Piala Inc
TSE:7044

Watchlist Manager
Piala Inc Logo
Piala Inc
TSE:7044
Watchlist
Price: 541 JPY -2.35% Market Closed
Market Cap: 4B JPY

Income Statement

Earnings Waterfall
Piala Inc

Revenue
16.2B JPY
Cost of Revenue
-13.7B JPY
Gross Profit
2.4B JPY
Operating Expenses
-2.3B JPY
Operating Income
102.2m JPY
Other Expenses
112.8m JPY
Net Income
215m JPY

Income Statement
Piala Inc

Rotate your device to view
Income Statement
Currency: JPY
Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
8
8
8
8
9
9
9
9
10
11
12
12
13
13
13
13
13
14
14
15
17
19
21
0
0
Revenue
12 166
N/A
13 566
+12%
14 430
+6%
14 634
+1%
14 707
+1%
14 586
-1%
13 998
-4%
13 568
-3%
12 863
-5%
11 677
-9%
11 407
-2%
11 371
0%
11 564
+2%
11 775
+2%
11 557
-2%
10 674
-8%
9 845
-8%
9 065
-8%
9 403
+4%
10 072
+7%
11 372
+13%
13 489
+19%
14 997
+11%
15 898
+6%
16 163
+2%
Gross Profit
Cost of Revenue
(10 095)
(11 349)
(12 152)
(12 294)
(12 284)
(12 128)
(11 566)
(11 279)
(10 762)
(9 718)
(9 456)
(9 372)
(9 458)
(9 616)
(9 383)
(8 608)
(7 929)
(7 297)
(7 650)
(8 288)
(9 481)
(11 399)
(12 803)
(13 569)
(13 747)
Gross Profit
2 071
N/A
2 217
+7%
2 278
+3%
2 340
+3%
2 423
+4%
2 457
+1%
2 433
-1%
2 289
-6%
2 101
-8%
1 958
-7%
1 950
0%
1 999
+2%
2 106
+5%
2 160
+3%
2 173
+1%
2 066
-5%
1 916
-7%
1 768
-8%
1 754
-1%
1 784
+2%
1 891
+6%
2 090
+10%
2 194
+5%
2 329
+6%
2 416
+4%
Operating Income
Operating Expenses
(1 801)
(1 809)
(1 864)
(1 878)
(1 911)
(1 954)
(1 977)
(2 019)
(2 068)
(2 094)
(2 149)
(2 191)
(2 233)
(2 271)
(2 268)
(2 214)
(2 179)
(2 152)
(2 174)
(2 238)
(2 237)
(2 239)
(2 187)
(2 265)
(2 314)
Selling, General & Administrative
(1 751)
(1 796)
(1 858)
(1 872)
(1 905)
(1 952)
(1 977)
(2 019)
(2 068)
(2 094)
(2 149)
(2 191)
(2 233)
(2 271)
(2 268)
(2 214)
(2 179)
(2 152)
(2 174)
(2 238)
(2 237)
(2 239)
(2 236)
(2 265)
(2 314)
Research & Development
0
(13)
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
(50)
0
(6)
(6)
(6)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
49
0
(0)
Operating Income
270
N/A
408
+51%
414
+1%
462
+12%
512
+11%
504
-2%
455
-10%
270
-41%
32
-88%
(136)
N/A
(198)
-46%
(192)
+3%
(128)
+34%
(111)
+13%
(95)
+15%
(148)
-57%
(263)
-77%
(384)
-46%
(420)
-9%
(454)
-8%
(346)
+24%
(149)
+57%
6
N/A
64
+928%
102
+60%
Pre-Tax Income
Interest Income Expense
(14)
(12)
(11)
(11)
(13)
(15)
(14)
(22)
(2)
(1)
14
50
31
(28)
(44)
(45)
(78)
(47)
(39)
(55)
(29)
6
80
54
82
Non-Reccuring Items
0
(6)
0
0
0
0
0
(40)
(88)
(144)
(143)
(103)
(55)
(145)
(154)
(154)
(348)
(455)
(464)
(473)
(222)
31
0
38
(47)
Gain/Loss on Disposition of Assets
0
(2)
0
0
0
(2)
0
0
0
(1)
0
0
0
(2)
0
0
0
(2)
2
3
3
1
(3)
(3)
0
Total Other Income
(5)
13
11
5
(14)
(16)
(18)
1
20
27
26
14
14
10
6
3
4
9
15
9
9
14
79
119
117
Pre-Tax Income
251
N/A
401
+60%
414
+3%
455
+10%
485
+6%
470
-3%
423
-10%
208
-51%
(38)
N/A
(255)
-574%
(301)
-18%
(231)
+23%
(137)
+41%
(276)
-102%
(287)
-4%
(344)
-20%
(684)
-99%
(878)
-28%
(906)
-3%
(970)
-7%
(584)
+40%
(98)
+83%
162
N/A
273
+69%
255
-7%
Net Income
Tax Provision
(79)
(93)
(101)
(113)
(118)
(136)
(123)
(89)
(43)
(4)
2
3
(11)
29
33
39
(75)
(123)
(123)
(127)
(16)
(15)
(44)
(30)
(12)
Income from Continuing Operations
172
308
313
342
367
334
300
120
(81)
(260)
(299)
(228)
(147)
(247)
(255)
(305)
(760)
(1 001)
(1 029)
(1 097)
(600)
(113)
118
244
242
Income to Minority Interest
0
3
4
4
4
0
0
0
1
(0)
2
2
3
14
13
13
27
18
15
15
1
(1)
(24)
(24)
(27)
Net Income (Common)
172
N/A
311
+81%
316
+2%
346
+9%
371
+7%
334
-10%
300
-10%
120
-60%
(80)
N/A
(260)
-224%
(297)
-14%
(225)
+24%
(145)
+36%
(233)
-61%
(242)
-4%
(292)
-21%
(732)
-151%
(983)
-34%
(1 014)
-3%
(1 082)
-7%
(599)
+45%
(114)
+81%
94
N/A
220
+133%
215
-2%
EPS (Diluted)
24.24
N/A
42.95
+77%
43.61
+2%
47.74
+9%
50.99
+7%
46
-10%
41.29
-10%
16.88
-59%
-11.26
N/A
-36.65
-225%
-42.78
-17%
-32.57
+24%
-20.92
+36%
-33.59
-61%
-34.92
-4%
-42.13
-21%
-105.74
-151%
-141.95
-34%
-146.39
-3%
-156.19
-7%
-86.51
+45%
-16.47
+81%
13.23
N/A
30.85
+133%
29.73
-4%