Inbound Tech Inc
TSE:7031
Inbound Tech Inc
TSE:7031
Price:
561
JPY
-0.88%
Market Closed
Market Cap:
¥1.4B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Inbound Tech Inc
TSE:7031
|
JP |
|
Doosan Corp
KRX:000150
|
KR |
|
E
|
Entero Healthcare Solutions Ltd
NSE:ENTERO
|
IN |
|
Liberty Media Corp
NASDAQ:FWONA
|
US |
|
G M Breweries Ltd
NSE:GMBREW
|
IN |
|
Soluna Holdings Inc
NASDAQ:SLNH
|
US |
|
A
|
Awardit AB publ
STO:AWRD
|
SE |
|
Methanor SCA
PAR:ALMET
|
FR |
|
Kerry Logistics Network Ltd
HKEX:636
|
HK |
|
Express Transindo Utama Tbk PT
IDX:TAXI
|
ID |
|
China Merchants Property Operation & Service Co Ltd
SZSE:001914
|
CN |
|
Stockwik Forvaltning AB
STO:STWK
|
SE |
|
P
|
Peugeot Invest SA
LSE:0HV8
|
FR |
|
Spencer's Retail Ltd
NSE:SPENCERS
|
IN |
|
Beijing Strong Biotechnologies Inc
SZSE:300406
|
CN |
|
Celyad Oncology SA
XBRU:CYAD
|
BE |
|
B
|
Beijing Succeeder Technology Inc
SSE:688338
|
CN |
|
BAIC Motor Corp Ltd
HKEX:1958
|
CN |
|
G-Next Inc
TSE:4179
|
JP |
Income Statement
Earnings Waterfall
Inbound Tech Inc
Inbound Tech Inc
Income Statement
Inbound Tech Inc
Inbound Tech Inc
Currency: JPY
| Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Interest Expense |
1
|
1
|
1
|
2
|
3
|
4
|
5
|
5
|
5
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
6
|
0
|
0
|
0
|
|
| Revenue |
2 003
N/A
|
2 545
+27%
|
2 249
-12%
|
2 406
+7%
|
2 770
+15%
|
3 072
+11%
|
3 206
+4%
|
3 351
+5%
|
3 292
-2%
|
3 336
+1%
|
3 413
+2%
|
3 373
-1%
|
3 318
-2%
|
3 078
-7%
|
2 960
-4%
|
2 797
-6%
|
2 545
-9%
|
2 418
-5%
|
2 279
-6%
|
2 206
-3%
|
|
| Gross Profit | |||||||||||||||||||||
| Cost of Revenue |
(1 471)
|
(1 930)
|
(1 747)
|
(1 876)
|
(2 101)
|
(2 201)
|
(2 253)
|
(2 322)
|
(2 331)
|
(2 425)
|
(2 521)
|
(2 501)
|
(2 427)
|
(2 289)
|
(2 212)
|
(2 137)
|
(1 972)
|
(1 914)
|
(1 824)
|
(1 787)
|
|
| Gross Profit |
533
N/A
|
615
+15%
|
502
-18%
|
530
+5%
|
669
+26%
|
871
+30%
|
953
+9%
|
1 029
+8%
|
961
-7%
|
910
-5%
|
892
-2%
|
872
-2%
|
891
+2%
|
790
-11%
|
749
-5%
|
660
-12%
|
572
-13%
|
504
-12%
|
455
-10%
|
419
-8%
|
|
| Operating Income | |||||||||||||||||||||
| Operating Expenses |
(255)
|
(323)
|
(294)
|
(313)
|
(378)
|
(441)
|
(507)
|
(554)
|
(567)
|
(573)
|
(572)
|
(586)
|
(561)
|
(573)
|
(574)
|
(558)
|
(551)
|
(529)
|
(492)
|
(456)
|
|
| Selling, General & Administrative |
(255)
|
(323)
|
(294)
|
(313)
|
(377)
|
(441)
|
(507)
|
(554)
|
(478)
|
(573)
|
(572)
|
(586)
|
(470)
|
(569)
|
(574)
|
(558)
|
(458)
|
(529)
|
(492)
|
(456)
|
|
| Depreciation & Amortization |
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(89)
|
0
|
0
|
0
|
(91)
|
0
|
0
|
0
|
(93)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(4)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Operating Income |
278
N/A
|
291
+5%
|
209
-28%
|
217
+4%
|
291
+34%
|
430
+47%
|
445
+4%
|
474
+7%
|
395
-17%
|
338
-14%
|
320
-5%
|
286
-11%
|
330
+15%
|
217
-34%
|
175
-19%
|
102
-42%
|
21
-79%
|
(25)
N/A
|
(37)
-48%
|
(38)
-3%
|
|
| Pre-Tax Income | |||||||||||||||||||||
| Interest Income Expense |
(1)
|
(2)
|
(1)
|
(2)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(5)
|
(5)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(4)
|
0
|
(3)
|
(3)
|
(604)
|
(627)
|
(628)
|
(628)
|
|
| Total Other Income |
(8)
|
(8)
|
(18)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(2)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
|
| Pre-Tax Income |
268
N/A
|
282
+5%
|
190
-33%
|
215
+13%
|
289
+34%
|
426
+48%
|
441
+3%
|
470
+7%
|
389
-17%
|
332
-15%
|
314
-6%
|
279
-11%
|
320
+15%
|
211
-34%
|
167
-21%
|
93
-44%
|
(588)
N/A
|
(659)
-12%
|
(670)
-2%
|
(671)
0%
|
|
| Net Income | |||||||||||||||||||||
| Tax Provision |
(89)
|
(97)
|
(65)
|
(81)
|
(101)
|
(140)
|
(139)
|
(140)
|
(120)
|
(102)
|
(108)
|
(109)
|
(101)
|
(82)
|
(52)
|
(26)
|
(53)
|
(47)
|
(46)
|
(37)
|
|
| Income from Continuing Operations |
179
|
185
|
125
|
134
|
188
|
286
|
301
|
330
|
269
|
231
|
206
|
170
|
219
|
129
|
115
|
67
|
(641)
|
(706)
|
(716)
|
(708)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
(5)
|
(8)
|
(13)
|
(17)
|
(14)
|
(11)
|
(6)
|
(2)
|
(11)
|
(12)
|
(14)
|
(12)
|
227
|
224
|
223
|
218
|
|
| Net Income (Common) |
179
N/A
|
185
+3%
|
125
-33%
|
134
+7%
|
183
+36%
|
278
+52%
|
288
+4%
|
314
+9%
|
254
-19%
|
219
-14%
|
200
-9%
|
169
-16%
|
208
+23%
|
117
-44%
|
101
-14%
|
56
-45%
|
(415)
N/A
|
(482)
-16%
|
(493)
-2%
|
(490)
+1%
|
|
| EPS (Diluted) |
77.52
N/A
|
68.01
-12%
|
46.65
-31%
|
49.29
+6%
|
67.33
+37%
|
102.17
+52%
|
105.37
+3%
|
113.78
+8%
|
92.84
-18%
|
79.51
-14%
|
74.3
-7%
|
65.35
-12%
|
78.57
+20%
|
47.59
-39%
|
40.6
-15%
|
20.66
-49%
|
-169.34
N/A
|
-201.97
-19%
|
-209.24
-4%
|
-206.46
+1%
|
|
Switch to:
Switch to:
See Also
Discover More
