|
199
|
388
|
498
|
417
|
482
|
376
|
274
|
262
|
|
| Long-Term Investments |
2 359
|
1 642
|
1 641
|
1 827
|
2 451
|
1 942
|
2 118
|
1 907
|
2 095
|
1 772
|
1 419
|
1 419
|
1 403
|
1 714
|
1 403
|
1 498
|
1 350
|
1 141
|
983
|
1 111
|
1 096
|
1 124
|
1 417
|
1 431
|
|
| Other Long-Term Assets |
6 443
|
4 129
|
2 612
|
2 432
|
2 062
|
1 682
|
2 852
|
2 870
|
2 700
|
2 605
|
2 429
|
2 049
|
2 233
|
2 095
|
2 038
|
2 049
|
2 544
|
2 618
|
2 608
|
2 680
|
2 717
|
2 586
|
2 363
|
2 338
|
|
| Total Assets |
62 048
N/A
|
45 400
-27%
|
42 106
-7%
|
38 799
-8%
|
43 828
+13%
|
44 271
+1%
|
41 454
-6%
|
33 242
-20%
|
36 503
+10%
|
39 421
+8%
|
35 344
-10%
|
36 124
+2%
|
35 237
-2%
|
40 808
+16%
|
35 806
-12%
|
35 640
0%
|
40 640
+14%
|
40 491
0%
|
34 945
-14%
|
35 692
+2%
|
40 959
+15%
|
42 979
+5%
|
41 645
-3%
|
43 195
+4%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
7 023
|
8 310
|
8 978
|
9 307
|
10 723
|
12 014
|
11 017
|
5 418
|
10 305
|
9 227
|
7 771
|
9 562
|
7 617
|
9 929
|
6 673
|
7 061
|
7 317
|
7 601
|
5 526
|
6 024
|
7 491
|
7 737
|
5 736
|
5 802
|
|
| Accrued Liabilities |
486
|
243
|
267
|
354
|
367
|
430
|
470
|
243
|
229
|
358
|
221
|
215
|
313
|
311
|
321
|
314
|
406
|
404
|
390
|
405
|
458
|
859
|
402
|
513
|
|
| Short-Term Debt |
28 230
|
19 111
|
14 812
|
11 494
|
7 567
|
4 870
|
1 097
|
2 531
|
83
|
266
|
0
|
1 189
|
1 454
|
2 237
|
1 639
|
2 131
|
4 846
|
3 682
|
700
|
800
|
1 800
|
2 900
|
950
|
600
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
100
|
3 547
|
3 328
|
2 974
|
3 738
|
4 738
|
2 918
|
2 419
|
2 527
|
2 695
|
2 441
|
2 792
|
3 077
|
3 157
|
3 090
|
3 008
|
2 937
|
3 040
|
2 930
|
|
| Other Current Liabilities |
3 095
|
1 708
|
1 837
|
1 745
|
2 129
|
1 652
|
1 741
|
1 276
|
1 133
|
1 992
|
1 500
|
1 229
|
1 122
|
1 481
|
1 155
|
1 178
|
1 184
|
1 492
|
1 261
|
1 150
|
2 070
|
1 370
|
1 364
|
1 434
|
|
| Total Current Liabilities |
38 834
|
29 372
|
25 894
|
22 900
|
20 786
|
19 066
|
17 872
|
12 796
|
14 724
|
15 581
|
14 230
|
15 113
|
12 925
|
16 485
|
12 483
|
13 125
|
16 545
|
16 256
|
11 034
|
11 469
|
14 827
|
15 803
|
11 492
|
11 279
|
|
| Long-Term Debt |
14 947
|
8 035
|
7 357
|
4 737
|
6 326
|
6 577
|
4 839
|
6 562
|
7 367
|
6 585
|
4 924
|
4 765
|
4 398
|
4 290
|
5 519
|
5 573
|
6 162
|
6 378
|
6 173
|
5 907
|
5 357
|
5 624
|
5 886
|
5 483
|
|
| Deferred Income Tax |
760
|
364
|
676
|
543
|
584
|
534
|
454
|
465
|
460
|
454
|
389
|
386
|
383
|
344
|
327
|
327
|
333
|
330
|
327
|
329
|
322
|
328
|
316
|
319
|
|
| Minority Interest |
1 362
|
927
|
836
|
1 145
|
1 405
|
1 695
|
1 727
|
1 118
|
1 172
|
1 783
|
1 583
|
624
|
788
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
3 712
|
3 033
|
2 762
|
2 910
|
3 021
|
3 117
|
3 488
|
3 454
|
3 471
|
3 719
|
4 348
|
4 690
|
5 219
|
5 035
|
5 165
|
5 124
|
4 984
|
4 886
|
4 755
|
4 700
|
4 503
|
4 117
|
3 845
|
3 401
|
|
| Total Liabilities |
59 615
N/A
|
41 731
-30%
|
37 525
-10%
|
32 235
-14%
|
32 122
0%
|
30 989
-4%
|
28 380
-8%
|
24 395
-14%
|
27 194
+11%
|
28 122
+3%
|
25 474
-9%
|
25 578
+0%
|
23 713
-7%
|
27 067
+14%
|
23 494
-13%
|
24 149
+3%
|
28 024
+16%
|
27 850
-1%
|
22 289
-20%
|
22 405
+1%
|
25 009
+12%
|
25 872
+3%
|
21 539
-17%
|
20 482
-5%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
12 669
|
12 669
|
3 000
|
3 000
|
5 200
|
5 200
|
5 200
|
5 200
|
5 200
|
5 200
|
5 200
|
5 200
|
5 200
|
5 200
|
5 200
|
5 200
|
5 200
|
5 200
|
5 200
|
5 200
|
5 200
|
5 200
|
5 200
|
5 200
|
|
| Retained Earnings |
10 176
|
8 951
|
3 580
|
2 248
|
106
|
1 351
|
2 659
|
661
|
795
|
1 775
|
353
|
830
|
1 006
|
2 208
|
2 056
|
1 831
|
2 682
|
3 207
|
3 619
|
3 815
|
5 533
|
5 804
|
8 025
|
9 730
|
|
| Additional Paid In Capital |
538
|
538
|
5 308
|
5 308
|
5 719
|
5 719
|
5 719
|
5 719
|
5 719
|
5 626
|
5 626
|
5 360
|
5 108
|
5 108
|
5 039
|
5 039
|
5 039
|
5 038
|
5 039
|
5 039
|
5 039
|
5 038
|
5 037
|
3 958
|
|
| Unrealized Security Profit/Loss |
809
|
437
|
693
|
953
|
1 075
|
884
|
596
|
238
|
440
|
445
|
497
|
724
|
780
|
1 094
|
0
|
943
|
857
|
678
|
504
|
802
|
752
|
804
|
1 052
|
1 044
|
|
| Treasury Stock |
2
|
13
|
21
|
49
|
75
|
104
|
951
|
2 029
|
2 035
|
684
|
688
|
1 116
|
1 128
|
1 138
|
0
|
1 147
|
1 150
|
1 152
|
1 156
|
1 158
|
1 160
|
1 156
|
1 450
|
736
|
|
| Other Equity |
1 408
|
1 009
|
821
|
399
|
108
|
230
|
151
|
942
|
811
|
1 064
|
1 120
|
452
|
558
|
1 269
|
378
|
375
|
12
|
330
|
550
|
411
|
586
|
1 417
|
2 242
|
3 517
|
|
| Total Equity |
2 430
N/A
|
3 671
+51%
|
4 579
+25%
|
6 565
+43%
|
11 705
+78%
|
13 280
+13%
|
13 072
-2%
|
8 847
-32%
|
9 308
+5%
|
11 298
+21%
|
9 868
-13%
|
10 546
+7%
|
11 524
+9%
|
13 741
+19%
|
12 312
-10%
|
11 491
-7%
|
12 616
+10%
|
12 641
+0%
|
12 656
+0%
|
13 287
+5%
|
15 950
+20%
|
17 107
+7%
|
20 106
+18%
|
22 713
+13%
|
|
| Total Liabilities & Equity |
62 045
N/A
|
45 402
-27%
|
42 104
-7%
|
38 800
-8%
|
43 827
+13%
|
44 269
+1%
|
41 452
-6%
|
33 242
-20%
|
36 502
+10%
|
39 420
+8%
|
35 342
-10%
|
36 124
+2%
|
35 237
-2%
|
40 808
+16%
|
35 806
-12%
|
35 640
0%
|
40 640
+14%
|
40 491
0%
|
34 945
-14%
|
35 692
+2%
|
40 959
+15%
|
42 979
+5%
|
41 645
-3%
|
43 195
+4%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
8
|
8
|
8
|
8
|
9
|
9
|
9
|
8
|
8
|
9
|
9
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
|