CyberBuzz Inc
TSE:7069
CyberBuzz Inc
TSE:7069
Price:
762
JPY
-0.39%
Market Closed
Market Cap:
¥3.1B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
CyberBuzz Inc
TSE:7069
|
JP |
|
Sunter Lakeside Hotel Tbk PT
IDX:SNLK
|
ID |
|
V
|
Vistra Corp
SWB:0V6
|
US |
|
D4t4 Solutions PLC
LSE:D4T4
|
UK |
Income Statement
Earnings Waterfall
CyberBuzz Inc
CyberBuzz Inc
Income Statement
CyberBuzz Inc
CyberBuzz Inc
Currency: JPY
| Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
2
|
5
|
8
|
12
|
15
|
0
|
20
|
0
|
|
| Revenue |
4 556
N/A
|
3 072
-33%
|
2 997
-2%
|
2 802
-7%
|
2 851
+2%
|
3 018
+6%
|
3 172
+5%
|
3 646
+15%
|
3 886
+7%
|
3 990
+3%
|
4 268
+7%
|
4 474
+5%
|
4 670
+4%
|
5 250
+12%
|
5 757
+10%
|
6 473
+12%
|
7 026
+9%
|
7 342
+4%
|
7 462
+2%
|
7 401
-1%
|
7 104
-4%
|
6 910
-3%
|
7 131
+3%
|
7 143
+0%
|
|
| Gross Profit | |||||||||||||||||||||||||
| Cost of Revenue |
(1 885)
|
(1 280)
|
(1 276)
|
(1 195)
|
(1 280)
|
(1 423)
|
(1 533)
|
(1 806)
|
(1 952)
|
(1 943)
|
(2 158)
|
(2 351)
|
(2 450)
|
(2 905)
|
(3 236)
|
(3 711)
|
(4 113)
|
(4 414)
|
(4 561)
|
(4 599)
|
(4 439)
|
(4 274)
|
(4 437)
|
(4 416)
|
|
| Gross Profit |
2 671
N/A
|
1 792
-33%
|
1 721
-4%
|
1 606
-7%
|
1 571
-2%
|
1 594
+1%
|
1 640
+3%
|
1 840
+12%
|
1 934
+5%
|
2 048
+6%
|
2 110
+3%
|
2 124
+1%
|
2 220
+5%
|
2 344
+6%
|
2 521
+8%
|
2 762
+10%
|
2 913
+5%
|
2 927
+0%
|
2 901
-1%
|
2 802
-3%
|
2 665
-5%
|
2 637
-1%
|
2 694
+2%
|
2 727
+1%
|
|
| Operating Income | |||||||||||||||||||||||||
| Operating Expenses |
(2 064)
|
(1 516)
|
(1 519)
|
(1 532)
|
(1 533)
|
(1 575)
|
(1 637)
|
(1 880)
|
(1 963)
|
(2 015)
|
(1 966)
|
(1 929)
|
(1 995)
|
(2 064)
|
(2 130)
|
(2 172)
|
(4 464)
|
(4 533)
|
(4 621)
|
(4 695)
|
(2 465)
|
(2 421)
|
(2 345)
|
(2 311)
|
|
| Selling, General & Administrative |
(2 050)
|
(1 503)
|
(1 462)
|
(1 553)
|
(1 533)
|
(1 575)
|
(1 614)
|
(1 805)
|
(1 889)
|
(1 940)
|
(1 942)
|
(1 929)
|
(1 995)
|
(2 064)
|
(2 034)
|
(2 172)
|
(4 464)
|
(4 533)
|
(4 525)
|
(4 695)
|
(2 465)
|
(2 421)
|
(2 199)
|
(2 311)
|
|
| Research & Development |
0
|
0
|
(21)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(13)
|
(13)
|
(36)
|
0
|
0
|
0
|
(19)
|
0
|
0
|
0
|
(24)
|
0
|
0
|
0
|
(96)
|
0
|
0
|
0
|
(96)
|
0
|
0
|
0
|
(145)
|
0
|
|
| Other Operating Expenses |
(0)
|
(0)
|
(0)
|
21
|
0
|
(0)
|
0
|
(75)
|
(75)
|
(75)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
|
| Operating Income |
608
N/A
|
276
-55%
|
202
-27%
|
75
-63%
|
38
-49%
|
19
-49%
|
3
-86%
|
(40)
N/A
|
(30)
+26%
|
33
N/A
|
144
+333%
|
195
+36%
|
225
+15%
|
280
+25%
|
391
+40%
|
590
+51%
|
(1 551)
N/A
|
(1 606)
-4%
|
(1 719)
-7%
|
(1 893)
-10%
|
201
N/A
|
216
+8%
|
350
+62%
|
415
+19%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(2)
|
0
|
5
|
5
|
5
|
4
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(6)
|
(10)
|
(13)
|
(16)
|
(19)
|
31
|
28
|
|
| Non-Reccuring Items |
30
|
25
|
25
|
0
|
0
|
0
|
(75)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(64)
|
(72)
|
(72)
|
(138)
|
(74)
|
(61)
|
(61)
|
5
|
2
|
(42)
|
|
| Total Other Income |
(16)
|
(15)
|
3
|
3
|
(0)
|
0
|
4
|
4
|
7
|
28
|
29
|
33
|
45
|
24
|
24
|
20
|
13
|
14
|
17
|
22
|
23
|
22
|
18
|
12
|
|
| Pre-Tax Income |
621
N/A
|
286
-54%
|
229
-20%
|
77
-66%
|
36
-53%
|
18
-49%
|
(70)
N/A
|
(38)
+46%
|
(18)
+51%
|
66
N/A
|
177
+170%
|
232
+31%
|
267
+15%
|
301
+13%
|
348
+16%
|
534
+54%
|
(1 614)
N/A
|
(1 737)
-8%
|
(1 786)
-3%
|
(1 944)
-9%
|
147
N/A
|
224
+53%
|
401
+79%
|
414
+3%
|
|
| Net Income | |||||||||||||||||||||||||
| Tax Provision |
(208)
|
(86)
|
(61)
|
(15)
|
(5)
|
(5)
|
(4)
|
(29)
|
(40)
|
(60)
|
(92)
|
(104)
|
(119)
|
(143)
|
(142)
|
(201)
|
(224)
|
(187)
|
(168)
|
(112)
|
(69)
|
(92)
|
(15)
|
(1)
|
|
| Income from Continuing Operations |
413
|
200
|
168
|
62
|
32
|
14
|
(74)
|
(67)
|
(59)
|
6
|
86
|
128
|
148
|
158
|
205
|
333
|
(1 838)
|
(1 924)
|
(1 954)
|
(2 057)
|
78
|
133
|
386
|
413
|
|
| Net Income (Common) |
413
N/A
|
200
-52%
|
168
-16%
|
62
-63%
|
32
-49%
|
14
-57%
|
(74)
N/A
|
(67)
+10%
|
(59)
+12%
|
6
N/A
|
86
+1 445%
|
128
+50%
|
148
+15%
|
158
+6%
|
205
+30%
|
333
+62%
|
(1 838)
N/A
|
(1 924)
-5%
|
(1 954)
-2%
|
(2 057)
-5%
|
78
N/A
|
133
+71%
|
386
+191%
|
413
+7%
|
|
| EPS (Diluted) |
102.22
N/A
|
49.56
-52%
|
41.71
-16%
|
16.4
-61%
|
8.42
-49%
|
3.62
-57%
|
-19.54
N/A
|
-16.78
+14%
|
-15.27
+9%
|
1.31
N/A
|
21.44
+1 537%
|
31.96
+49%
|
36.82
+15%
|
39.16
+6%
|
51.09
+30%
|
82.81
+62%
|
-460.24
N/A
|
-478.6
-4%
|
-488.27
-2%
|
-510.67
-5%
|
19.27
N/A
|
32.94
+71%
|
95.87
+191%
|
102.55
+7%
|
|
Switch to:
Switch to:
See Also
Discover More
