Hokuriku Electric Industry Co Ltd
TSE:6989
Hokuriku Electric Industry Co Ltd
TSE:6989
Price:
2 825
JPY
0.43%
Market Closed
Market Cap:
¥20.8B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Hokuriku Electric Industry Co Ltd
TSE:6989
|
JP |
|
Shree Cement Ltd
NSE:SHREECEM
|
IN |
|
Top Shelf International Holdings Ltd
ASX:TSI
|
AU |
Income Statement
Earnings Waterfall
Hokuriku Electric Industry Co Ltd
Hokuriku Electric Industry Co Ltd
Income Statement
Hokuriku Electric Industry Co Ltd
Hokuriku Electric Industry Co Ltd
Currency: JPY
| Jun-2004 | Sep-2004 | Dec-2004 | Jun-2005 | Sep-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
113
|
0
|
0
|
77
|
0
|
0
|
61
|
0
|
0
|
48
|
0
|
0
|
39
|
0
|
0
|
51
|
0
|
0
|
48
|
103
|
160
|
215
|
220
|
217
|
207
|
197
|
185
|
171
|
160
|
163
|
154
|
146
|
139
|
131
|
126
|
124
|
122
|
109
|
104
|
99
|
93
|
90
|
87
|
84
|
81
|
80
|
80
|
82
|
85
|
89
|
92
|
95
|
98
|
102
|
97
|
91
|
84
|
71
|
66
|
61
|
58
|
55
|
55
|
55
|
54
|
54
|
55
|
57
|
59
|
61
|
65
|
67
|
69
|
70
|
69
|
69
|
70
|
73
|
0
|
0
|
0
|
|
| Revenue |
33 317
N/A
|
34 909
+5%
|
35 329
+1%
|
34 419
-3%
|
34 720
+1%
|
36 016
+4%
|
37 406
+4%
|
37 730
+1%
|
38 472
+2%
|
38 777
+1%
|
39 593
+2%
|
40 101
+1%
|
39 465
-2%
|
38 830
-2%
|
34 690
-11%
|
29 557
-15%
|
26 399
-11%
|
27 159
+3%
|
32 444
+19%
|
38 656
+19%
|
41 517
+7%
|
52 671
+27%
|
49 022
-7%
|
44 238
-10%
|
40 397
-9%
|
38 645
-4%
|
39 770
+3%
|
38 964
-2%
|
41 344
+6%
|
45 060
+9%
|
45 784
+2%
|
47 624
+4%
|
45 600
-4%
|
42 833
-6%
|
42 322
-1%
|
43 261
+2%
|
46 173
+7%
|
47 796
+4%
|
49 120
+3%
|
46 338
-6%
|
43 676
-6%
|
40 917
-6%
|
37 760
-8%
|
35 891
-5%
|
35 495
-1%
|
36 470
+3%
|
38 088
+4%
|
41 387
+9%
|
43 507
+5%
|
43 805
+1%
|
43 393
-1%
|
43 169
-1%
|
43 682
+1%
|
45 034
+3%
|
45 617
+1%
|
44 191
-3%
|
41 436
-6%
|
38 711
-7%
|
35 375
-9%
|
32 938
-7%
|
32 240
-2%
|
32 825
+2%
|
34 833
+6%
|
37 030
+6%
|
39 060
+5%
|
40 448
+4%
|
41 488
+3%
|
45 399
+9%
|
45 456
+0%
|
45 459
+0%
|
45 665
+0%
|
42 818
-6%
|
42 404
-1%
|
40 811
-4%
|
41 080
+1%
|
41 369
+1%
|
41 771
+1%
|
43 185
+3%
|
42 758
-1%
|
42 397
-1%
|
42 976
+1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(27 677)
|
(29 196)
|
(29 545)
|
(28 669)
|
(29 186)
|
(30 140)
|
(31 368)
|
(31 526)
|
(32 364)
|
(32 793)
|
(34 099)
|
(34 715)
|
(34 246)
|
(33 228)
|
(30 098)
|
(26 107)
|
(23 611)
|
(24 074)
|
(28 240)
|
(33 606)
|
(35 789)
|
(45 865)
|
(43 213)
|
(39 175)
|
(36 270)
|
(34 398)
|
(34 934)
|
(34 135)
|
(36 368)
|
(39 719)
|
(40 716)
|
(42 382)
|
(40 324)
|
(37 348)
|
(36 662)
|
(37 542)
|
(39 808)
|
(41 483)
|
(42 590)
|
(39 803)
|
(37 291)
|
(34 806)
|
(31 904)
|
(30 479)
|
(30 345)
|
(31 128)
|
(32 740)
|
(35 316)
|
(37 038)
|
(37 531)
|
(37 026)
|
(37 167)
|
(37 694)
|
(38 572)
|
(38 963)
|
(37 454)
|
(35 040)
|
(33 009)
|
(30 217)
|
(28 349)
|
(27 668)
|
(27 792)
|
(29 164)
|
(30 678)
|
(32 277)
|
(33 486)
|
(34 446)
|
(37 664)
|
(37 346)
|
(37 560)
|
(37 763)
|
(35 310)
|
(34 940)
|
(33 260)
|
(33 131)
|
(33 297)
|
(33 709)
|
(34 606)
|
(34 180)
|
(33 722)
|
(34 177)
|
|
| Gross Profit |
5 640
N/A
|
5 713
+1%
|
5 784
+1%
|
5 750
-1%
|
5 534
-4%
|
5 876
+6%
|
6 038
+3%
|
6 204
+3%
|
6 108
-2%
|
5 984
-2%
|
5 494
-8%
|
5 386
-2%
|
5 219
-3%
|
5 602
+7%
|
4 592
-18%
|
3 450
-25%
|
2 788
-19%
|
3 085
+11%
|
4 204
+36%
|
5 050
+20%
|
5 728
+13%
|
6 806
+19%
|
5 809
-15%
|
5 063
-13%
|
4 127
-18%
|
4 247
+3%
|
4 836
+14%
|
4 829
0%
|
4 976
+3%
|
5 341
+7%
|
5 068
-5%
|
5 242
+3%
|
5 276
+1%
|
5 485
+4%
|
5 660
+3%
|
5 719
+1%
|
6 365
+11%
|
6 313
-1%
|
6 530
+3%
|
6 535
+0%
|
6 385
-2%
|
6 111
-4%
|
5 856
-4%
|
5 412
-8%
|
5 150
-5%
|
5 342
+4%
|
5 348
+0%
|
6 071
+14%
|
6 469
+7%
|
6 274
-3%
|
6 367
+1%
|
6 002
-6%
|
5 988
0%
|
6 462
+8%
|
6 654
+3%
|
6 737
+1%
|
6 396
-5%
|
5 702
-11%
|
5 158
-10%
|
4 589
-11%
|
4 572
0%
|
5 033
+10%
|
5 669
+13%
|
6 352
+12%
|
6 783
+7%
|
6 962
+3%
|
7 042
+1%
|
7 735
+10%
|
8 110
+5%
|
7 899
-3%
|
7 902
+0%
|
7 508
-5%
|
7 464
-1%
|
7 551
+1%
|
7 949
+5%
|
8 072
+2%
|
8 062
0%
|
8 579
+6%
|
8 578
0%
|
8 675
+1%
|
8 799
+1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(3 851)
|
(3 713)
|
(3 732)
|
(3 731)
|
(3 832)
|
(3 892)
|
(3 928)
|
(3 933)
|
(3 862)
|
(3 856)
|
(3 937)
|
(4 033)
|
(3 999)
|
(3 976)
|
(3 784)
|
(3 510)
|
(3 149)
|
(3 039)
|
(3 141)
|
(3 389)
|
(3 543)
|
(4 535)
|
(4 430)
|
(4 362)
|
(4 359)
|
(4 456)
|
(4 661)
|
(4 658)
|
(4 675)
|
(4 923)
|
(4 924)
|
(5 057)
|
(5 162)
|
(5 207)
|
(5 232)
|
(5 221)
|
(5 274)
|
(5 310)
|
(5 412)
|
(5 417)
|
(5 415)
|
(5 228)
|
(5 184)
|
(5 028)
|
(4 912)
|
(5 045)
|
(4 955)
|
(5 088)
|
(5 151)
|
(4 996)
|
(5 071)
|
(5 039)
|
(4 980)
|
(5 118)
|
(5 089)
|
(5 125)
|
(5 097)
|
(4 869)
|
(4 716)
|
(4 584)
|
(4 512)
|
(4 461)
|
(4 535)
|
(4 577)
|
(4 665)
|
(4 887)
|
(4 953)
|
(5 067)
|
(5 135)
|
(4 958)
|
(5 000)
|
(4 960)
|
(5 090)
|
(5 280)
|
(5 450)
|
(5 655)
|
(5 678)
|
(5 979)
|
(5 970)
|
(6 004)
|
(6 213)
|
|
| Selling, General & Administrative |
(3 851)
|
(3 713)
|
(3 732)
|
(3 731)
|
(3 832)
|
(3 892)
|
(3 928)
|
(3 861)
|
(3 862)
|
(3 856)
|
(3 933)
|
(4 033)
|
(3 962)
|
(3 969)
|
(3 659)
|
(3 382)
|
(3 028)
|
(2 923)
|
(3 031)
|
(3 283)
|
(3 430)
|
(4 381)
|
(4 310)
|
(4 277)
|
(4 318)
|
(4 260)
|
(4 660)
|
(4 656)
|
(4 673)
|
(4 705)
|
(4 922)
|
(5 056)
|
(5 160)
|
(4 966)
|
(5 231)
|
(5 219)
|
(5 273)
|
(5 040)
|
(5 412)
|
(5 418)
|
(5 416)
|
(4 979)
|
(5 184)
|
(5 030)
|
(4 912)
|
(4 823)
|
(4 953)
|
(5 086)
|
(5 149)
|
(4 810)
|
(5 070)
|
(5 036)
|
(4 979)
|
(4 950)
|
(5 087)
|
(5 124)
|
(5 097)
|
(4 642)
|
(4 718)
|
(4 585)
|
(4 512)
|
(4 227)
|
(4 533)
|
(4 575)
|
(4 662)
|
(4 648)
|
(4 950)
|
(5 065)
|
(5 133)
|
(4 689)
|
(4 998)
|
(4 958)
|
(5 088)
|
(5 013)
|
(5 449)
|
(5 653)
|
(5 676)
|
(5 728)
|
(5 968)
|
(6 003)
|
(6 213)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(37)
|
(83)
|
(125)
|
(128)
|
(121)
|
(116)
|
(110)
|
(106)
|
(113)
|
(154)
|
0
|
0
|
0
|
(195)
|
0
|
0
|
0
|
(216)
|
0
|
0
|
0
|
(241)
|
0
|
0
|
0
|
(270)
|
0
|
0
|
0
|
(249)
|
0
|
0
|
0
|
(221)
|
0
|
0
|
0
|
(184)
|
0
|
0
|
0
|
(167)
|
0
|
0
|
0
|
(227)
|
0
|
0
|
0
|
(233)
|
0
|
0
|
0
|
(237)
|
0
|
0
|
0
|
(267)
|
0
|
0
|
0
|
(265)
|
0
|
0
|
0
|
(250)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(72)
|
0
|
0
|
(4)
|
0
|
0
|
76
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(120)
|
(85)
|
(41)
|
(1)
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
0
|
(1)
|
(2)
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
2
|
0
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(3)
|
(1)
|
(1)
|
(2)
|
(1)
|
0
|
0
|
0
|
1
|
0
|
(1)
|
(2)
|
(2)
|
(3)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
0
|
|
| Operating Income |
1 789
N/A
|
2 000
+12%
|
2 052
+3%
|
2 019
-2%
|
1 702
-16%
|
1 984
+17%
|
2 110
+6%
|
2 271
+8%
|
2 246
-1%
|
2 128
-5%
|
1 557
-27%
|
1 353
-13%
|
1 220
-10%
|
1 626
+33%
|
808
-50%
|
(60)
N/A
|
(361)
-502%
|
46
N/A
|
1 063
+2 211%
|
1 661
+56%
|
2 185
+32%
|
2 271
+4%
|
1 379
-39%
|
701
-49%
|
(232)
N/A
|
(209)
+10%
|
175
N/A
|
171
-2%
|
301
+76%
|
418
+39%
|
144
-66%
|
185
+28%
|
114
-38%
|
278
+144%
|
428
+54%
|
498
+16%
|
1 091
+119%
|
1 003
-8%
|
1 118
+11%
|
1 118
N/A
|
970
-13%
|
883
-9%
|
672
-24%
|
384
-43%
|
238
-38%
|
297
+25%
|
393
+32%
|
983
+150%
|
1 318
+34%
|
1 278
-3%
|
1 296
+1%
|
963
-26%
|
1 008
+5%
|
1 344
+33%
|
1 565
+16%
|
1 612
+3%
|
1 299
-19%
|
833
-36%
|
442
-47%
|
5
-99%
|
60
+1 100%
|
572
+853%
|
1 134
+98%
|
1 775
+57%
|
2 118
+19%
|
2 075
-2%
|
2 089
+1%
|
2 668
+28%
|
2 975
+12%
|
2 941
-1%
|
2 902
-1%
|
2 548
-12%
|
2 374
-7%
|
2 271
-4%
|
2 499
+10%
|
2 417
-3%
|
2 384
-1%
|
2 600
+9%
|
2 608
+0%
|
2 671
+2%
|
2 586
-3%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(630)
|
(758)
|
(441)
|
(296)
|
65
|
(4)
|
(38)
|
(19)
|
(75)
|
(26)
|
(325)
|
(299)
|
(92)
|
96
|
(70)
|
(316)
|
(373)
|
(2)
|
(104)
|
(221)
|
(461)
|
(398)
|
(379)
|
(275)
|
(124)
|
(100)
|
(116)
|
(86)
|
231
|
307
|
495
|
499
|
523
|
233
|
60
|
523
|
891
|
1 086
|
1 226
|
763
|
87
|
(266)
|
(726)
|
(675)
|
(439)
|
(28)
|
386
|
486
|
226
|
(338)
|
(90)
|
(6)
|
(182)
|
251
|
(139)
|
(251)
|
(5)
|
63
|
130
|
41
|
(222)
|
(106)
|
(63)
|
46
|
308
|
405
|
801
|
1 200
|
760
|
538
|
531
|
387
|
448
|
796
|
633
|
(282)
|
270
|
196
|
(637)
|
268
|
234
|
|
| Non-Reccuring Items |
(163)
|
(388)
|
(507)
|
(820)
|
(565)
|
(393)
|
(71)
|
(234)
|
(265)
|
(555)
|
(303)
|
(241)
|
(406)
|
(474)
|
(620)
|
(205)
|
(49)
|
88
|
(11)
|
(40)
|
(378)
|
(116)
|
0
|
(51)
|
241
|
(61)
|
(527)
|
33
|
(175)
|
276
|
689
|
59
|
169
|
(130)
|
(278)
|
(212)
|
(74)
|
(203)
|
(159)
|
(224)
|
(227)
|
(61)
|
(59)
|
10
|
(42)
|
26
|
73
|
150
|
182
|
178
|
(196)
|
(283)
|
(240)
|
(378)
|
(53)
|
(62)
|
(85)
|
(19)
|
(245)
|
(154)
|
(144)
|
(100)
|
105
|
63
|
56
|
(40)
|
(22)
|
(25)
|
(116)
|
(2 079)
|
(1 978)
|
(1 970)
|
(1 848)
|
(42)
|
(126)
|
(94)
|
(359)
|
(98)
|
(107)
|
(195)
|
34
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(18)
|
(43)
|
(63)
|
(54)
|
(39)
|
2
|
(5)
|
6
|
(15)
|
2
|
(52)
|
(40)
|
(37)
|
(143)
|
28
|
13
|
7
|
11
|
(1)
|
1
|
6
|
(13)
|
3
|
0
|
(2)
|
(7)
|
(9)
|
(7)
|
(18)
|
0
|
(27)
|
(24)
|
(11)
|
10
|
16
|
15
|
13
|
149
|
136
|
132
|
128
|
(14)
|
(13)
|
(9)
|
(5)
|
(19)
|
(19)
|
(20)
|
0
|
(15)
|
0
|
0
|
(16)
|
(27)
|
(29)
|
(29)
|
(30)
|
(25)
|
(2)
|
(2)
|
(1)
|
(20)
|
(24)
|
(19)
|
(19)
|
11
|
27
|
30
|
5
|
|
| Total Other Income |
(68)
|
(190)
|
(62)
|
(134)
|
71
|
37
|
101
|
41
|
(111)
|
(173)
|
(105)
|
(130)
|
(59)
|
(102)
|
(81)
|
(63)
|
(22)
|
4
|
(1)
|
(103)
|
(124)
|
(165)
|
(182)
|
(148)
|
(160)
|
(236)
|
(151)
|
(147)
|
(159)
|
(20)
|
(138)
|
(12)
|
(14)
|
(81)
|
43
|
32
|
119
|
5
|
48
|
(18)
|
(39)
|
(16)
|
(25)
|
(28)
|
(21)
|
30
|
25
|
21
|
20
|
24
|
34
|
10
|
27
|
(31)
|
(36)
|
(25)
|
(42)
|
42
|
90
|
181
|
182
|
207
|
178
|
102
|
112
|
88
|
82
|
113
|
148
|
124
|
105
|
88
|
61
|
87
|
89
|
87
|
487
|
58
|
446
|
435
|
50
|
|
| Pre-Tax Income |
928
N/A
|
664
-28%
|
1 042
+57%
|
769
-26%
|
1 273
+66%
|
1 624
+28%
|
2 102
+29%
|
2 059
-2%
|
1 795
-13%
|
1 374
-23%
|
824
-40%
|
683
-17%
|
645
-6%
|
1 103
+71%
|
(26)
N/A
|
(698)
-2 585%
|
(844)
-21%
|
138
N/A
|
942
+583%
|
1 303
+38%
|
1 207
-7%
|
1 594
+32%
|
766
-52%
|
187
-76%
|
(312)
N/A
|
(749)
-140%
|
(591)
+21%
|
(16)
+97%
|
205
N/A
|
992
+384%
|
1 189
+20%
|
732
-38%
|
798
+9%
|
287
-64%
|
256
-11%
|
841
+229%
|
2 025
+141%
|
1 884
-7%
|
2 224
+18%
|
1 632
-27%
|
773
-53%
|
540
-30%
|
(165)
N/A
|
(333)
-102%
|
(275)
+17%
|
335
N/A
|
893
+167%
|
1 655
+85%
|
1 759
+6%
|
1 291
-27%
|
1 180
-9%
|
816
-31%
|
741
-9%
|
1 172
+58%
|
1 324
+13%
|
1 265
-4%
|
1 162
-8%
|
900
-23%
|
398
-56%
|
53
-87%
|
(124)
N/A
|
558
N/A
|
1 354
+143%
|
1 986
+47%
|
2 578
+30%
|
2 501
-3%
|
2 921
+17%
|
3 927
+34%
|
3 737
-5%
|
1 499
-60%
|
1 558
+4%
|
1 051
-33%
|
1 034
-2%
|
3 092
+199%
|
3 071
-1%
|
2 109
-31%
|
2 763
+31%
|
2 767
+0%
|
2 337
-16%
|
3 209
+37%
|
2 909
-9%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(317)
|
315
|
268
|
409
|
554
|
360
|
155
|
(652)
|
(513)
|
84
|
565
|
582
|
80
|
(347)
|
(671)
|
(456)
|
(658)
|
(327)
|
(619)
|
(332)
|
(304)
|
(265)
|
53
|
(308)
|
(487)
|
(555)
|
(596)
|
(478)
|
(384)
|
(435)
|
(531)
|
(348)
|
(203)
|
(108)
|
(55)
|
(108)
|
(165)
|
(329)
|
(370)
|
(379)
|
(353)
|
(328)
|
(381)
|
(166)
|
(172)
|
(223)
|
(139)
|
(470)
|
(510)
|
(189)
|
(223)
|
(112)
|
(42)
|
(394)
|
(430)
|
(391)
|
(376)
|
(236)
|
(114)
|
(44)
|
(58)
|
(111)
|
(324)
|
(487)
|
(601)
|
(552)
|
(679)
|
(885)
|
(721)
|
(851)
|
(820)
|
(692)
|
(549)
|
(553)
|
(471)
|
(302)
|
(577)
|
(573)
|
(638)
|
(743)
|
(841)
|
|
| Income from Continuing Operations |
611
|
979
|
1 310
|
1 178
|
1 827
|
1 984
|
2 257
|
1 407
|
1 282
|
1 458
|
1 389
|
1 265
|
725
|
756
|
(697)
|
(1 154)
|
(1 502)
|
(189)
|
323
|
971
|
903
|
1 329
|
819
|
(121)
|
(799)
|
(1 304)
|
(1 187)
|
(494)
|
(179)
|
557
|
658
|
384
|
595
|
179
|
201
|
733
|
1 860
|
1 555
|
1 854
|
1 253
|
420
|
212
|
(546)
|
(499)
|
(447)
|
112
|
754
|
1 185
|
1 249
|
1 102
|
957
|
704
|
699
|
778
|
894
|
874
|
786
|
664
|
284
|
9
|
(182)
|
447
|
1 030
|
1 499
|
1 977
|
1 949
|
2 242
|
3 042
|
3 016
|
648
|
738
|
359
|
485
|
2 539
|
2 600
|
1 807
|
2 186
|
2 194
|
1 699
|
2 466
|
2 068
|
|
| Income to Minority Interest |
(60)
|
(224)
|
(241)
|
(249)
|
(118)
|
(124)
|
(137)
|
(120)
|
(115)
|
(212)
|
(155)
|
(145)
|
7
|
(18)
|
89
|
110
|
102
|
10
|
(17)
|
(24)
|
(6)
|
(101)
|
(55)
|
(7)
|
46
|
135
|
56
|
1
|
(69)
|
(86)
|
(50)
|
(27)
|
(12)
|
(8)
|
(5)
|
(17)
|
(66)
|
0
|
(37)
|
(36)
|
(8)
|
(29)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
552
N/A
|
754
+37%
|
1 068
+42%
|
930
-13%
|
1 709
+84%
|
1 860
+9%
|
2 117
+14%
|
1 289
-39%
|
1 165
-10%
|
1 246
+7%
|
1 230
-1%
|
1 119
-9%
|
730
-35%
|
740
+1%
|
(610)
N/A
|
(1 042)
-71%
|
(1 403)
-35%
|
(176)
+87%
|
305
N/A
|
948
+211%
|
894
-6%
|
1 224
+37%
|
762
-38%
|
(129)
N/A
|
(755)
-485%
|
(1 169)
-55%
|
(1 134)
+3%
|
(496)
+56%
|
(248)
+50%
|
470
N/A
|
607
+29%
|
358
-41%
|
584
+63%
|
171
-71%
|
197
+15%
|
714
+262%
|
1 791
+151%
|
1 521
-15%
|
1 817
+19%
|
1 218
-33%
|
412
-66%
|
182
-56%
|
(577)
N/A
|
(523)
+9%
|
(456)
+13%
|
111
N/A
|
754
+579%
|
1 182
+57%
|
1 249
+6%
|
1 101
-12%
|
956
-13%
|
704
-26%
|
697
-1%
|
776
+11%
|
892
+15%
|
871
-2%
|
784
-10%
|
663
-15%
|
283
-57%
|
9
-97%
|
(181)
N/A
|
447
N/A
|
1 030
+130%
|
1 498
+45%
|
1 975
+32%
|
1 949
-1%
|
2 241
+15%
|
3 043
+36%
|
3 016
-1%
|
647
-79%
|
738
+14%
|
357
-52%
|
485
+36%
|
2 538
+423%
|
2 598
+2%
|
1 807
-30%
|
2 185
+21%
|
2 194
+0%
|
1 699
-23%
|
2 465
+45%
|
2 068
-16%
|
|
| EPS (Diluted) |
69
N/A
|
94.25
+37%
|
133.5
+42%
|
116.25
-13%
|
213.62
+84%
|
232.5
+9%
|
235.22
+1%
|
143.22
-39%
|
129.44
-10%
|
138.44
+7%
|
136.66
-1%
|
124.33
-9%
|
81.11
-35%
|
82.22
+1%
|
-76.25
N/A
|
-130.25
-71%
|
-175.37
-35%
|
-22
+87%
|
38.12
N/A
|
105.33
+176%
|
99.33
-6%
|
136
+37%
|
84.66
-38%
|
-14.33
N/A
|
-83.88
-485%
|
-129.88
-55%
|
-126
+3%
|
-62
+51%
|
-31
+50%
|
52.22
N/A
|
75.87
+45%
|
44.75
-41%
|
73
+63%
|
21.37
-71%
|
24.62
+15%
|
89.25
+263%
|
223.87
+151%
|
181.33
-19%
|
227.12
+25%
|
152.25
-33%
|
51.5
-66%
|
21.71
-58%
|
-72.12
N/A
|
-65.37
+9%
|
-57
+13%
|
13.24
N/A
|
94.25
+612%
|
147.75
+57%
|
156.12
+6%
|
131.42
-16%
|
119.5
-9%
|
88
-26%
|
83.21
-5%
|
92.65
+11%
|
106.49
+15%
|
103.99
-2%
|
93.61
-10%
|
79.17
-15%
|
33.8
-57%
|
1.06
-97%
|
-21.62
N/A
|
53.4
N/A
|
123.07
+130%
|
178.99
+45%
|
235.98
+32%
|
232.88
-1%
|
267.8
+15%
|
363.56
+36%
|
360.24
-1%
|
77.3
-79%
|
88.15
+14%
|
42.77
-51%
|
59.28
+39%
|
307.3
+418%
|
318.3
+4%
|
221.24
-30%
|
269.12
+22%
|
270.68
+1%
|
216.23
-20%
|
314.18
+45%
|
263.57
-16%
|
|
Switch to:
Switch to:
See Also
Discover More
