First Time Loading...

Piala Inc
TSE:7044

Watchlist Manager
Piala Inc Logo
Piala Inc
TSE:7044
Watchlist
Price: 293 JPY Market Closed
Updated: Apr 24, 2024

Intrinsic Value

PIALA INC. engages in the provision of marketing services. [ Read More ]

The intrinsic value of one Piala Inc stock under the Base Case scenario is 647.8 JPY. Compared to the current market price of 293 JPY, Piala Inc is Undervalued by 55%.

Key Points:
Intrinsic Value
Base Case
647.8 JPY
Undervaluation 55%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Piala Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Piala Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Piala Inc

Provide an overview of the primary business activities
of Piala Inc.

What unique competitive advantages
does Piala Inc hold over its rivals?

What risks and challenges
does Piala Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Piala Inc.

Provide P/S
for Piala Inc.

Provide P/E
for Piala Inc.

Provide P/OCF
for Piala Inc.

Provide P/FCFE
for Piala Inc.

Provide P/B
for Piala Inc.

Provide EV/S
for Piala Inc.

Provide EV/GP
for Piala Inc.

Provide EV/EBITDA
for Piala Inc.

Provide EV/EBIT
for Piala Inc.

Provide EV/OCF
for Piala Inc.

Provide EV/FCFF
for Piala Inc.

Provide EV/IC
for Piala Inc.

Compare the intrinsic valuations
of Piala Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Piala Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Piala Inc compared to its peers.

Compare the P/E ratios
of Piala Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Piala Inc with its peers.

Analyze the financial leverage
of Piala Inc compared to its main competitors.

Show all profitability ratios
for Piala Inc.

Provide ROE
for Piala Inc.

Provide ROA
for Piala Inc.

Provide ROIC
for Piala Inc.

Provide ROCE
for Piala Inc.

Provide Gross Margin
for Piala Inc.

Provide Operating Margin
for Piala Inc.

Provide Net Margin
for Piala Inc.

Provide FCF Margin
for Piala Inc.

Show all solvency ratios
for Piala Inc.

Provide D/E Ratio
for Piala Inc.

Provide D/A Ratio
for Piala Inc.

Provide Interest Coverage Ratio
for Piala Inc.

Provide Altman Z-Score Ratio
for Piala Inc.

Provide Quick Ratio
for Piala Inc.

Provide Current Ratio
for Piala Inc.

Provide Cash Ratio
for Piala Inc.

What is the historical Revenue growth
over the last 5 years for Piala Inc?

What is the historical Net Income growth
over the last 5 years for Piala Inc?

What is the current Free Cash Flow
of Piala Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Piala Inc.

Financials

Balance Sheet Decomposition
Piala Inc

Current Assets 3.1B
Cash & Short-Term Investments 2B
Receivables 878.9m
Other Current Assets 225.8m
Non-Current Assets 486m
Long-Term Investments 238.9m
PP&E 211k
Intangibles 66.9m
Other Non-Current Assets 179.9m
Current Liabilities 2.8B
Accounts Payable 747.7m
Accrued Liabilities 43m
Short-Term Debt 1.1B
Other Current Liabilities 831.3m
Non-Current Liabilities 257.4m
Long-Term Debt 188.6m
Other Non-Current Liabilities 68.8m
Efficiency

Earnings Waterfall
Piala Inc

Revenue
9.1B JPY
Cost of Revenue
-7.3B JPY
Gross Profit
1.8B JPY
Operating Expenses
-2.2B JPY
Operating Income
-383.7m JPY
Other Expenses
-599.1m JPY
Net Income
-982.8m JPY

Free Cash Flow Analysis
Piala Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Piala Inc's profitability score is 24/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Negative Free Cash Flow
Negative 1-Year Revenue Growth
Negative Operating Income
24/100
Profitability
Score

Piala Inc's profitability score is 24/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Piala Inc's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
36/100
Solvency
Score

Piala Inc's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Piala Inc

There are no price targets for Piala Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Piala Inc

1M 1M
-7%
6M 6M
-27%
1Y 1Y
-46%
3Y 3Y
-82%
5Y 5Y
-78%
10Y 10Y
-86%
Annual Price Range
293
52w Low
272
52w High
552
Price Metrics
Average Annual Return -6.96%
Standard Deviation of Annual Returns 48.64%
Max Drawdown -90%
Shares Statistics
Market Capitalization 2B JPY
Shares Outstanding 6 926 400
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Piala Inc Logo
Piala Inc

Country

Japan

Industry

Media

Market Cap

2B JPY

Dividend Yield

0%

Description

PIALA INC. engages in the provision of marketing services. The company is headquartered in Shibuya-Ku, Tokyo-To and currently employs 191 full-time employees. The company went IPO on 2018-12-11. The firm promotes EC transformation. The EC support business provides clients with EC marketing and advertising marketing services specialized mainly in beauty, health and food fields such as cosmetics and health foods. The EC marketing mainly focuses on customer attracting, provides Key Performance Indicator (KPI) guarantee service using RESULT Series, operates through marketing support business related to advertising agency and customer support service, conducts RESULT Series solution including RESULT MASTER equipped with Data Management Platform (DMP) and Artificial Intelligence (AI). The advertising marketing provides fee-based services, conducts EC support service by proposing various media and methods from ordinary media to niche media such as local newspapers and area-limited magazines in accordance with client's direct marketing issues.

Contact

TOKYO-TO
Shibuya-Ku
13F, Yebisu Garden Place Tower, 4-20-3, Ebisu
+81363626831.0
https://www.piala.co.jp/

IPO

2018-12-11

Employees

191

Officers

Chairman, President & CEO
Mr. Takao Asuka
GM of Consulting Division & GM of Administration
Mr. Kagenobu Okuma
Executive Director
Mr. Shinkichi Negoro

See Also

Discover More
What is the Intrinsic Value of one Piala Inc stock?

The intrinsic value of one Piala Inc stock under the Base Case scenario is 647.8 JPY.

Is Piala Inc stock undervalued or overvalued?

Compared to the current market price of 293 JPY, Piala Inc is Undervalued by 55%.