Geechs Inc
TSE:7060
Cash Flow Statement
Cash Flow Statement
Geechs Inc
Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | ||
---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||
Net Income |
477
|
714
|
1 114
|
1 106
|
717
|
508
|
320
|
|
Depreciation & Amortization |
57
|
77
|
105
|
66
|
17
|
18
|
126
|
|
Other Non-Cash Items |
56
|
9
|
(5)
|
55
|
78
|
137
|
172
|
|
Cash Taxes Paid |
208
|
176
|
413
|
534
|
281
|
194
|
211
|
|
Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
3
|
12
|
|
Change in Working Capital |
(63)
|
(139)
|
(998)
|
(858)
|
(468)
|
25
|
75
|
|
Cash from Operating Activities |
526
N/A
|
662
+26%
|
216
-67%
|
369
+71%
|
344
-7%
|
688
+100%
|
692
+1%
|
|
Investing Cash Flow | ||||||||
Capital Expenditures |
(14)
|
(10)
|
(22)
|
(23)
|
(14)
|
(8)
|
(8)
|
|
Other Items |
(133)
|
(39)
|
(64)
|
(46)
|
52
|
(1 553)
|
(1 569)
|
|
Cash from Investing Activities |
(147)
N/A
|
(49)
+67%
|
(85)
-75%
|
(69)
+20%
|
38
N/A
|
(1 561)
N/A
|
(1 577)
-1%
|
|
Financing Cash Flow | ||||||||
Net Issuance of Common Stock |
10
|
16
|
17
|
15
|
11
|
(283)
|
(281)
|
|
Net Issuance of Debt |
(23)
|
(23)
|
(15)
|
(1)
|
(5)
|
1 662
|
1 571
|
|
Cash Paid for Dividends |
0
|
0
|
(105)
|
(105)
|
(105)
|
(105)
|
(103)
|
|
Other |
(16)
|
(16)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
|
Cash from Financing Activities |
(28)
N/A
|
(23)
+20%
|
(103)
-356%
|
(91)
+11%
|
(99)
-9%
|
1 274
N/A
|
1 187
-7%
|
|
Change in Cash | ||||||||
Effect of Foreign Exchange Rates |
(2)
|
0
|
1
|
(2)
|
(4)
|
(4)
|
10
|
|
Net Change in Cash |
349
N/A
|
590
+69%
|
29
-95%
|
208
+618%
|
279
+34%
|
398
+43%
|
312
-22%
|
|
Free Cash Flow | ||||||||
Free Cash Flow |
513
N/A
|
651
+27%
|
195
-70%
|
346
+78%
|
330
-5%
|
680
+106%
|
685
+1%
|