Hokuriku Electric Industry Co Ltd
TSE:6989

Watchlist Manager
Hokuriku Electric Industry Co Ltd Logo
Hokuriku Electric Industry Co Ltd
TSE:6989
Watchlist
Price: 2 906 JPY -0.31% Market Closed
Market Cap: 21.4B JPY
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-7%
5Y
+29%
10Y
-9%
Operating Income
+
3Y
+0%
5Y
+53 320%
10Y
+139%
Net Income
+
3Y
-19%
5Y
+27 289%
10Y
+102%

Earnings Waterfall
Hokuriku Electric Industry Co Ltd

Revenue
42.4B JPY
Cost of Revenue
-33.7B JPY
Gross Profit
8.7B JPY
Operating Expenses
-6B JPY
Operating Income
2.7B JPY
Other Expenses
-206m JPY
Net Income
2.5B JPY

Income Statement
Hokuriku Electric Industry Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jun-2004 Sep-2004 Dec-2004 Jun-2005 Sep-2005 Dec-2005 Jun-2006 Sep-2006 Dec-2006 Jun-2007 Sep-2007 Dec-2007 Jun-2008 Sep-2008 Dec-2008 Jun-2009 Sep-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
113
0
0
77
0
0
61
0
0
48
0
0
39
0
0
51
0
0
48
103
160
215
220
217
207
197
185
171
160
163
154
146
139
131
126
124
122
109
104
99
93
90
87
84
81
80
80
82
85
89
92
95
98
102
97
91
84
71
66
61
58
55
55
55
54
54
55
57
59
61
65
67
69
70
69
69
70
73
0
0
Revenue
33 317
N/A
34 909
+5%
35 329
+1%
34 419
-3%
34 720
+1%
36 016
+4%
37 406
+4%
37 730
+1%
38 472
+2%
38 777
+1%
39 593
+2%
40 101
+1%
39 465
-2%
38 830
-2%
34 690
-11%
29 557
-15%
26 399
-11%
27 159
+3%
32 444
+19%
38 656
+19%
41 517
+7%
52 671
+27%
49 022
-7%
44 238
-10%
40 397
-9%
38 645
-4%
39 770
+3%
38 964
-2%
41 344
+6%
45 060
+9%
45 784
+2%
47 624
+4%
45 600
-4%
42 833
-6%
42 322
-1%
43 261
+2%
46 173
+7%
47 796
+4%
49 120
+3%
46 338
-6%
43 676
-6%
40 917
-6%
37 760
-8%
35 891
-5%
35 495
-1%
36 470
+3%
38 088
+4%
41 387
+9%
43 507
+5%
43 805
+1%
43 393
-1%
43 169
-1%
43 682
+1%
45 034
+3%
45 617
+1%
44 191
-3%
41 436
-6%
38 711
-7%
35 375
-9%
32 938
-7%
32 240
-2%
32 825
+2%
34 833
+6%
37 030
+6%
39 060
+5%
40 448
+4%
41 488
+3%
45 399
+9%
45 456
+0%
45 459
+0%
45 665
+0%
42 818
-6%
42 404
-1%
40 811
-4%
41 080
+1%
41 369
+1%
41 771
+1%
43 185
+3%
42 758
-1%
42 397
-1%
Gross Profit
Cost of Revenue
(27 677)
(29 196)
(29 545)
(28 669)
(29 186)
(30 140)
(31 368)
(31 526)
(32 364)
(32 793)
(34 099)
(34 715)
(34 246)
(33 228)
(30 098)
(26 107)
(23 611)
(24 074)
(28 240)
(33 606)
(35 789)
(45 865)
(43 213)
(39 175)
(36 270)
(34 398)
(34 934)
(34 135)
(36 368)
(39 719)
(40 716)
(42 382)
(40 324)
(37 348)
(36 662)
(37 542)
(39 808)
(41 483)
(42 590)
(39 803)
(37 291)
(34 806)
(31 904)
(30 479)
(30 345)
(31 128)
(32 740)
(35 316)
(37 038)
(37 531)
(37 026)
(37 167)
(37 694)
(38 572)
(38 963)
(37 454)
(35 040)
(33 009)
(30 217)
(28 349)
(27 668)
(27 792)
(29 164)
(30 678)
(32 277)
(33 486)
(34 446)
(37 664)
(37 346)
(37 560)
(37 763)
(35 310)
(34 940)
(33 260)
(33 131)
(33 297)
(33 709)
(34 606)
(34 180)
(33 722)
Gross Profit
5 640
N/A
5 713
+1%
5 784
+1%
5 750
-1%
5 534
-4%
5 876
+6%
6 038
+3%
6 204
+3%
6 108
-2%
5 984
-2%
5 494
-8%
5 386
-2%
5 219
-3%
5 602
+7%
4 592
-18%
3 450
-25%
2 788
-19%
3 085
+11%
4 204
+36%
5 050
+20%
5 728
+13%
6 806
+19%
5 809
-15%
5 063
-13%
4 127
-18%
4 247
+3%
4 836
+14%
4 829
0%
4 976
+3%
5 341
+7%
5 068
-5%
5 242
+3%
5 276
+1%
5 485
+4%
5 660
+3%
5 719
+1%
6 365
+11%
6 313
-1%
6 530
+3%
6 535
+0%
6 385
-2%
6 111
-4%
5 856
-4%
5 412
-8%
5 150
-5%
5 342
+4%
5 348
+0%
6 071
+14%
6 469
+7%
6 274
-3%
6 367
+1%
6 002
-6%
5 988
0%
6 462
+8%
6 654
+3%
6 737
+1%
6 396
-5%
5 702
-11%
5 158
-10%
4 589
-11%
4 572
0%
5 033
+10%
5 669
+13%
6 352
+12%
6 783
+7%
6 962
+3%
7 042
+1%
7 735
+10%
8 110
+5%
7 899
-3%
7 902
+0%
7 508
-5%
7 464
-1%
7 551
+1%
7 949
+5%
8 072
+2%
8 062
0%
8 579
+6%
8 578
0%
8 675
+1%
Operating Income
Operating Expenses
(3 851)
(3 713)
(3 732)
(3 731)
(3 832)
(3 892)
(3 928)
(3 933)
(3 862)
(3 856)
(3 937)
(4 033)
(3 999)
(3 976)
(3 784)
(3 510)
(3 149)
(3 039)
(3 141)
(3 389)
(3 543)
(4 535)
(4 430)
(4 362)
(4 359)
(4 456)
(4 661)
(4 658)
(4 675)
(4 923)
(4 924)
(5 057)
(5 162)
(5 207)
(5 232)
(5 221)
(5 274)
(5 310)
(5 412)
(5 417)
(5 415)
(5 228)
(5 184)
(5 028)
(4 912)
(5 045)
(4 955)
(5 088)
(5 151)
(4 996)
(5 071)
(5 039)
(4 980)
(5 118)
(5 089)
(5 125)
(5 097)
(4 869)
(4 716)
(4 584)
(4 512)
(4 461)
(4 535)
(4 577)
(4 665)
(4 887)
(4 953)
(5 067)
(5 135)
(4 958)
(5 000)
(4 960)
(5 090)
(5 280)
(5 450)
(5 655)
(5 678)
(5 979)
(5 970)
(6 004)
Selling, General & Administrative
(3 851)
(3 713)
(3 732)
(3 731)
(3 832)
(3 892)
(3 928)
(3 861)
(3 862)
(3 856)
(3 933)
(4 033)
(3 962)
(3 969)
(3 659)
(3 382)
(3 028)
(2 923)
(3 031)
(3 283)
(3 430)
(4 381)
(4 310)
(4 277)
(4 318)
(4 260)
(4 660)
(4 656)
(4 673)
(4 705)
(4 922)
(5 056)
(5 160)
(4 966)
(5 231)
(5 219)
(5 273)
(5 040)
(5 412)
(5 418)
(5 416)
(4 979)
(5 184)
(5 030)
(4 912)
(4 823)
(4 953)
(5 086)
(5 149)
(4 810)
(5 070)
(5 036)
(4 979)
(4 950)
(5 087)
(5 124)
(5 097)
(4 642)
(4 718)
(4 585)
(4 512)
(4 227)
(4 533)
(4 575)
(4 662)
(4 648)
(4 950)
(5 065)
(5 133)
(4 689)
(4 998)
(4 958)
(5 088)
(5 013)
(5 449)
(5 653)
(5 676)
(5 728)
(5 968)
(6 003)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
(37)
(83)
(125)
(128)
(121)
(116)
(110)
(106)
(113)
(154)
0
0
0
(195)
0
0
0
(216)
0
0
0
(241)
0
0
0
(270)
0
0
0
(249)
0
0
0
(221)
0
0
0
(184)
0
0
0
(167)
0
0
0
(227)
0
0
0
(233)
0
0
0
(237)
0
0
0
(267)
0
0
0
(265)
0
0
0
(250)
0
0
Other Operating Expenses
0
0
0
0
0
0
0
(72)
0
0
(4)
0
0
76
0
0
0
0
0
0
0
0
(120)
(85)
(41)
(1)
0
(2)
(2)
(2)
(2)
(1)
(2)
0
(1)
(2)
0
0
0
1
1
0
0
2
0
(1)
(2)
(2)
(2)
(2)
(1)
(3)
(1)
(1)
(2)
(1)
0
0
0
1
0
(1)
(2)
(2)
(3)
(2)
(3)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(1)
(2)
(2)
(1)
(2)
(1)
Operating Income
1 789
N/A
2 000
+12%
2 052
+3%
2 019
-2%
1 702
-16%
1 984
+17%
2 110
+6%
2 271
+8%
2 246
-1%
2 128
-5%
1 557
-27%
1 353
-13%
1 220
-10%
1 626
+33%
808
-50%
(60)
N/A
(361)
-502%
46
N/A
1 063
+2 211%
1 661
+56%
2 185
+32%
2 271
+4%
1 379
-39%
701
-49%
(232)
N/A
(209)
+10%
175
N/A
171
-2%
301
+76%
418
+39%
144
-66%
185
+28%
114
-38%
278
+144%
428
+54%
498
+16%
1 091
+119%
1 003
-8%
1 118
+11%
1 118
N/A
970
-13%
883
-9%
672
-24%
384
-43%
238
-38%
297
+25%
393
+32%
983
+150%
1 318
+34%
1 278
-3%
1 296
+1%
963
-26%
1 008
+5%
1 344
+33%
1 565
+16%
1 612
+3%
1 299
-19%
833
-36%
442
-47%
5
-99%
60
+1 100%
572
+853%
1 134
+98%
1 775
+57%
2 118
+19%
2 075
-2%
2 089
+1%
2 668
+28%
2 975
+12%
2 941
-1%
2 902
-1%
2 548
-12%
2 374
-7%
2 271
-4%
2 499
+10%
2 417
-3%
2 384
-1%
2 600
+9%
2 608
+0%
2 671
+2%
Pre-Tax Income
Interest Income Expense
(630)
(758)
(441)
(296)
65
(4)
(38)
(19)
(75)
(26)
(325)
(299)
(92)
96
(70)
(316)
(373)
(2)
(104)
(221)
(461)
(398)
(379)
(275)
(124)
(100)
(116)
(86)
231
307
495
499
523
233
60
523
891
1 086
1 226
763
87
(266)
(726)
(675)
(439)
(28)
386
486
226
(338)
(90)
(6)
(182)
251
(139)
(251)
(5)
63
130
41
(222)
(106)
(63)
46
308
405
801
1 200
760
538
531
387
448
796
633
(282)
270
196
(637)
268
Non-Reccuring Items
(163)
(388)
(507)
(820)
(565)
(393)
(71)
(234)
(265)
(555)
(303)
(241)
(406)
(474)
(620)
(205)
(49)
88
(11)
(40)
(378)
(116)
0
(51)
241
(61)
(527)
33
(175)
276
689
59
169
(130)
(278)
(212)
(74)
(203)
(159)
(224)
(227)
(61)
(59)
10
(42)
26
73
150
182
178
(196)
(283)
(240)
(378)
(53)
(62)
(85)
(19)
(245)
(154)
(144)
(100)
105
63
56
(40)
(22)
(25)
(116)
(2 079)
(1 978)
(1 970)
(1 848)
(42)
(126)
(94)
(359)
(98)
(107)
(195)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
(18)
(43)
(63)
(54)
(39)
2
(5)
6
(15)
2
(52)
(40)
(37)
(143)
28
13
7
11
(1)
1
6
(13)
3
0
(2)
(7)
(9)
(7)
(18)
0
(27)
(24)
(11)
10
16
15
13
149
136
132
128
(14)
(13)
(9)
(5)
(19)
(19)
(20)
0
(15)
0
0
(16)
(27)
(29)
(29)
(30)
(25)
(2)
(2)
(1)
(20)
(24)
(19)
(19)
11
27
30
Total Other Income
(68)
(190)
(62)
(134)
71
37
101
41
(111)
(173)
(105)
(130)
(59)
(102)
(81)
(63)
(22)
4
(1)
(103)
(124)
(165)
(182)
(148)
(160)
(236)
(151)
(147)
(159)
(20)
(138)
(12)
(14)
(81)
43
32
119
5
48
(18)
(39)
(16)
(25)
(28)
(21)
30
25
21
20
24
34
10
27
(31)
(36)
(25)
(42)
42
90
181
182
207
178
102
112
88
82
113
148
124
105
88
61
87
89
87
487
58
446
435
Pre-Tax Income
928
N/A
664
-28%
1 042
+57%
769
-26%
1 273
+66%
1 624
+28%
2 102
+29%
2 059
-2%
1 795
-13%
1 374
-23%
824
-40%
683
-17%
645
-6%
1 103
+71%
(26)
N/A
(698)
-2 585%
(844)
-21%
138
N/A
942
+583%
1 303
+38%
1 207
-7%
1 594
+32%
766
-52%
187
-76%
(312)
N/A
(749)
-140%
(591)
+21%
(16)
+97%
205
N/A
992
+384%
1 189
+20%
732
-38%
798
+9%
287
-64%
256
-11%
841
+229%
2 025
+141%
1 884
-7%
2 224
+18%
1 632
-27%
773
-53%
540
-30%
(165)
N/A
(333)
-102%
(275)
+17%
335
N/A
893
+167%
1 655
+85%
1 759
+6%
1 291
-27%
1 180
-9%
816
-31%
741
-9%
1 172
+58%
1 324
+13%
1 265
-4%
1 162
-8%
900
-23%
398
-56%
53
-87%
(124)
N/A
558
N/A
1 354
+143%
1 986
+47%
2 578
+30%
2 501
-3%
2 921
+17%
3 927
+34%
3 737
-5%
1 499
-60%
1 558
+4%
1 051
-33%
1 034
-2%
3 092
+199%
3 071
-1%
2 109
-31%
2 763
+31%
2 767
+0%
2 337
-16%
3 209
+37%
Net Income
Tax Provision
(317)
315
268
409
554
360
155
(652)
(513)
84
565
582
80
(347)
(671)
(456)
(658)
(327)
(619)
(332)
(304)
(265)
53
(308)
(487)
(555)
(596)
(478)
(384)
(435)
(531)
(348)
(203)
(108)
(55)
(108)
(165)
(329)
(370)
(379)
(353)
(328)
(381)
(166)
(172)
(223)
(139)
(470)
(510)
(189)
(223)
(112)
(42)
(394)
(430)
(391)
(376)
(236)
(114)
(44)
(58)
(111)
(324)
(487)
(601)
(552)
(679)
(885)
(721)
(851)
(820)
(692)
(549)
(553)
(471)
(302)
(577)
(573)
(638)
(743)
Income from Continuing Operations
611
979
1 310
1 178
1 827
1 984
2 257
1 407
1 282
1 458
1 389
1 265
725
756
(697)
(1 154)
(1 502)
(189)
323
971
903
1 329
819
(121)
(799)
(1 304)
(1 187)
(494)
(179)
557
658
384
595
179
201
733
1 860
1 555
1 854
1 253
420
212
(546)
(499)
(447)
112
754
1 185
1 249
1 102
957
704
699
778
894
874
786
664
284
9
(182)
447
1 030
1 499
1 977
1 949
2 242
3 042
3 016
648
738
359
485
2 539
2 600
1 807
2 186
2 194
1 699
2 466
Income to Minority Interest
(60)
(224)
(241)
(249)
(118)
(124)
(137)
(120)
(115)
(212)
(155)
(145)
7
(18)
89
110
102
10
(17)
(24)
(6)
(101)
(55)
(7)
46
135
56
1
(69)
(86)
(50)
(27)
(12)
(8)
(5)
(17)
(66)
0
(37)
(36)
(8)
(29)
0
0
0
0
0
0
0
0
0
0
0
(1)
(1)
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
552
N/A
754
+37%
1 068
+42%
930
-13%
1 709
+84%
1 860
+9%
2 117
+14%
1 289
-39%
1 165
-10%
1 246
+7%
1 230
-1%
1 119
-9%
730
-35%
740
+1%
(610)
N/A
(1 042)
-71%
(1 403)
-35%
(176)
+87%
305
N/A
948
+211%
894
-6%
1 224
+37%
762
-38%
(129)
N/A
(755)
-485%
(1 169)
-55%
(1 134)
+3%
(496)
+56%
(248)
+50%
470
N/A
607
+29%
358
-41%
584
+63%
171
-71%
197
+15%
714
+262%
1 791
+151%
1 521
-15%
1 817
+19%
1 218
-33%
412
-66%
182
-56%
(577)
N/A
(523)
+9%
(456)
+13%
111
N/A
754
+579%
1 182
+57%
1 249
+6%
1 101
-12%
956
-13%
704
-26%
697
-1%
776
+11%
892
+15%
871
-2%
784
-10%
663
-15%
283
-57%
9
-97%
(181)
N/A
447
N/A
1 030
+130%
1 498
+45%
1 975
+32%
1 949
-1%
2 241
+15%
3 043
+36%
3 016
-1%
647
-79%
738
+14%
357
-52%
485
+36%
2 538
+423%
2 598
+2%
1 807
-30%
2 185
+21%
2 194
+0%
1 699
-23%
2 465
+45%
EPS (Diluted)
69
N/A
94.25
+37%
133.5
+42%
116.25
-13%
213.62
+84%
232.5
+9%
235.22
+1%
143.22
-39%
129.44
-10%
138.44
+7%
136.66
-1%
124.33
-9%
81.11
-35%
82.22
+1%
-76.25
N/A
-130.25
-71%
-175.37
-35%
-22
+87%
38.12
N/A
105.33
+176%
99.33
-6%
136
+37%
84.66
-38%
-14.33
N/A
-83.88
-485%
-129.88
-55%
-126
+3%
-62
+51%
-31
+50%
52.22
N/A
75.87
+45%
44.75
-41%
73
+63%
21.37
-71%
24.62
+15%
89.25
+263%
223.87
+151%
181.33
-19%
227.12
+25%
152.25
-33%
51.5
-66%
21.71
-58%
-72.12
N/A
-65.37
+9%
-57
+13%
13.24
N/A
94.25
+612%
147.75
+57%
156.12
+6%
131.42
-16%
119.5
-9%
88
-26%
83.21
-5%
92.65
+11%
106.49
+15%
103.99
-2%
93.61
-10%
79.17
-15%
33.8
-57%
1.06
-97%
-21.62
N/A
53.4
N/A
123.07
+130%
178.99
+45%
235.98
+32%
232.88
-1%
267.8
+15%
363.56
+36%
360.24
-1%
77.3
-79%
88.15
+14%
42.77
-51%
59.28
+39%
307.3
+418%
318.3
+4%
221.24
-30%
269.12
+22%
270.68
+1%
216.23
-20%
314.18
+45%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 308,000+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.