First Time Loading...

CyberBuzz Inc
TSE:7069

Watchlist Manager
CyberBuzz Inc Logo
CyberBuzz Inc
TSE:7069
Watchlist
Price: 3 020 JPY 1.68% Market Closed
Updated: Apr 18, 2024

Intrinsic Value

CyberBuzz, Inc. engages in social media marketing business. [ Read More ]

The intrinsic value of one CyberBuzz Inc stock under the Base Case scenario is 2 180.4 JPY. Compared to the current market price of 3 020 JPY, CyberBuzz Inc is Overvalued by 28%.

Key Points:
Intrinsic Value
Base Case
2 180.4 JPY
Overvaluation 28%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
CyberBuzz Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling CyberBuzz Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
CyberBuzz Inc

Provide an overview of the primary business activities
of CyberBuzz Inc.

What unique competitive advantages
does CyberBuzz Inc hold over its rivals?

What risks and challenges
does CyberBuzz Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for CyberBuzz Inc.

Provide P/S
for CyberBuzz Inc.

Provide P/E
for CyberBuzz Inc.

Provide P/OCF
for CyberBuzz Inc.

Provide P/FCFE
for CyberBuzz Inc.

Provide P/B
for CyberBuzz Inc.

Provide EV/S
for CyberBuzz Inc.

Provide EV/GP
for CyberBuzz Inc.

Provide EV/EBITDA
for CyberBuzz Inc.

Provide EV/EBIT
for CyberBuzz Inc.

Provide EV/OCF
for CyberBuzz Inc.

Provide EV/FCFF
for CyberBuzz Inc.

Provide EV/IC
for CyberBuzz Inc.

What are the Revenue projections
for CyberBuzz Inc?

How accurate were the past Revenue estimates
for CyberBuzz Inc?

What are the Net Income projections
for CyberBuzz Inc?

How accurate were the past Net Income estimates
for CyberBuzz Inc?

What are the EPS projections
for CyberBuzz Inc?

How accurate were the past EPS estimates
for CyberBuzz Inc?

What are the EBIT projections
for CyberBuzz Inc?

How accurate were the past EBIT estimates
for CyberBuzz Inc?

Compare the revenue forecasts
for CyberBuzz Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of CyberBuzz Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of CyberBuzz Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of CyberBuzz Inc compared to its peers.

Compare the P/E ratios
of CyberBuzz Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing CyberBuzz Inc with its peers.

Analyze the financial leverage
of CyberBuzz Inc compared to its main competitors.

Show all profitability ratios
for CyberBuzz Inc.

Provide ROE
for CyberBuzz Inc.

Provide ROA
for CyberBuzz Inc.

Provide ROIC
for CyberBuzz Inc.

Provide ROCE
for CyberBuzz Inc.

Provide Gross Margin
for CyberBuzz Inc.

Provide Operating Margin
for CyberBuzz Inc.

Provide Net Margin
for CyberBuzz Inc.

Provide FCF Margin
for CyberBuzz Inc.

Show all solvency ratios
for CyberBuzz Inc.

Provide D/E Ratio
for CyberBuzz Inc.

Provide D/A Ratio
for CyberBuzz Inc.

Provide Interest Coverage Ratio
for CyberBuzz Inc.

Provide Altman Z-Score Ratio
for CyberBuzz Inc.

Provide Quick Ratio
for CyberBuzz Inc.

Provide Current Ratio
for CyberBuzz Inc.

Provide Cash Ratio
for CyberBuzz Inc.

What is the historical Revenue growth
over the last 5 years for CyberBuzz Inc?

What is the historical Net Income growth
over the last 5 years for CyberBuzz Inc?

What is the current Free Cash Flow
of CyberBuzz Inc?

Financials

Balance Sheet Decomposition
CyberBuzz Inc

Current Assets 4.5B
Cash & Short-Term Investments 1.2B
Receivables 3.3B
Other Current Assets 78.7m
Non-Current Assets 730.9m
Long-Term Investments 70.7m
PP&E 39.3m
Intangibles 421.5m
Other Non-Current Assets 199.4m
Current Liabilities 2.5B
Accounts Payable 1.9B
Accrued Liabilities 88.7m
Other Current Liabilities 462m
Non-Current Liabilities 350.7m
Long-Term Debt 303m
Other Non-Current Liabilities 47.7m
Efficiency

Earnings Waterfall
CyberBuzz Inc

Revenue
6.5B JPY
Cost of Revenue
-3.7B JPY
Gross Profit
2.8B JPY
Operating Expenses
-2.2B JPY
Operating Income
590.3m JPY
Other Expenses
-257m JPY
Net Income
333.2m JPY

Free Cash Flow Analysis
CyberBuzz Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

CyberBuzz Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
ROIC is Increasing
ROE is Increasing
56/100
Profitability
Score

CyberBuzz Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

CyberBuzz Inc's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

81/100
Solvency
Score

CyberBuzz Inc's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
CyberBuzz Inc

There are no price targets for CyberBuzz Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
CyberBuzz Inc

1M 1M
+5%
6M 6M
+116%
1Y 1Y
+125%
3Y 3Y
+33%
5Y 5Y
-19%
10Y 10Y
-19%
Annual Price Range
3 020
52w Low
1 167
52w High
3 130
Price Metrics
Average Annual Return -5.1%
Standard Deviation of Annual Returns 63.82%
Max Drawdown -90%
Shares Statistics
Market Capitalization 12B JPY
Shares Outstanding 3 974 140
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

CyberBuzz Inc Logo
CyberBuzz Inc

Country

Japan

Industry

Media

Market Cap

12B JPY

Dividend Yield

0%

Description

CyberBuzz, Inc. engages in social media marketing business. The company is headquartered in Shibuya-Ku, Tokyo-To and currently employs 155 full-time employees. The company went IPO on 2019-09-19. The NINARY service and Ripre service is involved in the advertising and marketing business by influencers who have a certain number of readers and followers in social media. The Pochicome service operates a monitor Website that anyone can use if they use social media. The to buy service operates an online media where influencers introduce their personal items and services as original articles. The SNS Account Management service supports the operation of social media accounts that are officially operated by client companies. In addition to sales of services operated by the Company, the Internet advertising agency sales service also sells advertising products centered on social media-related advertisements such as YouTube, Instagram, Facebook, Twitter, and LINE.

Contact

TOKYO-TO
Shibuya-Ku
18F, Shibuya Inforce Tower, 20-1, Sakuragaoka-cho
+81357844113.0
https://www.cyberbuzz.co.jp/

IPO

2019-09-19

Employees

155

Officers

Chairman, President & CEO
Mr. Akinori Takamura
Executive Officer in charge of Business Development Office
Mr. Ryohei Sato
Executive Officer in charge of Advertising Operations Headquarters
Mr. Akihiko Okabe
Executive Officer in charge of System Development Headquarters
Mr. Taka Sasaki

See Also

Discover More
What is the Intrinsic Value of one CyberBuzz Inc stock?

The intrinsic value of one CyberBuzz Inc stock under the Base Case scenario is 2 180.4 JPY.

Is CyberBuzz Inc stock undervalued or overvalued?

Compared to the current market price of 3 020 JPY, CyberBuzz Inc is Overvalued by 28%.