Birdman Inc
TSE:7063

Watchlist Manager
Birdman Inc Logo
Birdman Inc
TSE:7063
Watchlist
Price: 122 JPY Market Closed
Market Cap: ¥3.1B

Relative Value

The Relative Value of one Birdman Inc stock under the Base Case scenario is 15.43 JPY. Compared to the current market price of 122 JPY, Birdman Inc is Overvalued by 87%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
15.43 JPY
Overvaluation 87%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Birdman Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Birdman Inc
TSE:7063
3B JPY 11.6 -4.8 -4.9 -4.9
FR
Publicis Groupe SA
PAR:PUB
20.9B EUR 1.2 12.3 7 9.2
US
Omnicom Group Inc
NYSE:OMC
24B USD 1.5 18.1 9.7 10.6
UK
Informa PLC
LSE:INF
11.6B GBP 3 158.3 11.7 18.1
CN
Focus Media Information Technology Co Ltd
SZSE:002027
106.4B CNY 8.4 19.6 16.9 16.9
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
72B CNY 1.2 -351.3 -382.6 -382.6
US
Interpublic Group of Companies Inc
NYSE:IPG
9.2B USD 0.9 16.8 6.3 7.4
CN
Leo Group Co Ltd
SZSE:002131
59.4B CNY 3.1 124.9 523.2 523.2
HK
QMMM Holdings Ltd
NASDAQ:QMMM
6.8B USD 1 740.7 -2 306.1 -2 321.9 -2 296.7
US
NIQ Global Intelligence PLC
NYSE:NIQ
5.1B USD 0 0 0 0
JP
Dentsu Group Inc
TSE:4324
770.5B JPY 0.6 -3 3.8 5.7
P/E Multiple
Earnings Growth PEG
JP
Birdman Inc
TSE:7063
Average P/E: 58.3
Negative Multiple: -4.8
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
12.3
9%
1.4
US
Omnicom Group Inc
NYSE:OMC
18.1
35%
0.5
UK
Informa PLC
LSE:INF
158.3
43%
3.7
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
19.6
9%
2.2
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -351.3 N/A N/A
US
Interpublic Group of Companies Inc
NYSE:IPG
16.8
21%
0.8
CN
Leo Group Co Ltd
SZSE:002131
124.9
N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 306.1 N/A N/A
US
N
NIQ Global Intelligence PLC
NYSE:NIQ
Not Available N/A N/A
JP
Dentsu Group Inc
TSE:4324
Negative Multiple: -3 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Birdman Inc
TSE:7063
Average EV/EBITDA: 82.7
Negative Multiple: -4.9
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
7
3%
2.3
US
Omnicom Group Inc
NYSE:OMC
9.7
22%
0.4
UK
Informa PLC
LSE:INF
11.7
11%
1.1
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
16.9
16%
1.1
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -382.6 N/A N/A
US
Interpublic Group of Companies Inc
NYSE:IPG
6.3
4%
1.6
CN
Leo Group Co Ltd
SZSE:002131
523.2
N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 321.9 N/A N/A
US
N
NIQ Global Intelligence PLC
NYSE:NIQ
Not Available
21%
N/A
JP
Dentsu Group Inc
TSE:4324
3.8
4%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Birdman Inc
TSE:7063
Average EV/EBIT: 84.5
Negative Multiple: -4.9
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
9.2
5%
1.8
US
Omnicom Group Inc
NYSE:OMC
10.6
21%
0.5
UK
Informa PLC
LSE:INF
18.1
22%
0.8
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
16.9
9%
1.9
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -382.6 N/A N/A
US
Interpublic Group of Companies Inc
NYSE:IPG
7.4
6%
1.2
CN
Leo Group Co Ltd
SZSE:002131
523.2
N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 296.7 N/A N/A
US
N
NIQ Global Intelligence PLC
NYSE:NIQ
Not Available
160%
N/A
JP
Dentsu Group Inc
TSE:4324
5.7
N/A N/A