Birdman Inc
TSE:7063
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Birdman Inc
TSE:7063
|
JP |
|
H
|
Hindustan Foods Ltd
NSE:HNDFDS
|
IN |
|
Mirion Technologies Inc
NYSE:MIR
|
US |
|
Manolete Partners PLC
LSE:MANO
|
UK |
Balance Sheet
Balance Sheet Decomposition
Birdman Inc
Birdman Inc
Balance Sheet
Birdman Inc
| Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
166
|
293
|
793
|
615
|
496
|
705
|
1 197
|
116
|
1 728
|
|
| Cash Equivalents |
166
|
293
|
793
|
615
|
496
|
705
|
1 197
|
116
|
1 728
|
|
| Total Receivables |
199
|
244
|
313
|
324
|
279
|
657
|
358
|
79
|
51
|
|
| Accounts Receivables |
199
|
244
|
313
|
324
|
219
|
549
|
358
|
203
|
20
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
60
|
108
|
0
|
124
|
31
|
|
| Inventory |
5
|
3
|
15
|
19
|
17
|
0
|
9
|
5
|
21
|
|
| Other Current Assets |
10
|
27
|
47
|
68
|
32
|
105
|
1 079
|
261
|
9
|
|
| Total Current Assets |
379
|
567
|
1 168
|
1 026
|
824
|
1 468
|
2 643
|
303
|
1 810
|
|
| PP&E Net |
3
|
4
|
59
|
83
|
93
|
83
|
57
|
0
|
0
|
|
| PP&E Gross |
3
|
4
|
59
|
83
|
93
|
83
|
57
|
0
|
0
|
|
| Accumulated Depreciation |
2
|
1
|
2
|
20
|
31
|
45
|
41
|
50
|
50
|
|
| Intangible Assets |
1
|
6
|
0
|
18
|
4
|
7
|
6
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
12
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
5
|
285
|
242
|
228
|
0
|
108
|
564
|
|
| Long-Term Investments |
10
|
1
|
1
|
117
|
150
|
140
|
96
|
16
|
15
|
|
| Other Long-Term Assets |
42
|
38
|
163
|
141
|
152
|
83
|
98
|
51
|
502
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
12
|
0
|
0
|
|
| Total Assets |
435
N/A
|
616
+42%
|
1 397
+127%
|
1 388
-1%
|
1 162
-16%
|
1 843
+59%
|
2 912
+58%
|
376
-87%
|
1 887
+402%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
75
|
99
|
142
|
98
|
86
|
277
|
240
|
79
|
4
|
|
| Accrued Liabilities |
0
|
20
|
27
|
17
|
8
|
15
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
174
|
413
|
722
|
570
|
|
| Current Portion of Long-Term Debt |
44
|
68
|
54
|
189
|
202
|
187
|
321
|
332
|
222
|
|
| Other Current Liabilities |
57
|
71
|
141
|
145
|
26
|
144
|
676
|
273
|
641
|
|
| Total Current Liabilities |
176
|
258
|
364
|
448
|
323
|
797
|
1 651
|
1 405
|
1 436
|
|
| Long-Term Debt |
62
|
64
|
29
|
512
|
507
|
519
|
749
|
418
|
196
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
238
N/A
|
322
+35%
|
407
+26%
|
960
+136%
|
829
-14%
|
1 316
+59%
|
2 400
+82%
|
1 823
-24%
|
1 632
-10%
|
|
| Equity | ||||||||||
| Common Stock |
43
|
49
|
341
|
356
|
391
|
393
|
398
|
919
|
2 125
|
|
| Retained Earnings |
121
|
207
|
316
|
275
|
439
|
249
|
277
|
3 279
|
3 989
|
|
| Additional Paid In Capital |
33
|
39
|
334
|
348
|
381
|
383
|
388
|
909
|
2 115
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
1
|
0
|
0
|
4
|
5
|
4
|
|
| Total Equity |
197
N/A
|
294
+49%
|
990
+237%
|
428
-57%
|
332
-22%
|
527
+59%
|
513
-3%
|
1 447
N/A
|
255
N/A
|
|
| Total Liabilities & Equity |
435
N/A
|
616
+42%
|
1 397
+127%
|
1 388
-1%
|
1 162
-16%
|
1 843
+59%
|
2 912
+58%
|
376
-87%
|
1 887
+402%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
3
|
3
|
5
|
5
|
5
|
5
|
5
|
7
|
20
|
|