Inbound Tech Inc
TSE:7031

Watchlist Manager
Inbound Tech Inc Logo
Inbound Tech Inc
TSE:7031
Watchlist
Price: 617 JPY -2.06% Market Closed
Market Cap: 1.5B JPY

Intrinsic Value

The intrinsic value of one Inbound Tech Inc stock under the Base Case scenario is 384.71 JPY. Compared to the current market price of 617 JPY, Inbound Tech Inc is Overvalued by 38%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
384.71 JPY
Overvaluation 38%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Inbound Tech Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about Inbound Tech Inc?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Inbound Tech Inc valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Inbound Tech Inc.

Explain Valuation
Compare Inbound Tech Inc to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Inbound Tech Inc?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Inbound Tech Inc

Current Assets 1.9B
Cash & Short-Term Investments 1.6B
Receivables 340.6m
Other Current Assets 52.1m
Non-Current Assets 714m
PP&E 100m
Intangibles 444.5m
Other Non-Current Assets 169.5m
Current Liabilities 745.1m
Accounts Payable 59.4m
Short-Term Debt 400m
Other Current Liabilities 285.7m
Non-Current Liabilities 378.3m
Long-Term Debt 36m
Other Non-Current Liabilities 342.3m
Efficiency

Free Cash Flow Analysis
Inbound Tech Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Inbound Tech Inc

Revenue
2.3B JPY
Cost of Revenue
-1.8B JPY
Gross Profit
455m JPY
Operating Expenses
-491.6m JPY
Operating Income
-36.6m JPY
Other Expenses
-456.3m JPY
Net Income
-493m JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Inbound Tech Inc's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

Sustainable 3Y Average Gross Margin
Healthy Gross Margin
Low 3Y Average Operating Margin
Low 3Y Average ROIC
33/100
Profitability
Score

Inbound Tech Inc's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Inbound Tech Inc's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Short-Term Solvency
Long-Term Solvency
54/100
Solvency
Score

Inbound Tech Inc's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Inbound Tech Inc

There are no price targets for Inbound Tech Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Inbound Tech Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for Inbound Tech Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Inbound Tech Inc stock?

The intrinsic value of one Inbound Tech Inc stock under the Base Case scenario is 384.71 JPY.

Is Inbound Tech Inc stock undervalued or overvalued?

Compared to the current market price of 617 JPY, Inbound Tech Inc is Overvalued by 38%.

Back to Top