Daikokuya Holdings Co Ltd
TSE:6993
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Daikokuya Holdings Co Ltd
TSE:6993
|
JP |
|
L
|
Liberty Broadband Corp
XETRA:8L8C
|
US |
|
E
|
Equity Bancshares Inc
NYSE:EQBK
|
US |
|
A
|
Auckland Real Estate Trust
ASX:AKL
|
AU |
|
CBRE Group Inc
NYSE:CBRE
|
US |
|
H
|
Helio SA
WSE:HEL
|
PL |
|
M
|
Magnit PAO
LSE:MGNT
|
RU |
|
D
|
Douglas AG
XETRA:DOU
|
DE |
|
S
|
S-Pool Inc
TSE:2471
|
JP |
|
Intelligent Wave Inc
TSE:4847
|
JP |
|
Eregli Demir ve Celik Fabrikalari TAS
IST:EREGL.E
|
TR |
|
Z
|
Zall Smart Commerce Group Ltd
HKEX:2098
|
CN |
Balance Sheet
Balance Sheet Decomposition
Daikokuya Holdings Co Ltd
Daikokuya Holdings Co Ltd
Balance Sheet
Daikokuya Holdings Co Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
101
|
90
|
39
|
266
|
360
|
43
|
34
|
37
|
412
|
171
|
50
|
81
|
1 452
|
3 558
|
4 463
|
1 905
|
2 684
|
2 081
|
1 793
|
1 004
|
1 044
|
901
|
948
|
559
|
|
| Cash Equivalents |
101
|
90
|
39
|
266
|
360
|
43
|
34
|
37
|
412
|
171
|
50
|
81
|
1 452
|
3 558
|
4 463
|
1 905
|
2 684
|
2 081
|
1 793
|
1 004
|
1 044
|
901
|
948
|
559
|
|
| Total Receivables |
382
|
254
|
272
|
229
|
206
|
243
|
193
|
173
|
275
|
126
|
176
|
189
|
2 505
|
2 356
|
4 342
|
3 917
|
4 034
|
3 611
|
2 337
|
2 042
|
2 173
|
2 518
|
2 552
|
2 528
|
|
| Accounts Receivables |
382
|
254
|
58
|
110
|
206
|
243
|
193
|
173
|
187
|
125
|
174
|
187
|
517
|
480
|
428
|
481
|
561
|
562
|
373
|
427
|
331
|
331
|
384
|
372
|
|
| Other Receivables |
0
|
0
|
214
|
119
|
0
|
0
|
0
|
0
|
88
|
1
|
2
|
2
|
1 988
|
1 876
|
3 915
|
3 437
|
3 473
|
3 049
|
1 964
|
1 615
|
1 842
|
2 187
|
2 168
|
2 156
|
|
| Inventory |
152
|
77
|
55
|
74
|
101
|
123
|
114
|
119
|
113
|
110
|
150
|
122
|
3 276
|
4 213
|
4 737
|
3 346
|
4 235
|
3 857
|
2 831
|
3 035
|
2 331
|
1 628
|
1 385
|
1 524
|
|
| Other Current Assets |
7
|
41
|
10
|
8
|
25
|
15
|
12
|
13
|
14
|
14
|
16
|
11
|
664
|
401
|
1 204
|
1 096
|
1 347
|
1 135
|
686
|
423
|
373
|
323
|
280
|
259
|
|
| Total Current Assets |
642
|
463
|
376
|
577
|
693
|
424
|
352
|
341
|
814
|
421
|
392
|
404
|
7 896
|
10 528
|
14 746
|
10 263
|
12 300
|
10 684
|
7 646
|
6 504
|
5 921
|
5 370
|
5 165
|
4 871
|
|
| PP&E Net |
102
|
95
|
96
|
86
|
27
|
37
|
30
|
27
|
74
|
66
|
61
|
58
|
820
|
755
|
946
|
617
|
592
|
428
|
310
|
264
|
248
|
217
|
249
|
215
|
|
| PP&E Gross |
102
|
95
|
96
|
86
|
27
|
37
|
30
|
27
|
74
|
66
|
61
|
58
|
820
|
755
|
946
|
617
|
592
|
428
|
310
|
264
|
248
|
217
|
249
|
215
|
|
| Accumulated Depreciation |
399
|
410
|
422
|
387
|
388
|
391
|
82
|
375
|
372
|
381
|
382
|
386
|
1 202
|
1 278
|
1 418
|
1 519
|
1 511
|
1 548
|
1 226
|
1 272
|
1 295
|
1 326
|
1 331
|
1 365
|
|
| Intangible Assets |
3
|
3
|
3
|
3
|
2
|
0
|
0
|
0
|
6
|
5
|
4
|
4
|
21
|
51
|
58
|
73
|
53
|
67
|
18
|
8
|
5
|
5
|
4
|
6
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
662
|
628
|
1 094
|
920
|
526
|
492
|
458
|
424
|
390
|
357
|
323
|
289
|
|
| Note Receivable |
0
|
200
|
137
|
217
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
1 405
|
458
|
9
|
8
|
5 656
|
2 514
|
2 513
|
732
|
601
|
1 000
|
1 276
|
1 548
|
34
|
45
|
31
|
196
|
343
|
246
|
70
|
80
|
34
|
41
|
61
|
66
|
|
| Other Long-Term Assets |
830
|
6
|
82
|
215
|
2
|
20
|
21
|
21
|
24
|
19
|
19
|
17
|
511
|
511
|
738
|
898
|
1 065
|
925
|
813
|
827
|
765
|
716
|
716
|
833
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
662
|
628
|
1 094
|
920
|
526
|
492
|
458
|
424
|
390
|
357
|
323
|
289
|
|
| Total Assets |
2 983
N/A
|
1 213
-59%
|
539
-56%
|
676
+25%
|
6 380
+844%
|
2 994
-53%
|
2 916
-3%
|
1 122
-62%
|
1 517
+35%
|
1 511
0%
|
1 752
+16%
|
2 030
+16%
|
9 944
+390%
|
12 518
+26%
|
17 614
+41%
|
12 967
-26%
|
14 879
+15%
|
12 842
-14%
|
9 316
-27%
|
8 108
-13%
|
7 363
-9%
|
6 705
-9%
|
6 518
-3%
|
6 279
-4%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
286
|
149
|
71
|
72
|
171
|
208
|
112
|
136
|
104
|
112
|
132
|
110
|
86
|
72
|
91
|
124
|
281
|
356
|
70
|
49
|
36
|
47
|
67
|
36
|
|
| Accrued Liabilities |
9
|
7
|
9
|
2
|
2
|
4
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
118
|
88
|
0
|
130
|
343
|
17
|
17
|
17
|
360
|
170
|
37
|
530
|
500
|
1 201
|
3 300
|
2 400
|
3 000
|
3 500
|
3 500
|
3 500
|
3 890
|
3 500
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4 086
|
4 300
|
600
|
1 995
|
1 789
|
390
|
2 900
|
400
|
400
|
1 200
|
150
|
300
|
|
| Other Current Liabilities |
61
|
55
|
28
|
21
|
107
|
45
|
43
|
48
|
60
|
54
|
63
|
90
|
860
|
947
|
1 386
|
830
|
578
|
728
|
719
|
696
|
653
|
637
|
736
|
703
|
|
| Total Current Liabilities |
356
|
211
|
226
|
182
|
280
|
388
|
500
|
202
|
182
|
185
|
555
|
370
|
5 069
|
5 849
|
2 586
|
4 150
|
5 948
|
3 874
|
6 688
|
4 646
|
4 589
|
5 385
|
4 843
|
4 538
|
|
| Long-Term Debt |
0
|
120
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8 640
|
3 950
|
3 800
|
4 265
|
0
|
1 600
|
1 200
|
0
|
950
|
650
|
|
| Deferred Income Tax |
0
|
0
|
2
|
1
|
1 482
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
31
|
25
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
3
|
3
|
4
|
4
|
0
|
0
|
0
|
0
|
2 063
|
1 426
|
1 324
|
1 152
|
783
|
744
|
601
|
576
|
597
|
624
|
606
|
571
|
|
| Other Liabilities |
341
|
88
|
86
|
79
|
80
|
77
|
73
|
71
|
70
|
94
|
92
|
89
|
137
|
119
|
112
|
88
|
110
|
96
|
86
|
92
|
99
|
96
|
90
|
96
|
|
| Total Liabilities |
696
N/A
|
419
-40%
|
315
-25%
|
262
-17%
|
1 846
+605%
|
468
-75%
|
576
+23%
|
277
-52%
|
252
-9%
|
278
+10%
|
647
+133%
|
459
-29%
|
7 270
+1 484%
|
7 409
+2%
|
12 693
+71%
|
9 365
-26%
|
10 640
+14%
|
8 979
-16%
|
7 375
-18%
|
6 914
-6%
|
6 484
-6%
|
6 104
-6%
|
6 489
+6%
|
5 856
-10%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
6 753
|
7 127
|
7 187
|
443
|
1 619
|
1 869
|
1 869
|
1 869
|
2 119
|
2 119
|
2 119
|
2 362
|
738
|
1 605
|
1 635
|
1 996
|
2 580
|
2 955
|
2 955
|
2 955
|
2 955
|
2 955
|
3 040
|
3 723
|
|
| Retained Earnings |
5 815
|
6 697
|
7 025
|
251
|
640
|
988
|
1 173
|
2 608
|
2 750
|
2 781
|
2 910
|
2 932
|
1 516
|
2 214
|
2 334
|
2 622
|
1 833
|
794
|
1 051
|
1 768
|
2 061
|
2 336
|
3 042
|
4 012
|
|
| Additional Paid In Capital |
1 017
|
366
|
60
|
220
|
1 397
|
1 647
|
1 647
|
1 647
|
1 897
|
1 897
|
1 897
|
2 140
|
420
|
420
|
1 485
|
0
|
628
|
1 003
|
1 004
|
1 004
|
1 004
|
1 004
|
1 088
|
1 771
|
|
| Unrealized Security Profit/Loss |
1
|
1
|
2
|
2
|
2 160
|
0
|
1
|
61
|
1
|
1
|
1
|
2
|
2
|
6
|
0
|
2
|
4
|
3
|
7
|
1
|
1
|
5
|
18
|
20
|
|
| Treasury Stock |
0
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
0
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Other Equity |
331
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
529
|
1 016
|
804
|
884
|
958
|
993
|
1 018
|
1 025
|
1 072
|
1 076
|
|
| Total Equity |
2 286
N/A
|
794
-65%
|
224
-72%
|
414
+85%
|
4 534
+995%
|
2 526
-44%
|
2 340
-7%
|
845
-64%
|
1 265
+50%
|
1 232
-3%
|
1 105
-10%
|
1 571
+42%
|
2 674
+70%
|
5 109
+91%
|
4 920
-4%
|
3 602
-27%
|
4 239
+18%
|
3 863
-9%
|
1 941
-50%
|
1 194
-38%
|
879
-26%
|
601
-32%
|
30
-95%
|
424
+1 331%
|
|
| Total Liabilities & Equity |
2 983
N/A
|
1 213
-59%
|
539
-56%
|
676
+25%
|
6 380
+844%
|
2 994
-53%
|
2 916
-3%
|
1 122
-62%
|
1 517
+35%
|
1 511
0%
|
1 752
+16%
|
2 030
+16%
|
9 944
+390%
|
12 518
+26%
|
17 614
+41%
|
12 967
-26%
|
14 879
+15%
|
12 842
-14%
|
9 316
-27%
|
8 108
-13%
|
7 363
-9%
|
6 705
-9%
|
6 518
-3%
|
6 279
-4%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
7
|
16
|
17
|
20
|
27
|
29
|
29
|
29
|
36
|
36
|
36
|
53
|
67
|
78
|
79
|
87
|
104
|
117
|
117
|
117
|
117
|
117
|
120
|
169
|
|