Sportsfield Co Ltd
TSE:7080

Watchlist Manager
Sportsfield Co Ltd Logo
Sportsfield Co Ltd
TSE:7080
Watchlist
Price: 831 JPY 0.73% Market Closed
Market Cap: 6.2B JPY

Intrinsic Value

The intrinsic value of one Sportsfield Co Ltd stock under the Base Case scenario is 1 151.08 JPY. Compared to the current market price of 831 JPY, Sportsfield Co Ltd is Undervalued by 28%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
1 151.08 JPY
Undervaluation 28%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Sportsfield Co Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about Sportsfield Co Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Sportsfield Co Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Sportsfield Co Ltd.

Explain Valuation
Compare Sportsfield Co Ltd to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Sportsfield Co Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Sportsfield Co Ltd

Current Assets 2.6B
Cash & Short-Term Investments 2.2B
Receivables 311m
Other Current Assets 77.6m
Non-Current Assets 514.6m
PP&E 214.4m
Other Non-Current Assets 300.2m
Current Liabilities 906.1m
Accounts Payable 11.5m
Accrued Liabilities 341.4m
Other Current Liabilities 553.2m
Non-Current Liabilities 129.9m
Long-Term Debt 16.5m
Other Non-Current Liabilities 113.4m
Efficiency

Free Cash Flow Analysis
Sportsfield Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Sportsfield Co Ltd

Revenue
4.2B JPY
Cost of Revenue
-208.8m JPY
Gross Profit
3.9B JPY
Operating Expenses
-3B JPY
Operating Income
921m JPY
Other Expenses
-282.8m JPY
Net Income
638.2m JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Sportsfield Co Ltd's profitability score is 75/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROIC
Exceptional 3Y Average ROE
Exceptional ROIC
Exceptional ROE
75/100
Profitability
Score

Sportsfield Co Ltd's profitability score is 75/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Sportsfield Co Ltd's solvency score is 95/100. The higher the solvency score, the more solvent the company is.

95/100
Solvency
Score

Sportsfield Co Ltd's solvency score is 95/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Sportsfield Co Ltd

There are no price targets for Sportsfield Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Sportsfield Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Sportsfield Co Ltd stock?

The intrinsic value of one Sportsfield Co Ltd stock under the Base Case scenario is 1 151.08 JPY.

Is Sportsfield Co Ltd stock undervalued or overvalued?

Compared to the current market price of 831 JPY, Sportsfield Co Ltd is Undervalued by 28%.

Back to Top