Geechs Inc
TSE:7060
Balance Sheet
Balance Sheet Decomposition
Geechs Inc
Current Assets | 6.3B |
Cash & Short-Term Investments | 3.5B |
Receivables | 2.5B |
Other Current Assets | 307.9m |
Non-Current Assets | 2.5B |
Long-Term Investments | 55.5m |
PP&E | 87.3m |
Intangibles | 2.2B |
Other Non-Current Assets | 239.5m |
Current Liabilities | 2.4B |
Accounts Payable | 1.1B |
Accrued Liabilities | 509.2m |
Other Current Liabilities | 790.9m |
Non-Current Liabilities | 2.1B |
Long-Term Debt | 1.4B |
Other Non-Current Liabilities | 645.2m |
Balance Sheet
Geechs Inc
Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|
Assets | ||||||||
Cash & Cash Equivalents |
776
|
1 243
|
2 616
|
2 559
|
3 150
|
3 357
|
3 755
|
|
Cash Equivalents |
776
|
1 243
|
2 616
|
2 559
|
3 150
|
3 357
|
3 755
|
|
Total Receivables |
807
|
976
|
1 132
|
1 271
|
1 516
|
2 025
|
2 461
|
|
Accounts Receivables |
807
|
976
|
1 132
|
1 271
|
1 516
|
2 025
|
2 461
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
89
|
151
|
255
|
365
|
1 118
|
6
|
4
|
|
Other Current Assets |
32
|
50
|
89
|
85
|
132
|
136
|
189
|
|
Total Current Assets |
1 703
|
2 419
|
4 091
|
4 281
|
5 915
|
5 524
|
6 409
|
|
PP&E Net |
140
|
129
|
160
|
127
|
83
|
25
|
127
|
|
PP&E Gross |
140
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Accumulated Depreciation |
39
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Intangible Assets |
2
|
1
|
1
|
1
|
1
|
1
|
1 185
|
|
Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
945
|
|
Long-Term Investments |
0
|
0
|
0
|
30
|
110
|
130
|
80
|
|
Other Long-Term Assets |
227
|
270
|
263
|
261
|
377
|
195
|
253
|
|
Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
945
|
|
Total Assets |
2 072
N/A
|
2 820
+36%
|
4 515
+60%
|
4 700
+4%
|
6 486
+38%
|
5 874
-9%
|
8 999
+53%
|
|
Liabilities | ||||||||
Accounts Payable |
565
|
605
|
658
|
812
|
858
|
1 034
|
1 140
|
|
Accrued Liabilities |
48
|
125
|
125
|
67
|
173
|
106
|
452
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
49
|
254
|
57
|
13
|
12
|
14
|
226
|
|
Other Current Liabilities |
238
|
548
|
703
|
393
|
1 604
|
245
|
559
|
|
Total Current Liabilities |
900
|
1 532
|
1 542
|
1 285
|
2 647
|
1 399
|
2 377
|
|
Long-Term Debt |
402
|
189
|
168
|
3
|
7
|
3
|
1 627
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
301
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
321
|
|
Other Liabilities |
55
|
55
|
68
|
56
|
2
|
2
|
7
|
|
Total Liabilities |
1 357
N/A
|
1 776
+31%
|
1 778
+0%
|
1 344
-24%
|
2 656
+98%
|
1 403
-47%
|
4 632
+230%
|
|
Equity | ||||||||
Common Stock |
295
|
320
|
972
|
1 086
|
1 094
|
1 102
|
1 110
|
|
Retained Earnings |
177
|
454
|
866
|
1 257
|
1 714
|
2 342
|
2 525
|
|
Additional Paid In Capital |
245
|
270
|
922
|
1 036
|
1 044
|
1 051
|
1 060
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
7
|
|
Treasury Stock |
0
|
0
|
21
|
21
|
21
|
21
|
321
|
|
Other Equity |
1
|
1
|
2
|
1
|
1
|
2
|
14
|
|
Total Equity |
715
N/A
|
1 044
+46%
|
2 737
+162%
|
3 356
+23%
|
3 830
+14%
|
4 471
+17%
|
4 367
-2%
|
|
Total Liabilities & Equity |
2 072
N/A
|
2 820
+36%
|
4 515
+60%
|
4 700
+4%
|
6 486
+38%
|
5 874
-9%
|
8 999
+53%
|
|
Shares Outstanding | ||||||||
Common Shares Outstanding |
8
|
8
|
10
|
10
|
10
|
11
|
10
|