Daikokuya Holdings Co Ltd
TSE:6993

Watchlist Manager
Daikokuya Holdings Co Ltd Logo
Daikokuya Holdings Co Ltd
TSE:6993
Watchlist
Price: 123 JPY -0.81% Market Closed
Market Cap: ¥91B

Cash Flow Statement

Cash Flow Statement
Daikokuya Holdings Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024 Mar-2025 Sep-2025
Operating Cash Flow
Net Income
1 272
136
114
38
(36)
(13)
(125)
(241)
(34)
230
1 036
1 586
2 083
2 237
962
161
314
403
(404)
(817)
(740)
(1 471)
(1 706)
(962)
(771)
(621)
(111)
(124)
(66)
(19)
(553)
(976)
(1 123)
(1 136)
Depreciation & Amortization
1
3
5
5
11
7
6
5
4
4
57
87
88
116
154
191
208
210
558
546
182
171
131
103
94
88
82
77
73
70
70
71
69
70
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Items
(1 074)
(164)
(249)
(122)
(375)
(394)
(268)
(124)
(262)
(469)
104
757
435
215
622
464
56
280
835
784
502
1 146
1 612
823
397
405
192
195
180
160
352
413
232
214
Cash Taxes Paid
8
(1)
(1)
(9)
2
4
4
4
4
4
817
1 285
732
592
982
1 306
882
473
509
366
314
374
375
214
4
24
60
141
151
176
215
(7)
(73)
9
Cash Interest Paid
(1)
0
0
(0)
0
0
0
(0)
0
0
270
409
238
164
236
338
341
329
332
352
337
251
170
155
153
136
119
123
118
119
129
158
149
92
Change in Working Capital
(513)
(71)
(37)
(163)
87
13
(66)
(45)
2
20
(1 113)
(2 178)
(1 976)
(2 178)
(957)
726
(90)
(1 808)
(2 348)
(1 347)
713
1 105
768
1 384
(118)
(954)
260
355
67
(355)
(300)
(139)
(371)
(636)
Cash from Operating Activities
(314)
N/A
(95)
+70%
(166)
-75%
(242)
-46%
(313)
-30%
(386)
-23%
(454)
-17%
(404)
+11%
(291)
+28%
(215)
+26%
84
N/A
252
+200%
629
+149%
391
-38%
781
+100%
1 541
+97%
488
-68%
(914)
N/A
(1 360)
-49%
(834)
+39%
657
N/A
952
+45%
804
-16%
1 347
+68%
(398)
N/A
(1 081)
-171%
423
N/A
502
+19%
254
-49%
(144)
N/A
(430)
-198%
(631)
-47%
(1 193)
-89%
(1 487)
-25%
Investing Cash Flow
Capital Expenditures
(26)
1
(9)
19
(15)
(13)
(10)
(2)
(1)
0
(20)
(96)
(89)
(81)
(126)
(255)
(307)
(176)
(114)
(86)
(55)
(97)
(123)
(55)
(15)
(29)
(33)
(19)
(21)
(13)
(78)
(87)
(25)
(48)
Other Items
81
0
169
88
88
0
0
0
7
15
1 152
534
(639)
(43)
(4 287)
(4 082)
709
265
(264)
(23)
(75)
73
173
47
14
40
39
2
20
17
74
83
5
(13)
Cash from Investing Activities
55
N/A
1
-99%
78
+15 520%
26
-67%
72
+181%
(13)
N/A
(10)
+26%
(2)
+85%
6
N/A
15
+157%
1 131
+7 247%
439
-61%
(728)
N/A
(124)
+83%
(4 413)
-3 447%
(4 337)
+2%
401
N/A
89
-78%
(379)
N/A
(109)
+71%
(130)
-19%
(24)
+81%
51
N/A
(8)
N/A
(2)
+80%
10
N/A
7
-36%
(17)
N/A
(1)
+95%
5
N/A
(3)
N/A
(4)
-9%
(21)
-463%
(62)
-194%
Financing Cash Flow
Net Issuance of Common Stock
250
0
0
(250)
0
0
0
28
137
437
824
2 186
1 690
(0)
(0)
221
714
1 271
778
250
250
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
2
176
1 115
1 264
1 423
Net Issuance of Debt
296
0
0
0
0
100
343
370
157
(9)
(669)
285
515
(500)
3 895
2 879
(1 807)
(311)
2 030
2 400
(1 300)
(2 245)
(1 155)
(1 110)
(400)
(450)
(400)
(400)
(400)
100
290
(300)
(440)
(300)
Other
10
(10)
(10)
(10)
0
0
0
6
23
17
0
(1 500)
(1 500)
0
793
845
(703)
(744)
(358)
(341)
0
(28)
0
0
0
0
0
0
0
(0)
(0)
0
0
0
Cash from Financing Activities
556
N/A
(10)
N/A
(10)
N/A
(260)
-2 500%
0
N/A
100
N/A
343
+243%
404
+18%
316
-22%
444
+40%
155
-65%
971
+528%
705
-27%
(501)
N/A
4 687
N/A
3 944
-16%
(1 796)
N/A
216
N/A
2 450
+1 035%
2 309
-6%
(1 050)
N/A
(2 273)
-116%
(1 155)
+49%
(1 110)
+4%
(400)
+64%
(450)
-13%
(400)
+11%
(400)
+0%
(400)
+0%
102
N/A
466
+358%
815
+75%
824
+1%
1 123
+36%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(149)
(409)
(152)
182
69
(43)
(80)
(86)
13
59
11
10
11
11
4
12
15
5
1
2
Net Change in Cash
297
N/A
(105)
N/A
(98)
+6%
(476)
-386%
(241)
+49%
(300)
-24%
(121)
+60%
(2)
+98%
32
N/A
245
+678%
1 370
+459%
1 662
+21%
606
-64%
(234)
N/A
905
N/A
738
-18%
(1 058)
N/A
(427)
+60%
779
N/A
1 323
+70%
(603)
N/A
(1 432)
-137%
(288)
+80%
289
N/A
(789)
N/A
(1 511)
-91%
40
N/A
96
+141%
(142)
N/A
(26)
+82%
47
N/A
185
+294%
(389)
N/A
(424)
-9%
Free Cash Flow
Free Cash Flow
(340)
N/A
(95)
+72%
(175)
-86%
(222)
-27%
(328)
-48%
(400)
-22%
(464)
-16%
(406)
+13%
(292)
+28%
(215)
+26%
64
N/A
157
+145%
540
+245%
310
-43%
655
+111%
1 286
+96%
181
-86%
(1 091)
N/A
(1 475)
-35%
(920)
+38%
602
N/A
855
+42%
681
-20%
1 293
+90%
(414)
N/A
(1 111)
-169%
390
N/A
483
+24%
233
-52%
(157)
N/A
(508)
-224%
(718)
-41%
(1 219)
-70%
(1 536)
-26%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett